{"fid":"livingston-county/village-lima","entity_id":"livingston-county/village-lima","name":"Village of Lima","kind":"village","kind_label":"Village","county":"Livingston","region":"rochester","osc_code":"240446802700","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Lima","population":{"value":2115,"year":2025,"base2020":2136,"src":"popest-2025","loc":"Lima village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1742048.88,"op_exp":1538060.31,"gf_rev":913008.29,"gf_exp":740741,"gf_rev_all":913008.29,"gf_exp_all":740741,"prop_tax":521724.48,"sales_tax":43014.33,"state_aid":71882.27,"federal_aid":0,"debt_service":160969.7,"exp_by":{"General Government":335954.56,"Public Safety":84294.86,"Health":47712.68,"Transportation":214439.56,"Culture and Recreation":24960.95,"Sanitation":162210.15,"Community Services":13412.04,"Employee Benefits":161241.97,"Debt Service":160969.7,"Utilities":332863.84},"rev_by":{"Real Property Taxes and Assessments":517926.74,"Other Real Property Tax Items":3797.74,"Sales and Use Tax":43014.33,"Other Non-Property Taxes":20488.24,"Charges for Services":877087.96,"Charges to Other Governments":99670.07,"Use and Sale of Property":88057.9,"Other Local Revenues":20123.63,"State Aid":71882.27},"debt_end":1534000,"debt_by":{"Bond":1534000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":1985777,"op_exp":1482859,"gf_rev":940633,"gf_exp":798579,"gf_rev_all":943922,"gf_exp_all":798579,"prop_tax":534351,"sales_tax":43203,"state_aid":93764,"federal_aid":0,"debt_service":157719,"exp_by":{"General Government":371492,"Public Safety":103235,"Health":41522,"Transportation":240525,"Culture and Recreation":22731,"Sanitation":129652,"Community Services":9038,"Employee Benefits":166286,"Debt Service":157719,"Utilities":240659},"rev_by":{"Real Property Taxes and Assessments":531200,"Other Real Property Tax Items":3151,"Sales and Use Tax":43203,"Other Non-Property Taxes":20059,"Charges for Services":1095676,"Charges to Other Governments":102461,"Use and Sale of Property":45275,"Other Local Revenues":50988,"State Aid":93764},"debt_end":3013000,"debt_by":{"Bond":1415000,"Bond Anticipation Note":1598000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":1809562,"op_exp":1807785,"gf_rev":1039960,"gf_exp":1159471,"gf_rev_all":1144368,"gf_exp_all":1263893,"prop_tax":546480,"sales_tax":43828,"state_aid":189184,"federal_aid":0,"debt_service":154581,"exp_by":{"General Government":394800,"Public Safety":187559,"Transportation":473191,"Culture and Recreation":9691,"Sanitation":110543,"Community Services":37805,"Employee Benefits":176605,"Debt Service":154581,"Utilities":263010},"rev_by":{"Real Property Taxes and Assessments":542500,"Other Real Property Tax Items":3980,"Sales and Use Tax":43828,"Other Non-Property Taxes":20034,"Charges for Services":808359,"Charges to Other Governments":126654,"Use and Sale of Property":50141,"Other Local Revenues":24882,"State Aid":189184},"debt_end":4849350,"debt_by":{"Bond":1296000,"Bond Anticipation Note":3553350},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":1907942.48,"op_exp":1879220.32,"gf_rev":1076025.09,"gf_exp":990648.96,"gf_rev_all":1076025.09,"gf_exp_all":990648.96,"prop_tax":558362.62,"sales_tax":51333.92,"state_aid":55465.55,"federal_aid":108384.31,"debt_service":495909.02,"exp_by":{"General Government":403685.57,"Public Safety":122765.37,"Transportation":189227.06,"Culture and Recreation":25789.08,"Sanitation":167126.97,"Community Services":22629.49,"Employee Benefits":187244.22,"Debt Service":495909.02,"Utilities":264843.54},"rev_by":{"Real Property Taxes and Assessments":555454,"Other Real Property Tax Items":2908.62,"Sales and Use Tax":51333.92,"Other Non-Property Taxes":21189.16,"Charges for Services":882950.01,"Charges to Other Governments":110000,"Use and Sale of Property":103429.6,"Other Local Revenues":16827.31,"State Aid":55465.55,"Federal Aid":108384.31},"debt_end":6386716.95,"debt_by":{"Bond":3345800,"Bond Anticipation Note":3040916.95},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":2244466.28,"op_exp":3132163.02,"gf_rev":1425552.47,"gf_exp":1405899.67,"gf_rev_all":1425552.47,"gf_exp_all":1405899.67,"prop_tax":573135.17,"sales_tax":55865.19,"state_aid":529393.75,"federal_aid":103384.29,"debt_service":1660938.58,"exp_by":{"General Government":449732.92,"Public Safety":60540.79,"Transportation":198053.66,"Culture and Recreation":21234.22,"Sanitation":189735.85,"Community Services":106311.91,"Employee Benefits":223643.43,"Debt Service":1660938.58,"Utilities":221971.66},"rev_by":{"Real Property Taxes and Assessments":570302,"Other Real Property Tax Items":2833.17,"Sales and Use Tax":55865.19,"Other Non-Property Taxes":20042.19,"Charges for Services":774781.7,"Charges to Other Governments":113000,"Use and Sale of Property":72779.68,"Other Local Revenues":2084.31,"State Aid":529393.75,"Federal Aid":103384.29},"debt_end":7240540,"debt_by":{"Bond":3198000,"Bond Anticipation Note":4042540},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":2145098.26,"op_exp":2047409.88,"gf_rev":1195394.25,"gf_exp":1063065.1,"gf_rev_all":1195394.25,"gf_exp_all":1063065.1,"prop_tax":607254.69,"sales_tax":58717.75,"state_aid":81336.71,"federal_aid":0,"debt_service":403721.61,"exp_by":{"General Government":486400.2,"Public Safety":237253.64,"Transportation":240650.65,"Culture and Recreation":30078.42,"Sanitation":186275.58,"Community Services":43163.1,"Employee Benefits":208768.4,"Debt Service":403721.61,"Utilities":211098.28},"rev_by":{"Real Property Taxes and Assessments":604493,"Other Real Property Tax Items":2761.69,"Sales and Use Tax":58717.75,"Other Non-Property Taxes":18802.36,"Charges for Services":1057592.52,"Charges to Other Governments":120290.59,"Use and Sale of Property":52376.57,"Other Local Revenues":148727.07,"State Aid":81336.71},"debt_end":5557964.26,"debt_by":{"Bond":3029000,"Bond Anticipation Note":2528964.26},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":2126461.62,"op_exp":2484745.92,"gf_rev":1214128.76,"gf_exp":1452575.37,"gf_rev_all":1696946.02,"gf_exp_all":1452575.37,"prop_tax":673467.58,"sales_tax":64111.06,"state_aid":77554.16,"federal_aid":0,"debt_service":859916.26,"exp_by":{"General Government":506850.13,"Public Safety":194638.62,"Transportation":213729.53,"Culture and Recreation":49013.52,"Sanitation":168831.68,"Community Services":18360.64,"Employee Benefits":257360.07,"Debt Service":859916.26,"Utilities":216045.47},"rev_by":{"Real Property Taxes and Assessments":666427,"Other Real Property Tax Items":7040.58,"Sales and Use Tax":64111.06,"Other Non-Property Taxes":20438.82,"Charges for Services":1036346.22,"Charges to Other Governments":122595.6,"Use and Sale of Property":94221.03,"Other Local Revenues":37727.15,"State Aid":77554.16},"debt_end":4928317,"debt_by":{"Bond":4578317,"Bond Anticipation Note":350000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":542500,"own_levy":542500,"full_value":94281184,"rate":5.75406435286175,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":555454,"own_levy":555454,"full_value":99617487,"rate":5.57586842157542,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":570302,"own_levy":570302,"full_value":102218135,"rate":5.57926438395692,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":604493,"own_levy":604493,"full_value":123416707,"rate":4.89798354448073,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":646807,"own_levy":646807,"full_value":123775949,"rate":5.22562747630398,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":756808,"own_levy":756808,"full_value":137408530,"rate":5.50772211885245,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":500657,"proposed":518180,"limit":518688,"diff":508,"override":false,"levy_growth_pct":3.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":518180,"proposed":531200,"limit":531747,"diff":547,"override":false,"levy_growth_pct":2.51,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":531200,"proposed":542500,"limit":542824,"diff":324,"override":false,"levy_growth_pct":2.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":542500,"proposed":555454,"limit":552245,"diff":-3209,"override":true,"levy_growth_pct":2.39,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":555454,"proposed":570302,"limit":570302,"diff":0,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":570302,"proposed":604493,"limit":584268,"diff":-20225,"override":true,"levy_growth_pct":6,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":604493,"proposed":646808,"limit":613985,"diff":-32823,"override":true,"levy_growth_pct":7,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":646808,"proposed":756808,"limit":666906,"diff":-89902,"override":true,"levy_growth_pct":17.01,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":756808,"proposed":823266,"limit":777034,"diff":-46232,"override":true,"levy_growth_pct":8.78,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.1993,"fb":185416.91,"exp":930464.67,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.283,"fb":300841.49,"exp":1063065.1,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.273,"fb":396570.37,"exp":1452575.37,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2115,"denom_kind":"capita","afr_year":2025,"op_exp":2484745.92,"op_rev":2126461.62,"op_exp_per":1175,"prop_tax_per":318,"state_aid_share":3.6,"sales_tax_share":3,"prop_tax_share":31.7,"debt_service_share":34.6,"debt_end":4928317,"debt_per":2330,"exp_growth_5y":37.4,"rev_growth_5y":17.5,"gf_result":244370.6499999999,"fb_ratio":27.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":8.3,"fsms_env":"No Designation","levy_latest":756808,"levy_year":2026,"levy_growth":39.5,"levy_growth_span":"2021–2026","fv_rate":5.51,"cap_overrides":[2022,2024,2025,2026,2027],"cap_exceeded":[2022,2024,2025,2026,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":33,"n":47},"prop_tax_per":{"median":389,"pctile":33,"n":47},"debt_per":{"median":1292,"pctile":64,"n":43},"debt_service_share":{"median":6.2,"pctile":97,"n":47},"state_aid_share":{"median":5.9,"pctile":28,"n":47},"sales_tax_share":{"median":9.4,"pctile":16,"n":47},"fb_ratio":{"median":45,"pctile":32,"n":46},"exp_growth_5y":{"median":23.1,"pctile":82,"n":47},"levy_growth":{"median":14.6,"pctile":84,"n":47},"fsms_score":{"median":3.3,"pctile":69,"n":44}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $20,225, override planned), 2025 (by $32,823, override planned), 2026 (by $89,902, override planned), 2027 (by $46,232, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}