{"fid":"monroe-county/gates","entity_id":"monroe-county/gates","name":"Town of Gates","kind":"town","kind_label":"Town","county":"Monroe","region":"rochester","osc_code":"260331600000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Gates","population":{"value":28988,"year":2025,"base2020":29422,"src":"popest-2025","loc":"Gates town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":18495876.29,"op_exp":18953976.47,"gf_rev":12207087.05,"gf_exp":12376051.88,"gf_rev_all":12207087.05,"gf_exp_all":13386051.88,"prop_tax":11403549.55,"sales_tax":2914126.74,"state_aid":1123794.18,"federal_aid":11426.4,"debt_service":37969.53,"exp_by":{"General Government":2725079.53,"Public Safety":4706239.88,"Transportation":3332576.95,"Social Services":4303,"Economic Development":386.93,"Culture and Recreation":2492239.83,"Sanitation":305193.01,"Community Services":158668.83,"Employee Benefits":5191318.98,"Debt Service":37969.53},"rev_by":{"Real Property Taxes and Assessments":10944722,"Other Real Property Tax Items":458827.55,"Sales and Use Tax":2914126.74,"Other Non-Property Taxes":392606.51,"Charges for Services":949256.95,"Charges to Other Governments":661793.46,"Use and Sale of Property":83599.02,"Other Local Revenues":955723.48,"State Aid":1123794.18,"Federal Aid":11426.4},"debt_end":218951,"debt_by":{"Installment Purchase Contract":218951},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":19248140.68,"op_exp":18507072.21,"gf_rev":12731661.35,"gf_exp":12324751.21,"gf_rev_all":12731661.35,"gf_exp_all":12324751.21,"prop_tax":11527386.790000001,"sales_tax":2827213.84,"state_aid":934563.58,"federal_aid":1698060.46,"debt_service":95511.37,"exp_by":{"General Government":2667312.24,"Public Safety":5052468.04,"Transportation":2841513.59,"Social Services":0,"Economic Development":410.64,"Culture and Recreation":1849573.69,"Sanitation":327015.62,"Community Services":97871,"Employee Benefits":5575396.02,"Debt Service":95511.37},"rev_by":{"Real Property Taxes and Assessments":11093276.72,"Other Real Property Tax Items":434110.07,"Sales and Use Tax":2827213.84,"Other Non-Property Taxes":396926.6,"Charges for Services":638298.83,"Charges to Other Governments":544320.33,"Use and Sale of Property":69031.9,"Other Local Revenues":612338.35,"State Aid":934563.58,"Federal Aid":1698060.46},"debt_end":215190.47,"debt_by":{"Installment Purchase Contract":215190.47},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":23154531.38,"op_exp":19733651.84,"gf_rev":15863189.63,"gf_exp":12270955.7,"gf_rev_all":15863189.63,"gf_exp_all":12674135.75,"prop_tax":13283362.39,"sales_tax":3843558.91,"state_aid":1610116.94,"federal_aid":35400,"debt_service":103327.32,"exp_by":{"General Government":2689094.54,"Public Safety":5277507.43,"Transportation":3968365.13,"Social Services":4303,"Economic Development":413.04,"Culture and Recreation":2203492.87,"Sanitation":164303.95,"Community Services":92161,"Employee Benefits":5230683.56,"Debt Service":103327.32},"rev_by":{"Real Property Taxes and Assessments":12763292.41,"Other Real Property Tax Items":520069.98,"Sales and Use Tax":3843558.91,"Other Non-Property Taxes":391945.78,"Charges for Services":2240133,"Charges to Other Governments":701801.49,"Use and Sale of Property":89761.33,"Other Local Revenues":958451.54,"State Aid":1610116.94,"Federal Aid":35400},"debt_end":204782.67,"debt_by":{"Installment Purchase Contract":204782.67},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":23478848.4,"op_exp":21572478.8,"gf_rev":15484579.62,"gf_exp":13267258.59,"gf_rev_all":15484579.62,"gf_exp_all":14455024.12,"prop_tax":13325464.78,"sales_tax":4241134.27,"state_aid":1906799.96,"federal_aid":569594.38,"debt_service":231592.72,"exp_by":{"General Government":2880994.35,"Public Safety":5608192.6,"Transportation":4551207.58,"Social Services":4303,"Economic Development":0,"Culture and Recreation":2147646.16,"Sanitation":367261.06,"Community Services":18839.24,"Employee Benefits":5762442.09,"Debt Service":231592.72},"rev_by":{"Real Property Taxes and Assessments":12844582.25,"Other Real Property Tax Items":480882.53,"Sales and Use Tax":4241134.27,"Other Non-Property Taxes":385293.18,"Charges for Services":1503314.98,"Charges to Other Governments":621935.04,"Use and Sale of Property":197726.83,"Other Local Revenues":727584.98,"State Aid":1906799.96,"Federal Aid":569594.38},"debt_end":513242.19,"debt_by":{"Installment Purchase Contract":513242.19},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":23390846.12,"op_exp":21477798.4,"gf_rev":15437833.88,"gf_exp":13651631.01,"gf_rev_all":15437833.88,"gf_exp_all":13651631.01,"prop_tax":14027923.479999999,"sales_tax":4135986.17,"state_aid":1329415.65,"federal_aid":286044.16,"debt_service":238677.43,"exp_by":{"General Government":3091445.31,"Public Safety":5765895.56,"Transportation":4148138.23,"Economic Development":11577.42,"Culture and Recreation":2359590.93,"Sanitation":159767.24,"Community Services":16793.75,"Employee Benefits":5685912.53,"Debt Service":238677.43},"rev_by":{"Real Property Taxes and Assessments":13527502.78,"Other Real Property Tax Items":500420.7,"Sales and Use Tax":4135986.17,"Other Non-Property Taxes":392776.59,"Charges for Services":1201771.92,"Charges to Other Governments":686112.52,"Use and Sale of Property":853212.24,"Other Local Revenues":477603.39,"State Aid":1329415.65,"Federal Aid":286044.16},"debt_end":434527.81,"debt_by":{"Installment Purchase Contract":434527.81},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":23901382.27,"op_exp":22945457.4,"gf_rev":15591782.26,"gf_exp":14945027.33,"gf_rev_all":15591782.26,"gf_exp_all":14945027.33,"prop_tax":13853231.99,"sales_tax":4060793.05,"state_aid":1668458.29,"federal_aid":255648.58,"debt_service":267302.51,"exp_by":{"General Government":3185546.57,"Public Safety":6254340.49,"Transportation":4130298.95,"Economic Development":13774.26,"Culture and Recreation":2646751.79,"Sanitation":123797.64,"Community Services":19912.69,"Employee Benefits":6303732.5,"Debt Service":267302.51},"rev_by":{"Real Property Taxes and Assessments":13176357.08,"Other Real Property Tax Items":676874.91,"Sales and Use Tax":4060793.05,"Other Non-Property Taxes":366456.1,"Charges for Services":1199782.25,"Charges to Other Governments":770450.27,"Use and Sale of Property":969824.32,"Other Local Revenues":756737.42,"State Aid":1668458.29,"Federal Aid":255648.58},"debt_end":275321.63,"debt_by":{"Installment Purchase Contract":275321.63},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":26240532.56,"op_exp":27428517.08,"gf_rev":16739430.68,"gf_exp":17640613.04,"gf_rev_all":16739430.68,"gf_exp_all":18255487.54,"prop_tax":14311744.350000001,"sales_tax":4294240.11,"state_aid":1954773.44,"federal_aid":2037837.83,"debt_service":253807.76,"exp_by":{"General Government":4657887.37,"Public Safety":6681996.22,"Transportation":5595783.66,"Economic Development":13843.25,"Culture and Recreation":2823425.33,"Sanitation":350600.88,"Community Services":14050.42,"Employee Benefits":7037122.19,"Debt Service":253807.76},"rev_by":{"Real Property Taxes and Assessments":13610291.55,"Other Real Property Tax Items":701452.8,"Sales and Use Tax":4294240.11,"Other Non-Property Taxes":328009.47,"Charges for Services":1449958.61,"Charges to Other Governments":706238.07,"Use and Sale of Property":719786.08,"Other Local Revenues":437944.6,"State Aid":1954773.44,"Federal Aid":2037837.83},"debt_end":0,"debt_by":{"Installment Purchase Contract":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":12756891.54,"own_levy":11747234.07,"full_value":1921919903,"rate":6.63757710198394,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":12784032.19,"own_levy":11756905.19,"full_value":1925097330,"rate":6.64071992141821,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":13498556.95,"own_levy":12443059.18,"full_value":2236718243,"rate":6.03498316886576,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":13133415.16,"own_levy":12041365.28,"full_value":2358854887,"rate":5.56770797236413,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":13578204.56,"own_levy":12412379.41,"full_value":2560350486,"rate":5.30326009436819,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":16021061.03,"own_levy":14814463.54,"full_value":3232994556,"rate":4.95548654737667,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":10611029,"proposed":10939996,"limit":11028043,"diff":88047,"override":false,"levy_growth_pct":3.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":10939996,"proposed":11088378,"limit":11474046,"diff":385668,"override":false,"levy_growth_pct":1.36,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":11088378,"proposed":12776892,"limit":11567758,"diff":-1209134,"override":true,"levy_growth_pct":15.23,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":12732752,"proposed":12755890,"limit":13067510,"diff":311620,"override":false,"levy_growth_pct":0.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":12755890,"proposed":13462552,"limit":13044080,"diff":-418472,"override":true,"levy_growth_pct":5.54,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":13462552,"proposed":13133414,"limit":14384030,"diff":1250616,"override":false,"levy_growth_pct":-2.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":13133414,"proposed":13578203,"limit":13683783,"diff":105580,"override":false,"levy_growth_pct":3.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":13578203,"proposed":16021062,"limit":14223949,"diff":-1797113,"override":true,"levy_growth_pct":17.99,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":41.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":12.9,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4404,"fb":8008172.22,"exp":18184207.5,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3895,"fb":7609805.5,"exp":19537418.76,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2657,"fb":6465383.48,"exp":24329371.07,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":28988,"denom_kind":"capita","afr_year":2025,"op_exp":27428517.08,"op_rev":26240532.56,"op_exp_per":946,"prop_tax_per":494,"state_aid_share":7.4,"sales_tax_share":16.4,"prop_tax_share":54.5,"debt_service_share":0.9,"debt_end":0,"debt_per":0,"exp_growth_5y":39,"rev_growth_5y":13.3,"gf_result":-1516056.8599999994,"fb_ratio":26.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":16021061.03,"levy_year":2026,"levy_growth":25.6,"levy_growth_span":"2021–2026","fv_rate":4.96,"cap_overrides":[2023,2026],"cap_exceeded":[2023,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":62,"n":100},"prop_tax_per":{"median":402,"pctile":70,"n":100},"debt_per":{"median":505,"pctile":1,"n":87},"debt_service_share":{"median":5.1,"pctile":17,"n":100},"state_aid_share":{"median":11.5,"pctile":20,"n":100},"sales_tax_share":{"median":13.4,"pctile":59,"n":100},"fb_ratio":{"median":52.1,"pctile":20,"n":98},"exp_growth_5y":{"median":29.3,"pctile":67,"n":99},"levy_growth":{"median":16.8,"pctile":66,"n":99},"fsms_score":{"median":3.3,"pctile":49,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $1,797,113, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}