{"fid":"monroe-county/fd-sea-breeze-fire-district","entity_id":null,"name":"Sea Breeze Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261141908400","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Sea Breeze Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":139701,"op_exp":118136.46,"gf_rev":139701,"gf_exp":118136.46,"gf_rev_all":139701,"gf_exp_all":118136.46,"prop_tax":132550,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":18045,"exp_by":{"Public Safety":79144.46,"Employee Benefits":20947,"Debt Service":18045},"rev_by":{"Real Property Taxes and Assessments":132550,"Use and Sale of Property":37,"Other Local Revenues":7114},"debt_end":56915,"debt_by":{"Installment Purchase Contract":56915},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":152558,"op_exp":118550,"gf_rev":152558,"gf_exp":118550,"gf_rev_all":152558,"gf_exp_all":118550,"prop_tax":145207,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":12954,"exp_by":{"Public Safety":93146,"Employee Benefits":12450,"Debt Service":12954},"rev_by":{"Real Property Taxes and Assessments":145207,"Use and Sale of Property":41,"Other Local Revenues":7310},"debt_end":46769,"debt_by":{"Installment Purchase Contract":46769},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":204827,"op_exp":171347,"gf_rev":204827,"gf_exp":171347,"gf_rev_all":204827,"gf_exp_all":171347,"prop_tax":188310,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":13256,"exp_by":{"Public Safety":132911,"Employee Benefits":25180,"Debt Service":13256},"rev_by":{"Real Property Taxes and Assessments":188310,"Use and Sale of Property":9549,"Other Local Revenues":6968},"debt_end":635780,"debt_by":{"Bond":600000,"Installment Purchase Contract":35780},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":257241,"op_exp":281434,"gf_rev":257241,"gf_exp":281434,"gf_rev_all":270618,"gf_exp_all":281434,"prop_tax":224704,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":76439,"exp_by":{"Public Safety":190992,"Employee Benefits":14003,"Debt Service":76439},"rev_by":{"Real Property Taxes and Assessments":224704,"Use and Sale of Property":15066,"Other Local Revenues":17471},"debt_end":571963,"debt_by":{"Bond":565000,"Installment Purchase Contract":6963},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":238002,"op_exp":217059,"gf_rev":238002,"gf_exp":217059,"gf_rev_all":238002,"gf_exp_all":217059,"prop_tax":223715,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":53081,"exp_by":{"Public Safety":147654,"Employee Benefits":16324,"Debt Service":53081},"rev_by":{"Real Property Taxes and Assessments":223715,"Use and Sale of Property":8177,"Other Local Revenues":6110},"debt_end":530000,"debt_by":{"Bond":530000,"Installment Purchase Contract":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":279549,"op_exp":231383,"gf_rev":279549,"gf_exp":231383,"gf_rev_all":279549,"gf_exp_all":231383,"prop_tax":262856,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":45016,"exp_by":{"Public Safety":166424,"Employee Benefits":19943,"Debt Service":45016},"rev_by":{"Real Property Taxes and Assessments":262856,"Use and Sale of Property":9959,"Other Local Revenues":6734},"debt_end":495000,"debt_by":{"Bond":495000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":130178,"proposed":132550,"limit":134050,"diff":1500,"override":false,"levy_growth_pct":1.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":132550,"proposed":145207,"limit":136728,"diff":-8479,"override":true,"levy_growth_pct":9.55,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Sea Breeze Fire District – Board Oversight (2018M-269)","issued":"February 19, 2021","types":"Fire District","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2021/02/19/sea-breeze-fire-district-board-oversight-2018m-269"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2024,"op_exp":231383,"op_rev":279549,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":94,"debt_service_share":19.5,"debt_end":495000,"debt_per":null,"exp_growth_5y":95.2,"rev_growth_5y":83.2,"gf_result":48166,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":71,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":81,"n":60}},"flags":[]}