{"fid":"monroe-county/fd-hamlin-morton-walker-fire-district","entity_id":null,"name":"Hamlin Morton Walker Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261136404600","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Hamlin Morton Walker Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":842572,"op_exp":920401,"gf_rev":842572,"gf_exp":920401,"gf_rev_all":842572,"gf_exp_all":920401,"prop_tax":782024,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":27550,"exp_by":{"Public Safety":777562,"Employee Benefits":115289,"Debt Service":27550},"rev_by":{"Real Property Taxes and Assessments":782024,"Use and Sale of Property":29015,"Other Local Revenues":31533},"debt_end":25000,"debt_by":{"Bond":25000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":840125,"op_exp":783398,"gf_rev":840125,"gf_exp":783398,"gf_rev_all":840125,"gf_exp_all":783398,"prop_tax":793261,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":26275,"exp_by":{"Public Safety":647017,"Employee Benefits":110106,"Debt Service":26275},"rev_by":{"Real Property Taxes and Assessments":793261,"Use and Sale of Property":9950,"Other Local Revenues":36914},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":850510,"op_exp":1098813,"gf_rev":850510,"gf_exp":1098813,"gf_rev_all":850510,"gf_exp_all":1098813,"prop_tax":804723,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1003585,"Employee Benefits":95228},"rev_by":{"Real Property Taxes and Assessments":804723,"Use and Sale of Property":9770,"Other Local Revenues":36017},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":945747,"op_exp":895826,"gf_rev":945747,"gf_exp":895826,"gf_rev_all":945747,"gf_exp_all":895826,"prop_tax":829673,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":813253,"Employee Benefits":82573},"rev_by":{"Real Property Taxes and Assessments":829673,"Use and Sale of Property":17520,"Other Local Revenues":98554},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1001342,"op_exp":1453041,"gf_rev":1001342,"gf_exp":1453041,"gf_rev_all":1001342,"gf_exp_all":1453041,"prop_tax":888540,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1364881,"Employee Benefits":88160},"rev_by":{"Real Property Taxes and Assessments":888540,"Use and Sale of Property":63440,"Other Local Revenues":49362},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":993190,"op_exp":685067,"gf_rev":993190,"gf_exp":685067,"gf_rev_all":993190,"gf_exp_all":685067,"prop_tax":909115,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":600943,"Employee Benefits":84124},"rev_by":{"Real Property Taxes and Assessments":909115,"Use and Sale of Property":60968,"Other Local Revenues":23107},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1092956,"op_exp":698444,"gf_rev":1092956,"gf_exp":698444,"gf_rev_all":1092956,"gf_exp_all":698444,"prop_tax":997223,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":622263,"Employee Benefits":76181},"rev_by":{"Real Property Taxes and Assessments":997223,"Use and Sale of Property":54689,"Other Local Revenues":41044},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":772915,"proposed":782265,"limit":802839,"diff":20574,"override":false,"levy_growth_pct":1.21,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":782265,"proposed":793260,"limit":813544,"diff":20284,"override":false,"levy_growth_pct":1.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":793260,"proposed":805550,"limit":824444,"diff":18894,"override":false,"levy_growth_pct":1.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":805550,"proposed":821800,"limit":840930,"diff":19130,"override":false,"levy_growth_pct":2.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":821800,"proposed":888100,"limit":861579,"diff":-26521,"override":true,"levy_growth_pct":8.07,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":888100,"proposed":909100,"limit":909123,"diff":23,"override":false,"levy_growth_pct":2.36,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":909100,"proposed":997200,"limit":934909,"diff":-62291,"override":true,"levy_growth_pct":9.69,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":997200,"proposed":1094850,"limit":1022433,"diff":-72417,"override":true,"levy_growth_pct":9.79,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Hamlin Morton Walker Fire District – Financial Management (2023M-67)","issued":"August 18, 2023","types":"Fire District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2023/08/18/hamlin-morton-walker-fire-district-financial-management-2023m-67"},{"title":"Hamlin Morton Walker Fire District – Pumper Truck Procurement (2023M-27)","issued":"May 26, 2023","types":"Fire District","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2023/05/26/hamlin-morton-walker-fire-district-pumper-truck-procurement-2023m-27"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":698444,"op_rev":1092956,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":91.2,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":-36.4,"rev_growth_5y":28.5,"gf_result":394512,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2025,2026],"cap_exceeded":[2023,2025,2026],"audit_count":2,"audits_5y":2,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":22,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":8,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $62,291, override planned), 2026 (by $72,417, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}