{"fid":"monroe-county/fd-hilton-parma-fire-district","entity_id":null,"name":"Hilton Parma Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261164204500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Hilton Parma Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":1459126,"op_exp":969848,"gf_rev":1459126,"gf_exp":969848,"gf_rev_all":1459126,"gf_exp_all":969848,"prop_tax":1149077,"sales_tax":0,"state_aid":165,"federal_aid":160134,"debt_service":408325,"exp_by":{"Public Safety":456267,"Employee Benefits":105256,"Debt Service":408325},"rev_by":{"Real Property Taxes and Assessments":1149077,"Use and Sale of Property":17701,"Other Local Revenues":132049,"State Aid":165,"Federal Aid":160134},"debt_end":4270000,"debt_by":{"Bond":4270000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1194389,"op_exp":964987,"gf_rev":1194389,"gf_exp":964987,"gf_rev_all":1194389,"gf_exp_all":964987,"prop_tax":1163175,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":402125,"exp_by":{"Public Safety":473724,"Employee Benefits":89138,"Debt Service":402125},"rev_by":{"Real Property Taxes and Assessments":1163175,"Use and Sale of Property":15020,"Other Local Revenues":16194},"debt_end":3985000,"debt_by":{"Bond":3985000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1332023,"op_exp":973034,"gf_rev":1332023,"gf_exp":973034,"gf_rev_all":1332023,"gf_exp_all":973034,"prop_tax":1163175,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":392850,"exp_by":{"Public Safety":490796,"Employee Benefits":89388,"Debt Service":392850},"rev_by":{"Real Property Taxes and Assessments":1163175,"Use and Sale of Property":61297,"Other Local Revenues":107551},"debt_end":3705000,"debt_by":{"Bond":3705000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1338226,"op_exp":1071079,"gf_rev":1338226,"gf_exp":1071079,"gf_rev_all":1338226,"gf_exp_all":1071079,"prop_tax":1214850,"sales_tax":0,"state_aid":756,"federal_aid":0,"debt_service":382250,"exp_by":{"Public Safety":601011,"Employee Benefits":87818,"Debt Service":382250},"rev_by":{"Real Property Taxes and Assessments":1214850,"Use and Sale of Property":40585,"Other Local Revenues":82035,"State Aid":756},"debt_end":3430000,"debt_by":{"Bond":3430000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1459841,"op_exp":1844406,"gf_rev":1459841,"gf_exp":1844406,"gf_rev_all":1459841,"gf_exp_all":1844406,"prop_tax":1253458,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":371750,"exp_by":{"Public Safety":1382108,"Employee Benefits":90548,"Debt Service":371750},"rev_by":{"Real Property Taxes and Assessments":1253458,"Use and Sale of Property":183375,"Other Local Revenues":23008},"debt_end":3160000,"debt_by":{"Bond":3160000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1506614,"op_exp":1052878,"gf_rev":1506614,"gf_exp":1052878,"gf_rev_all":1506614,"gf_exp_all":1052878,"prop_tax":1283224,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":360675,"exp_by":{"Public Safety":587391,"Employee Benefits":104812,"Debt Service":360675},"rev_by":{"Real Property Taxes and Assessments":1283224,"Use and Sale of Property":164793,"Other Local Revenues":58597},"debt_end":2895000,"debt_by":{"Bond":2895000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1519604,"op_exp":1183693,"gf_rev":1519604,"gf_exp":1183693,"gf_rev_all":1519604,"gf_exp_all":1183693,"prop_tax":1316265,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":349050,"exp_by":{"Public Safety":715037,"Employee Benefits":119606,"Debt Service":349050},"rev_by":{"Real Property Taxes and Assessments":1316265,"Use and Sale of Property":161404,"Other Local Revenues":41935},"debt_end":2635000,"debt_by":{"Bond":2635000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":1115550,"proposed":1149075,"limit":1149353,"diff":278,"override":false,"levy_growth_pct":3.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1149075,"proposed":1163175,"limit":1177609,"diff":14434,"override":false,"levy_growth_pct":1.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1163175,"proposed":1163175,"limit":1213711,"diff":50536,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1163175,"proposed":1214850,"limit":1217102,"diff":2252,"override":false,"levy_growth_pct":4.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1299350,"proposed":1168649,"limit":1253149,"diff":0,"override":false,"levy_growth_pct":-10.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1168350,"proposed":1283225,"limit":1284084,"diff":859,"override":false,"levy_growth_pct":9.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1283225,"proposed":1316265,"limit":1316817,"diff":552,"override":false,"levy_growth_pct":2.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1316265,"proposed":1383600,"limit":1344351,"diff":-39249,"override":true,"levy_growth_pct":5.12,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":1183693,"op_rev":1519604,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":86.6,"debt_service_share":29.5,"debt_end":2635000,"debt_per":null,"exp_growth_5y":21.6,"rev_growth_5y":14.1,"gf_result":335911,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":82,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":38,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $39,249, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}