{"fid":"monroe-county/fd-lake-shore-fire-district","entity_id":null,"name":"Lake Shore Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261134104500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Lake Shore Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":2154915,"op_exp":1799141,"gf_rev":2154915,"gf_exp":1799141,"gf_rev_all":2154915,"gf_exp_all":1799141,"prop_tax":2085010,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1464617,"Employee Benefits":334524},"rev_by":{"Real Property Taxes and Assessments":2085010,"Use and Sale of Property":68236,"Other Local Revenues":1669,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2139428,"op_exp":2066092,"gf_rev":2139428,"gf_exp":2066092,"gf_rev_all":2139428,"gf_exp_all":2066092,"prop_tax":2085010,"sales_tax":0,"state_aid":0,"federal_aid":12808,"debt_service":0,"exp_by":{"Public Safety":1640833,"Employee Benefits":425259},"rev_by":{"Real Property Taxes and Assessments":2085010,"Use and Sale of Property":33498,"Other Local Revenues":8112,"Federal Aid":12808},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2383287,"op_exp":2248856,"gf_rev":2383287,"gf_exp":2248856,"gf_rev_all":2383287,"gf_exp_all":2248856,"prop_tax":2136240,"sales_tax":0,"state_aid":0,"federal_aid":230270,"debt_service":0,"exp_by":{"Public Safety":1791378,"Employee Benefits":457478},"rev_by":{"Real Property Taxes and Assessments":2136240,"Use and Sale of Property":13280,"Other Local Revenues":3497,"Federal Aid":230270},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2290797,"op_exp":2094050,"gf_rev":2290797,"gf_exp":2094050,"gf_rev_all":2290797,"gf_exp_all":2094050,"prop_tax":2251550,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1547882,"Employee Benefits":546168},"rev_by":{"Real Property Taxes and Assessments":2251550,"Use and Sale of Property":27254,"Other Local Revenues":11993},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2886600,"op_exp":2422310,"gf_rev":2886600,"gf_exp":2422310,"gf_rev_all":2886600,"gf_exp_all":2422310,"prop_tax":2644300,"sales_tax":0,"state_aid":9374,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1848328,"Employee Benefits":573982},"rev_by":{"Real Property Taxes and Assessments":2644300,"Use and Sale of Property":153493,"Other Local Revenues":79433,"State Aid":9374},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3065885,"op_exp":2864255,"gf_rev":3065885,"gf_exp":2864255,"gf_rev_all":3065885,"gf_exp_all":2864255,"prop_tax":2805325,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":2136754,"Employee Benefits":727501},"rev_by":{"Real Property Taxes and Assessments":2805325,"Use and Sale of Property":194560,"Other Local Revenues":66000},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3435085,"op_exp":3856420,"gf_rev":3435085,"gf_exp":3856420,"gf_rev_all":3435085,"gf_exp_all":3856420,"prop_tax":3137175,"sales_tax":0,"state_aid":0,"federal_aid":9418,"debt_service":0,"exp_by":{"Public Safety":3061500,"Employee Benefits":794920},"rev_by":{"Real Property Taxes and Assessments":3137175,"Use and Sale of Property":274859,"Other Local Revenues":13633,"Federal Aid":9418},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":1645339,"proposed":2085010,"limit":1687812,"diff":-397198,"override":true,"levy_growth_pct":26.72,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2085010,"proposed":2126710,"limit":2126710,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2085010,"proposed":2136240,"limit":2168145,"diff":31905,"override":false,"levy_growth_pct":2.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2136240,"proposed":2251550,"limit":2203521,"diff":-48029,"override":true,"levy_growth_pct":5.4,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2251550,"proposed":2644300,"limit":2305767,"diff":-338533,"override":true,"levy_growth_pct":17.44,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2644300,"proposed":2805325,"limit":2717392,"diff":-87933,"override":true,"levy_growth_pct":6.09,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2805325,"proposed":3137175,"limit":2875750,"diff":-261425,"override":true,"levy_growth_pct":11.83,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3137175,"proposed":3434700,"limit":3219373,"diff":-215327,"override":true,"levy_growth_pct":9.48,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":3856420,"op_rev":3435085,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":91.3,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":71.5,"rev_growth_5y":44.1,"gf_result":-421335,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2022,2023,2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":22,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":74,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $87,933, override planned), 2025 (by $261,425, override planned), 2026 (by $215,327, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}