{"fid":"monroe-county/churchville","entity_id":"monroe-county/churchville","name":"Village of Churchville","kind":"village","kind_label":"Village","county":"Monroe","region":"rochester","osc_code":"260471400990","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Churchville","population":{"value":2134,"year":2025,"base2020":2158,"src":"popest-2025","loc":"Churchville village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-02-28","op_rev":3916337.96,"op_exp":3628210.17,"gf_rev":1638032,"gf_exp":1512596,"gf_rev_all":1652543,"gf_exp_all":1512596,"prop_tax":407756,"sales_tax":547871,"state_aid":74821,"federal_aid":0,"debt_service":55362,"exp_by":{"General Government":630958,"Public Safety":635596,"Transportation":97025,"Economic Development":3712,"Culture and Recreation":23977,"Sanitation":464940,"Community Services":75693,"Employee Benefits":338192,"Debt Service":55362,"Utilities":1302755.17},"rev_by":{"Real Property Taxes and Assessments":401938,"Other Real Property Tax Items":5818,"Sales and Use Tax":547871,"Other Non-Property Taxes":28975,"Charges for Services":2156025,"Charges to Other Governments":428729,"Use and Sale of Property":207449,"Other Local Revenues":64711.96,"State Aid":74821,"Federal Aid":0},"debt_end":1330000,"debt_by":{"Bond":1330000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-02-28","op_rev":4154557,"op_exp":4193464,"gf_rev":2045205,"gf_exp":2088010,"gf_rev_all":2058670,"gf_exp_all":2088010,"prop_tax":418069,"sales_tax":570320,"state_aid":165919,"federal_aid":0,"debt_service":28898,"exp_by":{"General Government":865275,"Public Safety":838647,"Transportation":285262,"Economic Development":281,"Culture and Recreation":16371,"Sanitation":578111,"Community Services":37366,"Employee Benefits":461634,"Utilities":1081619,"Debt Service":28898},"rev_by":{"Real Property Taxes and Assessments":411651,"Other Real Property Tax Items":6418,"Sales and Use Tax":570320,"Other Non-Property Taxes":31218,"Charges for Services":2028628,"Charges to Other Governments":602046,"Use and Sale of Property":248592,"Other Local Revenues":89765,"State Aid":165919},"debt_end":1080000,"debt_by":{"Bond":1080000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-02-28","op_rev":3869310,"op_exp":3834463,"gf_rev":1659671,"gf_exp":1565937,"gf_rev_all":1672898,"gf_exp_all":1565937,"prop_tax":421344,"sales_tax":558871,"state_aid":35480,"federal_aid":0,"debt_service":22558,"exp_by":{"General Government":639517,"Public Safety":639164,"Transportation":177983,"Culture and Recreation":19796,"Sanitation":513374,"Community Services":50790,"Employee Benefits":539260,"Utilities":1232021,"Debt Service":22558},"rev_by":{"Real Property Taxes and Assessments":414613,"Other Real Property Tax Items":6731,"Sales and Use Tax":558871,"Other Non-Property Taxes":33018,"Charges for Services":2098943,"Charges to Other Governments":429095,"Use and Sale of Property":257946,"Other Local Revenues":34613,"State Aid":35480},"debt_end":825000,"debt_by":{"Bond":825000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-02-28","op_rev":4121101.34,"op_exp":3697290,"gf_rev":1766704,"gf_exp":1599759,"gf_rev_all":1779578,"gf_exp_all":1613497,"prop_tax":422945,"sales_tax":658941,"state_aid":63962,"federal_aid":0,"debt_service":16096,"exp_by":{"General Government":618999,"Public Safety":648630,"Transportation":126601,"Culture and Recreation":40736,"Sanitation":571534,"Community Services":39515,"Employee Benefits":448984,"Utilities":1186195,"Debt Service":16096},"rev_by":{"Real Property Taxes and Assessments":416922,"Other Real Property Tax Items":6023,"Sales and Use Tax":658941,"Other Non-Property Taxes":32089,"Charges for Services":2236627,"Charges to Other Governments":431041,"Use and Sale of Property":253256.34,"Other Local Revenues":22240,"State Aid":63962},"debt_end":565000,"debt_by":{"Bond":565000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-02-28","op_rev":4300239,"op_exp":3934334,"gf_rev":1968755,"gf_exp":1778946,"gf_rev_all":1981097,"gf_exp_all":1778946,"prop_tax":429895,"sales_tax":715511,"state_aid":38515,"federal_aid":137283,"debt_service":9508,"exp_by":{"General Government":781685,"Public Safety":640964,"Transportation":146280,"Culture and Recreation":122429,"Sanitation":535285,"Community Services":54542,"Employee Benefits":384420,"Utilities":1259221,"Debt Service":9508},"rev_by":{"Real Property Taxes and Assessments":423268,"Other Real Property Tax Items":6627,"Sales and Use Tax":715511,"Other Non-Property Taxes":34109,"Charges for Services":2231636,"Charges to Other Governments":437487,"Use and Sale of Property":258610,"Other Local Revenues":17193,"State Aid":38515,"Federal Aid":137283},"debt_end":300000,"debt_by":{"Bond":300000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-02-28","op_rev":4002528,"op_exp":3918068,"gf_rev":1880845,"gf_exp":1660790,"gf_rev_all":1891662,"gf_exp_all":1660790,"prop_tax":437247,"sales_tax":711693,"state_aid":45028,"federal_aid":44349,"debt_service":2794,"exp_by":{"General Government":695980,"Public Safety":660409,"Transportation":137529,"Economic Development":32801,"Culture and Recreation":36317,"Sanitation":538011,"Community Services":53730,"Employee Benefits":507835,"Utilities":1252662,"Debt Service":2794},"rev_by":{"Real Property Taxes and Assessments":430607,"Other Real Property Tax Items":6640,"Sales and Use Tax":711693,"Other Non-Property Taxes":34403,"Charges for Services":1976696,"Charges to Other Governments":407647,"Use and Sale of Property":333092,"Other Local Revenues":12373,"State Aid":45028,"Federal Aid":44349},"debt_end":30000,"debt_by":{"Bond":30000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-02-28","op_rev":4870303,"op_exp":4550269,"gf_rev":1894069,"gf_exp":1740140,"gf_rev_all":1904237,"gf_exp_all":1740140,"prop_tax":439430,"sales_tax":708677,"state_aid":57916,"federal_aid":34778,"debt_service":241,"exp_by":{"General Government":676376,"Public Safety":618034,"Transportation":284126,"Economic Development":776,"Culture and Recreation":46504,"Sanitation":605972,"Community Services":43450,"Employee Benefits":588976,"Utilities":1685814,"Debt Service":241},"rev_by":{"Real Property Taxes and Assessments":433113,"Other Real Property Tax Items":6317,"Sales and Use Tax":708677,"Other Non-Property Taxes":33701,"Charges for Services":2800722,"Charges to Other Governments":385680,"Use and Sale of Property":406448,"Other Local Revenues":2951,"State Aid":57916,"Federal Aid":34778},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":411413,"own_levy":411413,"full_value":131190402,"rate":3.13599923262679,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":416923,"own_levy":416923,"full_value":139892335,"rate":2.98031339601273,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":422068,"own_levy":422068,"full_value":146500706,"rate":2.88099635506193,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":430607,"own_levy":430607,"full_value":163108315,"rate":2.64000642763062,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":433113,"own_levy":433113,"full_value":182742925,"rate":2.37006713118989,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":441536,"own_levy":441536,"full_value":207002265,"rate":2.13300081523263,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":381055,"proposed":401938,"limit":413135,"diff":11197,"override":false,"levy_growth_pct":5.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":401938,"proposed":402853,"limit":425807,"diff":22954,"override":false,"levy_growth_pct":0.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":402853,"proposed":411413,"limit":423741,"diff":12328,"override":false,"levy_growth_pct":2.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":411413,"proposed":416923,"limit":429090,"diff":12167,"override":false,"levy_growth_pct":1.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":416922,"proposed":422068,"limit":437560,"diff":15492,"override":false,"levy_growth_pct":1.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":422068,"proposed":430607,"limit":441674,"diff":11067,"override":false,"levy_growth_pct":2.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":430607,"proposed":433113,"limit":449816,"diff":16703,"override":false,"levy_growth_pct":0.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":433113,"proposed":441536,"limit":458970,"diff":17434,"override":false,"levy_growth_pct":1.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":441536,"proposed":462716,"limit":465846,"diff":3130,"override":false,"levy_growth_pct":4.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4539,"fb":807456,"exp":1778946,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4688,"fb":778641,"exp":1660790,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.498,"fb":866628,"exp":1740140,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Churchville – Electric Utility Services Billing and Collections (2026M-5)","issued":"May 8, 2026","types":"Village","topics":"Cash Receipts","url":"https://www.osc.ny.gov/local-government/audits/village/2026/05/08/village-churchville-electric-utility-services-billing-and-collections-2026m-5"},{"title":"Village of Churchville – Procurement (2025M-140)","issued":"April 3, 2026","types":"Village","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/village/2026/04/03/village-churchville-procurement-2025m-140"},{"title":"Village of Churchville – Financial Management (2025M-128)","issued":"February 13, 2026","types":"Village","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/village/2026/02/13/village-churchville-financial-management-2025m-128"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2134,"denom_kind":"capita","afr_year":2025,"op_exp":4550269,"op_rev":4870303,"op_exp_per":2132,"prop_tax_per":206,"state_aid_share":1.2,"sales_tax_share":14.6,"prop_tax_share":9,"debt_service_share":0,"debt_end":0,"debt_per":0,"exp_growth_5y":18.7,"rev_growth_5y":25.9,"gf_result":164097,"fb_ratio":49.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":441536,"levy_year":2026,"levy_growth":7.3,"levy_growth_span":"2021–2026","fv_rate":2.13,"cap_overrides":[],"cap_exceeded":[],"audit_count":3,"audits_5y":3,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":86,"n":47},"prop_tax_per":{"median":389,"pctile":16,"n":47},"debt_per":{"median":1292,"pctile":1,"n":43},"debt_service_share":{"median":6.2,"pctile":5,"n":47},"state_aid_share":{"median":5.9,"pctile":6,"n":47},"sales_tax_share":{"median":9.4,"pctile":63,"n":47},"fb_ratio":{"median":45,"pctile":53,"n":46},"exp_growth_5y":{"median":23.1,"pctile":31,"n":47},"levy_growth":{"median":14.6,"pctile":18,"n":47},"fsms_score":{"median":3.3,"pctile":16,"n":44}},"flags":[]}