{"fid":"livingston-county/village-mount-morris","entity_id":"livingston-county/village-mount-morris","name":"Village of Mount Morris","kind":"village","kind_label":"Village","county":"Livingston","region":"rochester","osc_code":"240455503280","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Mount Morris","population":{"value":2857,"year":2025,"base2020":2875,"src":"popest-2025","loc":"Mount Morris village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":3525916,"op_exp":3489229,"gf_rev":2152230,"gf_exp":2185533,"gf_rev_all":2152280,"gf_exp_all":2185533,"prop_tax":1302049,"sales_tax":89001,"state_aid":271000,"federal_aid":0,"debt_service":466870,"exp_by":{"General Government":359042,"Public Safety":501444,"Transportation":431074,"Economic Development":2693,"Community Services":92774,"Culture and Recreation":249664,"Employee Benefits":610122,"Debt Service":466870,"Utilities":442306,"Sanitation":333240},"rev_by":{"Real Property Taxes and Assessments":1292853,"Other Real Property Tax Items":9196,"Sales and Use Tax":89001,"Other Non-Property Taxes":42959,"Charges for Services":1372916,"Charges to Other Governments":196195,"Use and Sale of Property":2880,"Other Local Revenues":248916,"State Aid":271000},"debt_end":3839442.97,"debt_by":{"Bond":3692112,"Installment Purchase Contract":112674.17,"State or Authority Loan":34656.8},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":3331793,"op_exp":3160703,"gf_rev":1949820,"gf_exp":1889496,"gf_rev_all":1949820,"gf_exp_all":1889496,"prop_tax":1337340,"sales_tax":82647,"state_aid":142544,"federal_aid":0,"debt_service":411759,"exp_by":{"General Government":425522,"Public Safety":455335,"Transportation":440833,"Economic Development":2654,"Community Services":62631,"Culture and Recreation":40811,"Employee Benefits":606717,"Debt Service":411759,"Utilities":388144,"Sanitation":326297},"rev_by":{"Real Property Taxes and Assessments":1325626,"Other Real Property Tax Items":11714,"Sales and Use Tax":82647,"Other Non-Property Taxes":43844,"Charges for Services":1376227,"Charges to Other Governments":120960,"Use and Sale of Property":35163,"Other Local Revenues":193068,"State Aid":142544},"debt_end":3478578.38,"debt_by":{"Bond":3391980,"Installment Purchase Contract":69238.28,"State or Authority Loan":17360.1},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":3206420,"op_exp":3748775.75,"gf_rev":1848886,"gf_exp":1709750,"gf_rev_all":1848886,"gf_exp_all":1709750,"prop_tax":1343013,"sales_tax":87391,"state_aid":105663,"federal_aid":0,"debt_service":1087127.02,"exp_by":{"General Government":412390.73,"Public Safety":447744,"Transportation":415490,"Economic Development":3332,"Community Services":36376,"Culture and Recreation":45465,"Employee Benefits":546264,"Debt Service":1087127.02,"Utilities":466200,"Sanitation":288387},"rev_by":{"Real Property Taxes and Assessments":1333718,"Other Real Property Tax Items":9295,"Sales and Use Tax":87391,"Other Non-Property Taxes":43442,"Charges for Services":1304984,"Charges to Other Governments":75410,"Use and Sale of Property":41283,"Other Local Revenues":205234,"State Aid":105663},"debt_end":3151954.42,"debt_by":{"Bond":3116848,"Installment Purchase Contract":35106.42,"State or Authority Loan":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":3617762,"op_exp":3077785,"gf_rev":1994585,"gf_exp":1843941,"gf_rev_all":1994585,"gf_exp_all":1843941,"prop_tax":1339564,"sales_tax":98135,"state_aid":520585,"federal_aid":0,"debt_service":365890,"exp_by":{"General Government":374816,"Public Safety":448469,"Transportation":527317,"Economic Development":1228,"Community Services":31772,"Culture and Recreation":49590,"Employee Benefits":584422,"Debt Service":365890,"Utilities":451746,"Sanitation":242535},"rev_by":{"Real Property Taxes and Assessments":1330528,"Other Real Property Tax Items":9036,"Sales and Use Tax":98135,"Other Non-Property Taxes":42744,"Charges for Services":1319512,"Charges to Other Governments":61491,"Use and Sale of Property":48283,"Other Local Revenues":187448,"State Aid":520585},"debt_end":3357804,"debt_by":{"Bond":2801716,"Bond Anticipation Note":470000,"Installment Purchase Contract":86088},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":3188204,"op_exp":3725563,"gf_rev":1877119,"gf_exp":1897744,"gf_rev_all":1877119,"gf_exp_all":1897744,"prop_tax":1373549,"sales_tax":116233,"state_aid":161710,"federal_aid":0,"debt_service":812587,"exp_by":{"General Government":392442,"Public Safety":534905,"Transportation":487941,"Economic Development":2329,"Community Services":40674,"Culture and Recreation":68878,"Employee Benefits":552117,"Debt Service":812587,"Utilities":464560,"Sanitation":369130},"rev_by":{"Real Property Taxes and Assessments":1364831,"Other Real Property Tax Items":8718,"Sales and Use Tax":116233,"Other Non-Property Taxes":43554,"Charges for Services":1246269,"Charges to Other Governments":59255,"Use and Sale of Property":31819,"Other Local Revenues":155815,"State Aid":161710},"debt_end":2560272,"debt_by":{"Bond":2491584,"Bond Anticipation Note":0,"Installment Purchase Contract":68688},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":3465039,"op_exp":3514155,"gf_rev":2191126,"gf_exp":2155950,"gf_rev_all":2191126,"gf_exp_all":2190950,"prop_tax":1410568,"sales_tax":115109,"state_aid":155184,"federal_aid":272000,"debt_service":338700,"exp_by":{"General Government":486852,"Public Safety":454717,"Transportation":620753,"Economic Development":1692,"Culture and Recreation":79168,"Community Services":70026,"Employee Benefits":603286,"Debt Service":338700,"Utilities":480387,"Sanitation":378574},"rev_by":{"Real Property Taxes and Assessments":1399810,"Other Real Property Tax Items":10758,"Sales and Use Tax":115109,"Other Non-Property Taxes":40509,"Charges for Services":1259454,"Charges to Other Governments":76395,"Use and Sale of Property":25495,"Other Local Revenues":110325,"State Aid":155184,"Federal Aid":272000},"debt_end":2232715,"debt_by":{"Bond":2181452,"Installment Purchase Contract":51263},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":3435971,"op_exp":3712038,"gf_rev":2046825,"gf_exp":2316066,"gf_rev_all":2071758,"gf_exp_all":2316066,"prop_tax":1431623,"sales_tax":118132,"state_aid":254519,"federal_aid":13640,"debt_service":330802,"exp_by":{"General Government":617438,"Public Safety":552586,"Transportation":689445,"Economic Development":1898,"Community Services":57143,"Culture and Recreation":31364,"Employee Benefits":605147,"Debt Service":330802,"Utilities":482672,"Sanitation":343543},"rev_by":{"Real Property Taxes and Assessments":1419097,"Other Real Property Tax Items":12526,"Sales and Use Tax":118132,"Other Non-Property Taxes":36605,"Charges for Services":1311329,"Charges to Other Governments":69240,"Use and Sale of Property":45864,"Other Local Revenues":155019,"State Aid":254519,"Federal Aid":13640},"debt_end":3476183,"debt_by":{"Bond":1876320,"Bond Anticipation Note":1566000,"Installment Purchase Contract":33863},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1333718,"own_levy":1333718,"full_value":92510089,"rate":14.4170005068312,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1330528,"own_levy":1330528,"full_value":96084677,"rate":13.8474524923469,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1367390,"own_levy":1367390,"full_value":104770017,"rate":13.0513484597411,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":1399980,"own_levy":1399980,"full_value":114110741,"rate":12.2686084388848,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":1420000,"own_levy":1420000,"full_value":120949581,"rate":11.7404292620079,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":1447294,"own_levy":1447294,"full_value":128640553,"rate":11.2506823567526,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1290000,"proposed":1315800,"limit":1321997,"diff":6197,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1293811,"proposed":1325626,"limit":1341233,"diff":15607,"override":false,"levy_growth_pct":2.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1325626,"proposed":1333718,"limit":1364829,"diff":31111,"override":false,"levy_growth_pct":0.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1333718,"proposed":1330528,"limit":1356139,"diff":25611,"override":false,"levy_growth_pct":-0.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1330528,"proposed":1367390,"limit":1377390,"diff":10000,"override":false,"levy_growth_pct":2.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1367390,"proposed":1399980,"limit":1412548,"diff":12568,"override":false,"levy_growth_pct":2.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1399980,"proposed":1420000,"limit":1450366,"diff":30366,"override":false,"levy_growth_pct":1.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1420000,"proposed":1447294,"limit":1490050,"diff":42756,"override":false,"levy_growth_pct":1.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1447294,"proposed":1515000,"limit":1521834,"diff":6834,"override":false,"levy_growth_pct":4.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Susceptible Fiscal Stress","fiscal_score":45.8,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":30,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":7.9,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":16.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":42.9,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2101,"fb":398682,"exp":1897744,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1623,"fb":355507,"exp":2190950,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.0667,"fb":154550,"exp":2316066,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Mount Morris – Justice Court (2013M-152)","issued":"October 4, 2013","types":"Justice Court, Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/justice-court/2013/10/04/village-mount-morris-justice-court-2013m-152"},{"title":"Village of Mount Morris – Treasurer’s Office (2013M-65)","issued":"May 31, 2013","types":"Village","topics":"Clerks","url":"https://www.osc.ny.gov/local-government/audits/village/2013/05/31/village-mount-morris-treasurers-office-2013m-65"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2857,"denom_kind":"capita","afr_year":2025,"op_exp":3712038,"op_rev":3435971,"op_exp_per":1299,"prop_tax_per":501,"state_aid_share":7.4,"sales_tax_share":3.4,"prop_tax_share":41.7,"debt_service_share":8.9,"debt_end":3476183,"debt_per":1217,"exp_growth_5y":-1,"rev_growth_5y":7.2,"gf_result":-244308,"fb_ratio":6.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":42.9,"fsms_env":"No Designation","levy_latest":1447294,"levy_year":2026,"levy_growth":8.5,"levy_growth_span":"2021–2026","fv_rate":11.25,"cap_overrides":[],"cap_exceeded":[],"audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":50,"n":47},"prop_tax_per":{"median":389,"pctile":67,"n":47},"debt_per":{"median":1292,"pctile":45,"n":43},"debt_service_share":{"median":6.2,"pctile":65,"n":47},"state_aid_share":{"median":5.9,"pctile":67,"n":47},"sales_tax_share":{"median":9.4,"pctile":22,"n":47},"fb_ratio":{"median":45,"pctile":8,"n":46},"exp_growth_5y":{"median":23.1,"pctile":9,"n":47},"levy_growth":{"median":14.6,"pctile":27,"n":47},"fsms_score":{"median":3.3,"pctile":97,"n":44}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2025"],"calc":true}]}