{"fid":"monroe-county/fd-north-east-joint-fire-district","entity_id":null,"name":"North East Joint Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261164907500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"North East Joint Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":2520757.86,"op_exp":2448735.55,"gf_rev":2520757.86,"gf_exp":2448735.55,"gf_rev_all":2520757.86,"gf_exp_all":2448735.55,"prop_tax":2471340.5,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":729458.27,"exp_by":{"Public Safety":1696129.38,"Employee Benefits":23147.9,"Debt Service":729458.27},"rev_by":{"Real Property Taxes and Assessments":2471340.5,"Use and Sale of Property":11837.76,"Other Local Revenues":37579.6},"debt_end":7610000,"debt_by":{"Bond":7610000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2537761.35,"op_exp":1772119.81,"gf_rev":2537761.35,"gf_exp":1772119.81,"gf_rev_all":2537761.35,"gf_exp_all":1772119.81,"prop_tax":2514445.97,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":718962.52,"exp_by":{"Public Safety":1034158.35,"Employee Benefits":18998.94,"Debt Service":718962.52},"rev_by":{"Real Property Taxes and Assessments":2514445.97,"Use and Sale of Property":17203.24,"Other Local Revenues":6112.14},"debt_end":7125000,"debt_by":{"Bond":7125000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2545821.67,"op_exp":2862442.82,"gf_rev":2545821.67,"gf_exp":2862442.82,"gf_rev_all":2545821.67,"gf_exp_all":2862442.82,"prop_tax":2539900,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":722237.51,"exp_by":{"Public Safety":2117323.37,"Employee Benefits":22881.94,"Debt Service":722237.51},"rev_by":{"Real Property Taxes and Assessments":2539900,"Use and Sale of Property":5921.67},"debt_end":6625000,"debt_by":{"Bond":6625000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2602272,"op_exp":1710527,"gf_rev":2602272,"gf_exp":1710527,"gf_rev_all":2602272,"gf_exp_all":1710527,"prop_tax":2569900,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":699088,"exp_by":{"Public Safety":951108,"Employee Benefits":60331,"Debt Service":699088},"rev_by":{"Real Property Taxes and Assessments":2569900,"Use and Sale of Property":32372},"debt_end":6135000,"debt_by":{"Bond":6135000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2779429.19,"op_exp":3000343.62,"gf_rev":2779429.19,"gf_exp":3000343.62,"gf_rev_all":2779429.19,"gf_exp_all":3000343.62,"prop_tax":2581200,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":2020125.02,"exp_by":{"Public Safety":876058.04,"Employee Benefits":104160.56,"Debt Service":2020125.02},"rev_by":{"Real Property Taxes and Assessments":2581200,"Use and Sale of Property":198229.19},"debt_end":4310000,"debt_by":{"Bond":4310000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2802368.06,"op_exp":2922472.5,"gf_rev":2802368.06,"gf_exp":2922472.5,"gf_rev_all":2802368.06,"gf_exp_all":2922472.5,"prop_tax":2626109,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":931031.26,"exp_by":{"Public Safety":1869228.68,"Employee Benefits":122212.56,"Debt Service":931031.26},"rev_by":{"Real Property Taxes and Assessments":2626109,"Use and Sale of Property":176259.06},"debt_end":3500000,"debt_by":{"Bond":3500000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3094883.65,"op_exp":2221654.32,"gf_rev":3094883.65,"gf_exp":2221654.32,"gf_rev_all":3094883.65,"gf_exp_all":2221654.32,"prop_tax":2701802,"sales_tax":0,"state_aid":117000,"federal_aid":0,"debt_service":858168.76,"exp_by":{"Public Safety":1256872,"Employee Benefits":106613.56,"Debt Service":858168.76},"rev_by":{"Real Property Taxes and Assessments":2701802,"Use and Sale of Property":276081.65,"State Aid":117000},"debt_end":2745000,"debt_by":{"Bond":2745000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":2411197,"proposed":2471341,"limit":2533714,"diff":62373,"override":false,"levy_growth_pct":2.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2471341,"proposed":2507346,"limit":2601879,"diff":94533,"override":false,"levy_growth_pct":1.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2507346,"proposed":2539900,"limit":2630052,"diff":90152,"override":false,"levy_growth_pct":1.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2539900,"proposed":2569900,"limit":2682740,"diff":112840,"override":false,"levy_growth_pct":1.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2569900,"proposed":2581200,"limit":2704790,"diff":123590,"override":false,"levy_growth_pct":0.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2581200,"proposed":2626109,"limit":2711309,"diff":85200,"override":false,"levy_growth_pct":1.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2626109,"proposed":2701802,"limit":2756802,"diff":55000,"override":false,"levy_growth_pct":2.88,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2701802,"proposed":2769992,"limit":2847071,"diff":77079,"override":false,"levy_growth_pct":2.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":2221654.32,"op_rev":3094883.65,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":3.8,"sales_tax_share":null,"prop_tax_share":87.3,"debt_service_share":38.6,"debt_end":2745000,"debt_per":null,"exp_growth_5y":-22.4,"rev_growth_5y":21.6,"gf_result":873229.3300000001,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":86,"n":68},"state_aid_share":{"median":0,"pctile":96,"n":68},"exp_growth_5y":{"median":32.3,"pctile":9,"n":60}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, and operating funds overall spent more than they took in in 2023, 2024 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024"],"calc":true}]}