{"fid":"monroe-county/fd-west-webster-fire-district","entity_id":null,"name":"West Webster Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261188509000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"West Webster Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":3080305.4,"op_exp":2480595.09,"gf_rev":3080305.4,"gf_exp":2480595.09,"gf_rev_all":3080305.4,"gf_exp_all":2480595.09,"prop_tax":2987695,"sales_tax":0,"state_aid":8000,"federal_aid":0,"debt_service":628639.17,"exp_by":{"Public Safety":1333883.91,"Employee Benefits":518072.01,"Debt Service":628639.17},"rev_by":{"Real Property Taxes and Assessments":2987695,"Use and Sale of Property":30999.56,"Other Local Revenues":53610.84,"State Aid":8000},"debt_end":8545000,"debt_by":{"Bond":8545000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":3156053.19,"op_exp":2890658.44,"gf_rev":3156053.19,"gf_exp":2890658.44,"gf_rev_all":3156053.19,"gf_exp_all":2890658.44,"prop_tax":3102484,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":632425,"exp_by":{"Public Safety":1803139.45,"Employee Benefits":455093.99,"Debt Service":632425},"rev_by":{"Real Property Taxes and Assessments":3102484,"Use and Sale of Property":3654.9,"Other Local Revenues":49914.29},"debt_end":8185000,"debt_by":{"Bond":8185000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3819935,"op_exp":2946428,"gf_rev":3819935,"gf_exp":2946428,"gf_rev_all":3888003,"gf_exp_all":2946428,"prop_tax":3184140,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":636625,"exp_by":{"Public Safety":1915990,"Employee Benefits":393813,"Debt Service":636625},"rev_by":{"Real Property Taxes and Assessments":3184140,"Use and Sale of Property":355660,"Other Local Revenues":280135},"debt_end":7810000,"debt_by":{"Bond":7810000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3321480.04,"op_exp":3581333.65,"gf_rev":3321480.04,"gf_exp":3581333.65,"gf_rev_all":3321480.04,"gf_exp_all":3581333.65,"prop_tax":3274530.04,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":634906.26,"exp_by":{"Public Safety":2591277,"Employee Benefits":355150.39,"Debt Service":634906.26},"rev_by":{"Real Property Taxes and Assessments":3274530.04,"Use and Sale of Property":4636,"Other Local Revenues":42314},"debt_end":7425000,"debt_by":{"Bond":7425000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":4199920,"op_exp":2540879,"gf_rev":4199920,"gf_exp":2540879,"gf_rev_all":4199920,"gf_exp_all":2540879,"prop_tax":3274510,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":632875,"exp_by":{"Public Safety":1520089,"Employee Benefits":387915,"Debt Service":632875},"rev_by":{"Real Property Taxes and Assessments":3274510,"Use and Sale of Property":873678,"Other Local Revenues":51732},"debt_end":7030000,"debt_by":{"Bond":7030000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":4155310,"op_exp":2510820,"gf_rev":4155310,"gf_exp":2510820,"gf_rev_all":4155310,"gf_exp_all":2510820,"prop_tax":3350935,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":630531,"exp_by":{"Public Safety":1428286,"Employee Benefits":452003,"Debt Service":630531},"rev_by":{"Real Property Taxes and Assessments":3350935,"Use and Sale of Property":761222,"Other Local Revenues":43153},"debt_end":6625000,"debt_by":{"Bond":6625000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":4765361,"op_exp":3262953,"gf_rev":4765361,"gf_exp":3262953,"gf_rev_all":4765361,"gf_exp_all":3262953,"prop_tax":3425375,"sales_tax":0,"state_aid":0,"federal_aid":520673,"debt_service":632875,"exp_by":{"Public Safety":2180161,"Employee Benefits":449917,"Debt Service":632875},"rev_by":{"Real Property Taxes and Assessments":3425375,"Use and Sale of Property":743295,"Other Local Revenues":76018,"Federal Aid":520673},"debt_end":6205000,"debt_by":{"Bond":6205000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":2931101,"proposed":2987695,"limit":3015435,"diff":27740,"override":false,"levy_growth_pct":1.93,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2987695,"proposed":3102484,"limit":3110539,"diff":8055,"override":false,"levy_growth_pct":3.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":3102484,"proposed":3180495,"limit":3186035,"diff":5540,"override":false,"levy_growth_pct":2.51,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3180495,"proposed":3270781,"limit":3275273,"diff":4492,"override":false,"levy_growth_pct":2.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3270781,"proposed":3270781,"limit":3360039,"diff":89258,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3270781,"proposed":3350935,"limit":3420543,"diff":69608,"override":false,"levy_growth_pct":2.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3350935,"proposed":3425375,"limit":3488056,"diff":62681,"override":false,"levy_growth_pct":2.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3425375,"proposed":3556578,"limit":3558432,"diff":1854,"override":false,"levy_growth_pct":3.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"West Webster Fire District – Financial Management (2023M-23)","issued":"July 7, 2023","types":"Fire District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2023/07/07/west-webster-fire-district-financial-management-2023m-23"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":3262953,"op_rev":4765361,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":71.9,"debt_service_share":19.4,"debt_end":6205000,"debt_per":null,"exp_growth_5y":10.7,"rev_growth_5y":24.7,"gf_result":1502408,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":70,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":31,"n":60}},"flags":[]}