{"fid":"monroe-county/fd-wheatland-scottsville-joint-fire-district","entity_id":null,"name":"Wheatland-Scottsville Joint Fire District","kind":"fire_district","kind_label":"Fire district","county":"Monroe","region":"rochester","osc_code":"261190407000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Wheatland-Scottsville Joint Fire District","series":[{"year":2021,"pe":"2021-12-31","op_rev":513595,"op_exp":332129,"gf_rev":513595,"gf_exp":332129,"gf_rev_all":513595,"gf_exp_all":332129,"prop_tax":497223,"sales_tax":0,"state_aid":3000,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":316205,"Employee Benefits":15924},"rev_by":{"Real Property Taxes and Assessments":497223,"Other Local Revenues":13372,"State Aid":3000},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":524714,"op_exp":351082,"gf_rev":524714,"gf_exp":351082,"gf_rev_all":524714,"gf_exp_all":351082,"prop_tax":521013,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":154402,"exp_by":{"Public Safety":169449,"Employee Benefits":27231,"Debt Service":154402},"rev_by":{"Real Property Taxes and Assessments":521013,"Use and Sale of Property":58,"Other Local Revenues":3643},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":557617,"op_exp":641011,"gf_rev":557617,"gf_exp":641011,"gf_rev_all":557617,"gf_exp_all":641011,"prop_tax":550000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":388009,"exp_by":{"Public Safety":226388,"Employee Benefits":26614,"Debt Service":388009},"rev_by":{"Real Property Taxes and Assessments":550000,"Use and Sale of Property":2135,"Other Local Revenues":5482},"debt_end":880000,"debt_by":{"Bond":880000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":755136,"op_exp":786426,"gf_rev":755136,"gf_exp":786426,"gf_rev_all":755136,"gf_exp_all":786426,"prop_tax":574214,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":253915,"exp_by":{"Public Safety":508469,"Employee Benefits":24042,"Debt Service":253915},"rev_by":{"Real Property Taxes and Assessments":574214,"Use and Sale of Property":69,"Other Local Revenues":180853},"debt_end":675000,"debt_by":{"Bond":675000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":576830,"op_exp":599412,"gf_rev":576830,"gf_exp":599412,"gf_rev_all":576830,"gf_exp_all":599412,"prop_tax":575000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":248213,"exp_by":{"Public Safety":328412,"Employee Benefits":22787,"Debt Service":248213},"rev_by":{"Real Property Taxes and Assessments":575000,"Use and Sale of Property":1523,"Other Local Revenues":307},"debt_end":460000,"debt_by":{"Bond":460000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2022,"prior_levy":497223,"proposed":521013,"limit":507573,"diff":-13440,"override":false,"levy_growth_pct":4.78,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":521013,"proposed":550000,"limit":518812,"diff":-44628,"override":true,"levy_growth_pct":5.56,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":550000,"proposed":550000,"limit":574709,"diff":24709,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":574709,"proposed":575000,"limit":587610,"diff":12610,"override":false,"levy_growth_pct":0.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":575000,"proposed":575000,"limit":599302,"diff":24302,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":575000,"proposed":575000,"limit":586500,"diff":11500,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":599412,"op_rev":576830,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":99.7,"debt_service_share":41.4,"debt_end":460000,"debt_per":null,"exp_growth_5y":80.5,"rev_growth_5y":12.3,"gf_result":-22582,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023],"cap_exceeded":[2022,2023],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":90,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":76,"n":60}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true}]}