{"fid":"monroe-county/fd-laurelton-fire-district","entity_id":null,"name":"Laurelton Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261141905000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Laurelton Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":1269881,"op_exp":1161771,"gf_rev":1269881,"gf_exp":1161771,"gf_rev_all":1269881,"gf_exp_all":1161771,"prop_tax":1259518,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":215270,"exp_by":{"Public Safety":633195,"Employee Benefits":313306,"Debt Service":215270},"rev_by":{"Real Property Taxes and Assessments":1259518,"Use and Sale of Property":1885,"Other Local Revenues":8478},"debt_end":1705000,"debt_by":{"Bond":1705000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1674866,"op_exp":1578188,"gf_rev":1674866,"gf_exp":1578188,"gf_rev_all":1674866,"gf_exp_all":1578188,"prop_tax":1671195,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":216869,"exp_by":{"Public Safety":958881,"Employee Benefits":402438,"Debt Service":216869},"rev_by":{"Real Property Taxes and Assessments":1671195,"Use and Sale of Property":1441,"Other Local Revenues":2230},"debt_end":1530000,"debt_by":{"Bond":1530000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1844566,"op_exp":1859970,"gf_rev":1844566,"gf_exp":1859970,"gf_rev_all":1844566,"gf_exp_all":1859970,"prop_tax":1720577,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":218371,"exp_by":{"Public Safety":1058952,"Employee Benefits":582647,"Debt Service":218371},"rev_by":{"Real Property Taxes and Assessments":1720577,"Use and Sale of Property":105852,"Other Local Revenues":18137},"debt_end":1350000,"debt_by":{"Bond":1350000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2920398,"op_exp":4091131,"gf_rev":2920398,"gf_exp":4091131,"gf_rev_all":2920398,"gf_exp_all":4091131,"prop_tax":2697677,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":1360385,"exp_by":{"General Government":705370,"Public Safety":577558,"Employee Benefits":1447818,"Debt Service":1360385},"rev_by":{"Real Property Taxes and Assessments":2697677,"Use and Sale of Property":205974,"Other Local Revenues":16747},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":1233987,"proposed":1259518,"limit":1259548,"diff":30,"override":false,"levy_growth_pct":2.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1279518,"proposed":1671195,"limit":1308502,"diff":-362693,"override":true,"levy_growth_pct":30.61,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1671195,"proposed":1720577,"limit":1720649,"diff":72,"override":false,"levy_growth_pct":2.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1720577,"proposed":2697677,"limit":1763237,"diff":-934440,"override":true,"levy_growth_pct":56.79,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2022,"op_exp":4091131,"op_rev":2920398,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":92.4,"debt_service_share":33.3,"debt_end":0,"debt_per":null,"exp_growth_5y":null,"rev_growth_5y":null,"gf_result":-1170733,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022],"cap_exceeded":[2022],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":85,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2021, 2022, and operating funds overall spent more than they took in in 2021, 2022 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2021","afr-2022"],"calc":true},{"id":"filing","label":"No recent AFR in OSC data","detail":"Most recent Annual Financial Report year in OSC bulk data: 2022. This is filing status, not a stress designation.","src":["afr-2025"]}]}