{"fid":"monroe-county/fd-brockport-fire-district","entity_id":null,"name":"Brockport Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261181900100","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Brockport Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":1407364,"op_exp":1180971,"gf_rev":1407364,"gf_exp":1180971,"gf_rev_all":1407364,"gf_exp_all":1180971,"prop_tax":1274290,"sales_tax":0,"state_aid":2843,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1062997,"Employee Benefits":117974},"rev_by":{"Real Property Taxes and Assessments":1273424,"Other Real Property Tax Items":866,"Use and Sale of Property":31069,"Other Local Revenues":99162,"State Aid":2843},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1354934,"op_exp":1305685,"gf_rev":1354934,"gf_exp":1305685,"gf_rev_all":1354934,"gf_exp_all":1305685,"prop_tax":1320789,"sales_tax":0,"state_aid":3708,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1201230,"Employee Benefits":104455},"rev_by":{"Real Property Taxes and Assessments":1318609,"Other Real Property Tax Items":2180,"Use and Sale of Property":21941,"Other Local Revenues":8496,"State Aid":3708},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1398733,"op_exp":1016750,"gf_rev":1398733,"gf_exp":1016750,"gf_rev_all":1398733,"gf_exp_all":1016750,"prop_tax":1341849,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":919325,"Employee Benefits":97425},"rev_by":{"Real Property Taxes and Assessments":1339253,"Other Real Property Tax Items":2596,"Use and Sale of Property":17399,"Other Local Revenues":39485,"State Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1423576,"op_exp":1246625,"gf_rev":1423576,"gf_exp":1246625,"gf_rev_all":1423576,"gf_exp_all":1246625,"prop_tax":1372741,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1152108,"Employee Benefits":94517},"rev_by":{"Real Property Taxes and Assessments":1371820,"Other Real Property Tax Items":921,"Use and Sale of Property":35669,"Other Local Revenues":15166,"State Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1578930,"op_exp":1357375,"gf_rev":1578930,"gf_exp":1357375,"gf_rev_all":1578930,"gf_exp_all":1357375,"prop_tax":1417656,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1267707,"Employee Benefits":89668},"rev_by":{"Real Property Taxes and Assessments":1416756,"Other Real Property Tax Items":900,"Use and Sale of Property":157851,"Other Local Revenues":1923,"State Aid":1500},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1591449,"op_exp":1400255,"gf_rev":1591449,"gf_exp":1400255,"gf_rev_all":1591449,"gf_exp_all":1400255,"prop_tax":1464547,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1314052,"Employee Benefits":86203},"rev_by":{"Real Property Taxes and Assessments":1463606,"Other Real Property Tax Items":941,"Use and Sale of Property":121578,"Other Local Revenues":5324},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1799640,"op_exp":1885922,"gf_rev":1799640,"gf_exp":1885922,"gf_rev_all":1799640,"gf_exp_all":1885922,"prop_tax":1510074,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1821915,"Employee Benefits":64007},"rev_by":{"Real Property Taxes and Assessments":1509134,"Other Real Property Tax Items":940,"Use and Sale of Property":237736,"Other Local Revenues":51830},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":1234017,"proposed":1273425,"limit":1273743,"diff":318,"override":false,"levy_growth_pct":3.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1273425,"proposed":1318609,"limit":1318609,"diff":0,"override":false,"levy_growth_pct":3.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1318609,"proposed":1339253,"limit":1339253,"diff":0,"override":false,"levy_growth_pct":1.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1339253,"proposed":1372493,"limit":1372493,"diff":0,"override":false,"levy_growth_pct":2.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1371820,"proposed":1416179,"limit":1416179,"diff":0,"override":false,"levy_growth_pct":3.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1416756,"proposed":1463606,"limit":1463606,"diff":0,"override":false,"levy_growth_pct":3.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1463616,"proposed":1510075,"limit":1510075,"diff":0,"override":false,"levy_growth_pct":3.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1510075,"proposed":2087190,"limit":1566943,"diff":-520247,"override":true,"levy_growth_pct":38.22,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":2087190,"proposed":2545778,"limit":2145778,"diff":-400000,"override":true,"levy_growth_pct":21.97,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":1885922,"op_rev":1799640,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":83.9,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":85.5,"rev_growth_5y":28.7,"gf_result":-86282,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2026,2027],"cap_exceeded":[2026,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":22,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":78,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $520,247, override planned), 2027 (by $400,000, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}