{"fid":"monroe-county/fairport","entity_id":"monroe-county/fairport","name":"Village of Fairport","kind":"village","kind_label":"Village","county":"Monroe","region":"rochester","osc_code":"260465001630","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Fairport","population":{"value":5326,"year":2025,"base2020":5455,"src":"popest-2025","loc":"Fairport village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":31707342.11,"op_exp":28521891.05,"gf_rev":6557382.72,"gf_exp":5410223.55,"gf_rev_all":7122121.39,"gf_exp_all":6182786.05,"prop_tax":2931609.65,"sales_tax":1670993.34,"state_aid":206866.1,"federal_aid":1499,"debt_service":529970.77,"exp_by":{"General Government":3683342.31,"Public Safety":1496564.81,"Transportation":884115.04,"Economic Development":18329.35,"Community Services":103889.42,"Culture and Recreation":84697.8,"Sanitation":479949.89,"Employee Benefits":2704817.16,"Debt Service":529970.77,"Utilities":18536214.5},"rev_by":{"Real Property Taxes and Assessments":2813762.04,"Other Real Property Tax Items":117847.61,"Sales and Use Tax":1670993.34,"Other Non-Property Taxes":69652.32,"Charges for Services":24940953.4,"Charges to Other Governments":882136.21,"Use and Sale of Property":356354.37,"Other Local Revenues":647277.72,"State Aid":206866.1,"Federal Aid":1499},"debt_end":10517571.92,"debt_by":{"Bond":10127250,"Other":390321.92},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":30034911.62,"op_exp":28791795.7,"gf_rev":6744474.54,"gf_exp":5507331.61,"gf_rev_all":7030050.06,"gf_exp_all":6392899.54,"prop_tax":3044169.6399999997,"sales_tax":1689702.14,"state_aid":81164.34,"federal_aid":27419.56,"debt_service":597482.76,"exp_by":{"General Government":3969219.6,"Public Safety":1497808.76,"Transportation":1207813.53,"Economic Development":69491.22,"Community Services":52346.08,"Culture and Recreation":35184.01,"Sanitation":289299.83,"Employee Benefits":3079148.94,"Utilities":17994000.97,"Debt Service":597482.76},"rev_by":{"Real Property Taxes and Assessments":2923538.76,"Other Real Property Tax Items":120630.88,"Sales and Use Tax":1689702.14,"Other Non-Property Taxes":66809.96,"Charges for Services":23066898.02,"Charges to Other Governments":849470.31,"Use and Sale of Property":338231.8,"Other Local Revenues":871045.85,"State Aid":81164.34,"Federal Aid":27419.56},"debt_end":11111808.49,"debt_by":{"Bond":10099750,"Bond Anticipation Note":500000,"Other":512058.49},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":31896197.78,"op_exp":29896617.03,"gf_rev":6879226.4,"gf_exp":5486201,"gf_rev_all":7041692.58,"gf_exp_all":6352983.8,"prop_tax":3282486.0300000003,"sales_tax":1751983.4,"state_aid":82620.87,"federal_aid":181734.28,"debt_service":902005.32,"exp_by":{"General Government":4085745.36,"Public Safety":1511817.67,"Transportation":1132091.08,"Economic Development":23132.71,"Community Services":149740.37,"Culture and Recreation":57670.43,"Sanitation":293844.09,"Employee Benefits":2299540.71,"Utilities":19441029.29,"Debt Service":902005.32,"":0},"rev_by":{"Real Property Taxes and Assessments":3123918.29,"Other Real Property Tax Items":158567.74,"Sales and Use Tax":1751983.4,"Other Non-Property Taxes":63990.83,"Charges for Services":24736192.35,"Charges to Other Governments":835221.11,"Use and Sale of Property":352126.33,"Other Local Revenues":609842.58,"State Aid":82620.87,"Federal Aid":181734.28},"debt_end":9959767.75,"debt_by":{"Bond":9672250,"Bond Anticipation Note":0,"Other":287517.75},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":33541680.16,"op_exp":30350333.49,"gf_rev":7440225.13,"gf_exp":5596977,"gf_rev_all":7610753.56,"gf_exp_all":7373463.04,"prop_tax":3284690.39,"sales_tax":2002156.72,"state_aid":111821.54,"federal_aid":272050.46,"debt_service":582820.18,"exp_by":{"General Government":4233624.01,"Public Safety":1593339.86,"Transportation":1182802.28,"Economic Development":14175.03,"Culture and Recreation":44080.98,"Community Services":89774.27,"Sanitation":231594.92,"Employee Benefits":2072786.96,"Utilities":20305335,"Debt Service":582820.18},"rev_by":{"Real Property Taxes and Assessments":3053188.1,"Other Real Property Tax Items":231502.29,"Sales and Use Tax":2002156.72,"Other Non-Property Taxes":61379.13,"Charges for Services":25197766.47,"Charges to Other Governments":769934.57,"Use and Sale of Property":273227.82,"Other Local Revenues":1568653.06,"State Aid":111821.54,"Federal Aid":272050.46},"debt_end":9236457.32,"debt_by":{"Bond":8779000,"Other":457457.32},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":31858457.45,"op_exp":29832033.35,"gf_rev":7685931.79,"gf_exp":5916662.83,"gf_rev_all":7950133.6,"gf_exp_all":7007086.54,"prop_tax":3292228.1300000004,"sales_tax":2073928.73,"state_aid":232808.13,"federal_aid":274826.1,"debt_service":512836.32,"exp_by":{"General Government":4437605.91,"Public Safety":1790582.94,"Transportation":1224087.18,"Economic Development":9261.87,"Culture and Recreation":51500.28,"Community Services":74509.95,"Sanitation":370977.48,"Employee Benefits":2737802.82,"Utilities":18622868.6,"Debt Service":512836.32},"rev_by":{"Real Property Taxes and Assessments":3059715.95,"Other Real Property Tax Items":232512.18,"Sales and Use Tax":2073928.73,"Other Non-Property Taxes":61494.57,"Charges for Services":23384474.52,"Charges to Other Governments":768199.28,"Use and Sale of Property":512895.91,"Other Local Revenues":1257602.08,"State Aid":232808.13,"Federal Aid":274826.1},"debt_end":8275770.94,"debt_by":{"Bond":7930000,"Other":345770.94},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":32729429.94,"op_exp":30495396.99,"gf_rev":7325023.68,"gf_exp":6034166.91,"gf_rev_all":7520083.87,"gf_exp_all":7300795.48,"prop_tax":3310864.0199999996,"sales_tax":2071776.51,"state_aid":202064.48,"federal_aid":47179.24,"debt_service":500175,"exp_by":{"General Government":4214864.95,"Public Safety":1722063.07,"Transportation":1201952.51,"Economic Development":4869.13,"Culture and Recreation":83776.08,"Community Services":106497.7,"Sanitation":641372.95,"Employee Benefits":2801213.04,"Utilities":19218612.56,"Debt Service":500175},"rev_by":{"Real Property Taxes and Assessments":3093534.51,"Other Real Property Tax Items":217329.51,"Sales and Use Tax":2071776.51,"Other Non-Property Taxes":58003.01,"Charges for Services":24357744.74,"Charges to Other Governments":799055.81,"Use and Sale of Property":568784.88,"Other Local Revenues":1313957.25,"State Aid":202064.48,"Federal Aid":47179.24},"debt_end":7875895.73,"debt_by":{"Bond":7295000,"Other":580895.73},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":40257353,"op_exp":37436200.52,"gf_rev":7779914.34,"gf_exp":6394659.78,"gf_rev_all":7801326.9,"gf_exp_all":8736828.93,"prop_tax":3470007.64,"sales_tax":2114109.84,"state_aid":217871.86,"federal_aid":47848.84,"debt_service":523909.52,"exp_by":{"General Government":4584972.08,"Public Safety":1769650.2,"Transportation":1279748.51,"Economic Development":10692.98,"Culture and Recreation":70421.72,"Community Services":100039.98,"Sanitation":453713.35,"Employee Benefits":2596049.18,"Utilities":26047003,"Debt Service":523909.52},"rev_by":{"Real Property Taxes and Assessments":3246960.17,"Other Real Property Tax Items":223047.47,"Sales and Use Tax":2114109.84,"Other Non-Property Taxes":53802.46,"Charges for Services":31415021.48,"Charges to Other Governments":805962.96,"Use and Sale of Property":559140.66,"Other Local Revenues":1573587.26,"State Aid":217871.86,"Federal Aid":47848.84},"debt_end":12615132.3,"debt_by":{"Bond":6665000,"Bond Anticipation Note":5631750,"Other":318382.3},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":3116881,"own_levy":3116881,"full_value":424311335,"rate":7.34574059870449,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":3051635,"own_levy":3051635,"full_value":447481189,"rate":6.81958275568987,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":3051635,"own_levy":3051635,"full_value":450400892,"rate":6.77537512514518,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":3082151,"own_levy":3082151,"full_value":531691443,"rate":5.79687907446726,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":3239405,"own_levy":3239405,"full_value":605937111,"rate":5.34610760950735,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":3570946,"own_levy":3570946,"full_value":684982595,"rate":5.21319231476239,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2646525,"proposed":2807352,"limit":2724897,"diff":-82455,"override":true,"levy_growth_pct":6.08,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2807352,"proposed":2921050,"limit":2977209,"diff":56159,"override":false,"levy_growth_pct":4.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2921050,"proposed":3116881,"limit":2936614,"diff":-180267,"override":true,"levy_growth_pct":6.7,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3116881,"proposed":3051635,"limit":3116035,"diff":64400,"override":false,"levy_growth_pct":-2.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3051635,"proposed":3051635,"limit":3161480,"diff":109845,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3051635,"proposed":3082151,"limit":3145909,"diff":63758,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3082151,"proposed":3239405,"limit":3239405,"diff":0,"override":false,"levy_growth_pct":5.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3239405,"proposed":3570946,"limit":3356615,"diff":-214331,"override":true,"levy_growth_pct":10.23,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":3570946,"proposed":3723178,"limit":3656243,"diff":-66935,"override":true,"levy_growth_pct":4.26,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3823,"fb":2679117.59,"exp":7007086.54,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3533,"fb":2611953.77,"exp":7392098.9,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2646,"fb":2311554.05,"exp":8736828.93,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":{"meetings":4,"moments":10,"terms":{"deficit":1,"audit":7,"levy":2},"recent":[{"date":"2026-09-14","body":"Village Board Meeting","title":"Fairport Village Board Meeting 9-14-26","t":1649,"url":"https://vimeo.com/1226766855","k":"monroe-county/fairport/vimeo-1226766855"},{"date":"2026-09-14","body":"Municipal Commission Board Meeting","title":"Fairport Municipal Commission Board Meeting 9-14-26","t":1149,"url":"https://vimeo.com/1226588213","k":"monroe-county/fairport/vimeo-1226588213"},{"date":"2026-08-10","body":"Municipal Commission Meeting","title":"Fairport Municipal Commission Meeting 8-10-26","t":647,"url":"https://vimeo.com/1216983952","k":"monroe-county/fairport/vimeo-1216983952"},{"date":"2026-04-13","body":"Village Board Meeting","title":"Village Board Meeting 4/13/26","t":959,"url":"https://vimeo.com/1182804943","k":"monroe-county/fairport/vimeo-1182804943"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":5326,"denom_kind":"capita","afr_year":2025,"op_exp":37436200.52,"op_rev":40257353,"op_exp_per":7029,"prop_tax_per":652,"state_aid_share":0.5,"sales_tax_share":5.3,"prop_tax_share":8.6,"debt_service_share":1.4,"debt_end":12615132.3,"debt_per":2369,"exp_growth_5y":25.2,"rev_growth_5y":26.2,"gf_result":-935502.0299999993,"fb_ratio":26.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":3570946,"levy_year":2026,"levy_growth":14.6,"levy_growth_span":"2021–2026","fv_rate":5.21,"cap_overrides":[2026,2027],"cap_exceeded":[2026,2027],"audit_count":0,"audits_5y":0,"transcript_hits":4,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":99,"n":47},"prop_tax_per":{"median":389,"pctile":82,"n":47},"debt_per":{"median":1292,"pctile":66,"n":43},"debt_service_share":{"median":6.2,"pctile":12,"n":47},"state_aid_share":{"median":5.9,"pctile":1,"n":47},"sales_tax_share":{"median":9.4,"pctile":35,"n":47},"fb_ratio":{"median":45,"pctile":29,"n":46},"exp_growth_5y":{"median":23.1,"pctile":54,"n":47},"levy_growth":{"median":14.6,"pctile":49,"n":47},"fsms_score":{"median":3.3,"pctile":44,"n":44}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $214,331, override planned), 2027 (by $66,935, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}