{"fid":"monroe-county/fd-barnard-fire-district","entity_id":null,"name":"Barnard Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261134101500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Barnard Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":5393236,"op_exp":4950839,"gf_rev":5393236,"gf_exp":4950839,"gf_rev_all":5393236,"gf_exp_all":4950839,"prop_tax":5198594,"sales_tax":0,"state_aid":4100,"federal_aid":0,"debt_service":242374,"exp_by":{"Public Safety":3350482,"Employee Benefits":1357983,"Debt Service":242374},"rev_by":{"Real Property Taxes and Assessments":5198594,"Charges to Other Governments":30687,"Use and Sale of Property":51957,"Other Local Revenues":107898,"State Aid":4100},"debt_end":562870,"debt_by":{"Bond":155000,"Installment Purchase Contract":407870},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":5532302,"op_exp":5001445,"gf_rev":5532302,"gf_exp":5001445,"gf_rev_all":5532302,"gf_exp_all":5001445,"prop_tax":5396868,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":239124,"exp_by":{"Public Safety":3277036,"Employee Benefits":1485285,"Debt Service":239124},"rev_by":{"Real Property Taxes and Assessments":5396868,"Charges to Other Governments":33049,"Use and Sale of Property":36910,"Other Local Revenues":65475},"debt_end":345009,"debt_by":{"Bond":0,"Installment Purchase Contract":345009},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":5644021,"op_exp":5778455,"gf_rev":5644021,"gf_exp":5778455,"gf_rev_all":5644021,"gf_exp_all":5778455,"prop_tax":5604617,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":75599,"exp_by":{"Public Safety":4021224,"Employee Benefits":1681632,"Debt Service":75599},"rev_by":{"Real Property Taxes and Assessments":5604617,"Charges to Other Governments":34108,"Use and Sale of Property":5171,"Other Local Revenues":125},"debt_end":280185,"debt_by":{"Installment Purchase Contract":280185},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":6004987,"op_exp":5758252,"gf_rev":6004987,"gf_exp":5758252,"gf_rev_all":6004987,"gf_exp_all":5758252,"prop_tax":5956827,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":79702,"exp_by":{"Public Safety":3929306,"Employee Benefits":1749244,"Debt Service":79702},"rev_by":{"Real Property Taxes and Assessments":5956827,"Charges to Other Governments":34970,"Use and Sale of Property":13185,"Other Local Revenues":5},"debt_end":213336,"debt_by":{"Installment Purchase Contract":213336},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":6583746,"op_exp":6182536,"gf_rev":6583746,"gf_exp":6182536,"gf_rev_all":6583746,"gf_exp_all":6722793,"prop_tax":6367009,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":75599,"exp_by":{"Public Safety":4096326,"Employee Benefits":2010611,"Debt Service":75599},"rev_by":{"Real Property Taxes and Assessments":6367009,"Charges to Other Governments":35526,"Use and Sale of Property":171619,"Other Local Revenues":9592},"debt_end":2544399,"debt_by":{"Bond":2400000,"Bond Anticipation Note":0,"Installment Purchase Contract":144399},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":7060780,"op_exp":6681234,"gf_rev":7060780,"gf_exp":6681234,"gf_rev_all":7060780,"gf_exp_all":6687694,"prop_tax":6794083,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":300799,"exp_by":{"Public Safety":4098314,"Employee Benefits":2282121,"Debt Service":300799},"rev_by":{"Real Property Taxes and Assessments":6794083,"Charges to Other Governments":46470,"Use and Sale of Property":215222,"Other Local Revenues":5005},"debt_end":2343310,"debt_by":{"Bond":2270000,"Installment Purchase Contract":73310},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":7570183,"op_exp":7400025,"gf_rev":7570183,"gf_exp":7400025,"gf_rev_all":7586101,"gf_exp_all":7400025,"prop_tax":7335280,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":301399,"exp_by":{"Public Safety":4587268,"Employee Benefits":2511358,"Debt Service":301399},"rev_by":{"Real Property Taxes and Assessments":7335280,"Charges to Other Governments":61459,"Use and Sale of Property":173404,"Other Local Revenues":40},"debt_end":2135000,"debt_by":{"Bond":2135000,"Installment Purchase Contract":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":4909102,"proposed":5198594,"limit":5008845,"diff":-189749,"override":true,"levy_growth_pct":5.9,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":5198594,"proposed":5396868,"limit":5314261,"diff":-82607,"override":true,"levy_growth_pct":3.81,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":5396868,"proposed":5604617,"limit":5494910,"diff":-109707,"override":true,"levy_growth_pct":3.85,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":5604617,"proposed":5956827,"limit":5779218,"diff":-177609,"override":true,"levy_growth_pct":6.28,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":5956827,"proposed":6367009,"limit":6097122,"diff":-269887,"override":true,"levy_growth_pct":6.89,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":6367009,"proposed":6794084,"limit":6496797,"diff":-297287,"override":true,"levy_growth_pct":6.71,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":6794084,"proposed":7335280,"limit":6986328,"diff":-348952,"override":true,"levy_growth_pct":7.97,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":7335280,"proposed":7900119,"limit":7497760,"diff":-402359,"override":true,"levy_growth_pct":7.7,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":7900119,"proposed":9412212,"limit":8052850,"diff":-1359362,"override":true,"levy_growth_pct":19.14,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Barnard Fire District – Financial Condition (2015M-145)","issued":"September 25, 2015","types":"Fire District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2015/09/25/barnard-fire-district-financial-condition-2015m-145"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":7400025,"op_rev":7570183,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":96.9,"debt_service_share":4.1,"debt_end":2135000,"debt_per":null,"exp_growth_5y":28.1,"rev_growth_5y":34.1,"gf_result":186076,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022,2023,2024,2025,2026,2027],"cap_exceeded":[2022,2023,2024,2025,2026,2027],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":54,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":44,"n":60}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $213,336 (2022) to $2,135,000 (2025), +901%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $297,287, override planned), 2025 (by $348,952, override planned), 2026 (by $402,359, override planned), 2027 (by $1,359,362, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}