{"fid":"monroe-county/fd-mumford-fire-district","entity_id":null,"name":"Mumford Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261190406000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Mumford Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":344107.9,"op_exp":469057.23,"gf_rev":344060.18,"gf_exp":289534.31,"gf_rev_all":344060.18,"gf_exp_all":333111.76,"prop_tax":339825,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":160112.5,"exp_by":{"Public Safety":290217.34,"Employee Benefits":18727.39,"Debt Service":160112.5},"rev_by":{"Real Property Taxes and Assessments":339825,"Use and Sale of Property":4282.9},"debt_end":620000,"debt_by":{"Bond":620000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":348629.14,"op_exp":300944.39,"gf_rev":348596.03,"gf_exp":295454.58,"gf_rev_all":348596.03,"gf_exp_all":391017.56,"prop_tax":348320,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":155325,"exp_by":{"Public Safety":128758,"Employee Benefits":16861.39,"Debt Service":155325},"rev_by":{"Real Property Taxes and Assessments":348320,"Use and Sale of Property":309.14},"debt_end":490000,"debt_by":{"Bond":490000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":360015.07,"op_exp":498663.81,"gf_rev":359996.33,"gf_exp":327297.51,"gf_rev_all":359996.33,"gf_exp_all":337464.38,"prop_tax":354921,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":110537.5,"exp_by":{"Public Safety":370484.37,"Employee Benefits":17641.94,"Debt Service":110537.5},"rev_by":{"Real Property Taxes and Assessments":354921,"Use and Sale of Property":94.07,"Other Local Revenues":5000},"debt_end":400000,"debt_by":{"Bond":400000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":389198.69,"op_exp":302598.81,"gf_rev":389184.92,"gf_exp":299592,"gf_rev_all":389184.92,"gf_exp_all":335299.47,"prop_tax":362273,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":177755.02,"exp_by":{"Public Safety":108047.84,"Employee Benefits":16795.95,"Debt Service":177755.02},"rev_by":{"Real Property Taxes and Assessments":362273,"Use and Sale of Property":26925.69,"Other Local Revenues":0},"debt_end":767185.74,"debt_by":{"Bond":767185.74},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":372459.55,"op_exp":349512.91,"gf_rev":372433.99,"gf_exp":315802.91,"gf_rev_all":372433.99,"gf_exp_all":405422.18,"prop_tax":369999,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":175567.52,"exp_by":{"Public Safety":156622.21,"Employee Benefits":17323.18,"Debt Service":175567.52},"rev_by":{"Real Property Taxes and Assessments":369999,"Use and Sale of Property":2260.55,"Other Local Revenues":200},"debt_end":616359.38,"debt_by":{"Bond":616359.38},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":387017.09,"op_exp":411581.83,"gf_rev":386986.82,"gf_exp":298970.83,"gf_rev_all":386986.82,"gf_exp_all":363601.91,"prop_tax":378215,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":96242.37,"exp_by":{"General Government":49309.33,"Public Safety":244039.13,"Employee Benefits":21991,"Debt Service":96242.37},"rev_by":{"Real Property Taxes and Assessments":378215,"Use and Sale of Property":8802.09},"debt_end":463254.08,"debt_by":{"Bond":463254.08},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":468056.35,"op_exp":412545.85,"gf_rev":388739.55,"gf_exp":401094.75,"gf_rev_all":388739.55,"gf_exp_all":420415.07,"prop_tax":386082,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":206665.87,"exp_by":{"General Government":33886.95,"Public Safety":158035.57,"Employee Benefits":13957.46,"Debt Service":206665.87},"rev_by":{"Real Property Taxes and Assessments":386082,"Use and Sale of Property":2687.12,"Other Local Revenues":79287.23},"debt_end":856573.6,"debt_by":{"Bond":856573.6},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":330518,"proposed":339825,"limit":339825,"diff":0,"override":false,"levy_growth_pct":2.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":339825,"proposed":348320,"limit":348320,"diff":0,"override":false,"levy_growth_pct":2.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":348320,"proposed":354921,"limit":354921,"diff":0,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":354921,"proposed":362273,"limit":362273,"diff":0,"override":false,"levy_growth_pct":2.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":362273,"proposed":369999,"limit":369999,"diff":0,"override":false,"levy_growth_pct":2.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":369999,"proposed":377927,"limit":377927,"diff":0,"override":false,"levy_growth_pct":2.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":377927,"proposed":385794,"limit":385794,"diff":0,"override":false,"levy_growth_pct":2.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":385794,"proposed":399058,"limit":399058,"diff":0,"override":false,"levy_growth_pct":3.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":399058,"proposed":407365,"limit":407365,"diff":0,"override":false,"levy_growth_pct":2.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":412545.85,"op_rev":468056.35,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":82.5,"debt_service_share":50.1,"debt_end":856573.6,"debt_per":null,"exp_growth_5y":-17.3,"rev_growth_5y":30,"gf_result":-31675.52000000002,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":96,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":13,"n":60}},"flags":[]}