{"fid":"monroe-county/hamlin","entity_id":"monroe-county/hamlin","name":"Town of Hamlin","kind":"town","kind_label":"Town","county":"Monroe","region":"rochester","osc_code":"260336400000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Hamlin","population":{"value":8601,"year":2025,"base2020":8672,"src":"popest-2025","loc":"Hamlin town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":4196390.9,"op_exp":3654596.81,"gf_rev":2018772.23,"gf_exp":1518812.82,"gf_rev_all":2037647.23,"gf_exp_all":1756800.82,"prop_tax":1882654.11,"sales_tax":869807.92,"state_aid":253720.99,"federal_aid":4567.17,"debt_service":369635.28,"exp_by":{"General Government":629022.5,"Public Safety":142207.18,"Transportation":1239184.81,"Economic Development":5356.68,"Community Services":36395.85,"Culture and Recreation":495743.91,"Sanitation":97898.48,"Employee Benefits":639099.12,"Debt Service":369635.28,"Utilities":53},"rev_by":{"Real Property Taxes and Assessments":1860010.04,"Other Real Property Tax Items":22644.07,"Sales and Use Tax":869807.92,"Other Non-Property Taxes":151249.87,"Charges for Services":158592.01,"Charges to Other Governments":721644.58,"Use and Sale of Property":37924.8,"Other Local Revenues":116229.45,"State Aid":253720.99,"Federal Aid":4567.17},"debt_end":2329009.5,"debt_by":{"Bond":2260000,"Installment Purchase Contract":69009.5},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":4383670.65,"op_exp":3456841.56,"gf_rev":2153549.15,"gf_exp":1368266.05,"gf_rev_all":2172628.85,"gf_exp_all":1610840.75,"prop_tax":1926910.2799999998,"sales_tax":805616.53,"state_aid":337280.69,"federal_aid":16375.03,"debt_service":313150.82,"exp_by":{"General Government":590747.31,"Public Safety":114705.27,"Transportation":1286111.39,"Economic Development":3799.99,"Community Services":28910.06,"Culture and Recreation":374873.68,"Sanitation":110041.7,"Employee Benefits":634433.43,"Debt Service":313150.82,"Utilities":67.91},"rev_by":{"Real Property Taxes and Assessments":1906378.63,"Other Real Property Tax Items":20531.65,"Sales and Use Tax":805616.53,"Other Non-Property Taxes":153260.76,"Charges for Services":96055.28,"Charges to Other Governments":834058.3,"Use and Sale of Property":27519.98,"Other Local Revenues":186593.8,"State Aid":337280.69,"Federal Aid":16375.03},"debt_end":2556364.75,"debt_by":{"Bond":2521860,"Installment Purchase Contract":34504.75},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":4725749.73,"op_exp":3860189.61,"gf_rev":2439278.72,"gf_exp":1404896.79,"gf_rev_all":2439278.72,"gf_exp_all":1628391.79,"prop_tax":1997540.4100000001,"sales_tax":1074167.43,"state_aid":369770.42,"federal_aid":0,"debt_service":296406.45,"exp_by":{"General Government":615083.3,"Public Safety":120617.97,"Transportation":1637982.03,"Economic Development":3659.08,"Community Services":32021.92,"Culture and Recreation":454421.6,"Sanitation":91419.98,"Employee Benefits":608522.28,"Debt Service":296406.45,"Utilities":55},"rev_by":{"Real Property Taxes and Assessments":1980776.84,"Other Real Property Tax Items":16763.57,"Sales and Use Tax":1074167.43,"Other Non-Property Taxes":155415.5,"Charges for Services":155570.41,"Charges to Other Governments":819939.53,"Use and Sale of Property":21339.63,"Other Local Revenues":132006.4,"State Aid":369770.42},"debt_end":2386000,"debt_by":{"Bond":2386000,"Installment Purchase Contract":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":5051410.51,"op_exp":4239070.64,"gf_rev":2826327.63,"gf_exp":1771452.79,"gf_rev_all":2826327.63,"gf_exp_all":2194947.79,"prop_tax":2006988.8,"sales_tax":1157001.43,"state_aid":379587.15,"federal_aid":304710.85,"debt_service":274622.54,"exp_by":{"General Government":750156.49,"Public Safety":123190.93,"Transportation":1584958.41,"Economic Development":5341.32,"Community Services":36392.54,"Culture and Recreation":580009.91,"Sanitation":300564.72,"Employee Benefits":583631.68,"Debt Service":274622.54,"Utilities":202.1},"rev_by":{"Real Property Taxes and Assessments":1990072,"Other Real Property Tax Items":16916.8,"Sales and Use Tax":1157001.43,"Other Non-Property Taxes":150999.57,"Charges for Services":158249.75,"Charges to Other Governments":691043.63,"Use and Sale of Property":72066.98,"Other Local Revenues":130762.35,"State Aid":379587.15,"Federal Aid":304710.85},"debt_end":2895000,"debt_by":{"Bond":2250000,"Bond Anticipation Note":645000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":5398351.32,"op_exp":4524387.82,"gf_rev":3029751.82,"gf_exp":1913085.12,"gf_rev_all":3037751.82,"gf_exp_all":2151085.12,"prop_tax":2111334.27,"sales_tax":893716.69,"state_aid":331357.39,"federal_aid":614568.44,"debt_service":264997.51,"exp_by":{"General Government":700721.3,"Public Safety":161478.11,"Transportation":1861732.53,"Economic Development":4062.91,"Community Services":40187.87,"Culture and Recreation":614637.41,"Sanitation":250072.28,"Employee Benefits":626374.47,"Utilities":123.43,"Debt Service":264997.51},"rev_by":{"Real Property Taxes and Assessments":2085412.37,"Other Real Property Tax Items":25921.9,"Sales and Use Tax":893716.69,"Other Non-Property Taxes":154773.23,"Charges for Services":224560.05,"Charges to Other Governments":720434.29,"Use and Sale of Property":211871.82,"Other Local Revenues":135735.14,"State Aid":331357.39,"Federal Aid":614568.44},"debt_end":2858000,"debt_by":{"Bond":2858000,"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":5437413.68,"op_exp":5259600.92,"gf_rev":2926431.85,"gf_exp":2027383.86,"gf_rev_all":2935074.57,"gf_exp_all":2317671.58,"prop_tax":2139313.06,"sales_tax":1167958.72,"state_aid":374420.41,"federal_aid":241955.39,"debt_service":296156.66,"exp_by":{"General Government":770278.18,"Public Safety":179218.3,"Transportation":2276140.86,"Economic Development":2769.7,"Community Services":42318,"Culture and Recreation":753245.91,"Sanitation":242335.46,"Employee Benefits":697078.25,"Debt Service":296156.66,"Utilities":59.6},"rev_by":{"Real Property Taxes and Assessments":2125358.4,"Other Real Property Tax Items":13954.66,"Sales and Use Tax":1167958.72,"Other Non-Property Taxes":147644.98,"Charges for Services":209497.97,"Charges to Other Governments":751070.05,"Use and Sale of Property":280479.77,"Other Local Revenues":125073.33,"State Aid":374420.41,"Federal Aid":241955.39},"debt_end":2710000,"debt_by":{"Bond":2710000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":6209779.55,"op_exp":5286686.67,"gf_rev":3123668.65,"gf_exp":2168249.86,"gf_rev_all":3123668.65,"gf_exp_all":2418249.86,"prop_tax":2205152.46,"sales_tax":1327127.7,"state_aid":835358.15,"federal_aid":193189.57,"debt_service":310677.28,"exp_by":{"General Government":816222.74,"Public Safety":153238.86,"Transportation":2121492.77,"Economic Development":2921.15,"Community Services":61141.49,"Culture and Recreation":806418.94,"Sanitation":203008.57,"Employee Benefits":811499.27,"Debt Service":310677.28,"Utilities":65.6},"rev_by":{"Real Property Taxes and Assessments":2186005.05,"Other Real Property Tax Items":19147.41,"Sales and Use Tax":1327127.7,"Other Non-Property Taxes":145389.26,"Charges for Services":225090.91,"Charges to Other Governments":963583.09,"Use and Sale of Property":198277.6,"Other Local Revenues":116610.81,"State Aid":835358.15,"Federal Aid":193189.57},"debt_end":2560000,"debt_by":{"Bond":2560000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1960410.5,"own_levy":1624068.14,"full_value":461189735,"rate":4.2507678537121,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1969999.41,"own_levy":1606452.06,"full_value":497553697,"rate":3.95937045966719,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":2064998.75,"own_levy":1687449.13,"full_value":569235457,"rate":3.62767063190865,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2103213.52,"own_levy":1720127.81,"full_value":633463890,"rate":3.32017902393773,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2163836.33,"own_levy":1747033.23,"full_value":776602445,"rate":2.78628575525538,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":2223002.91,"own_levy":1749331.96,"full_value":774319551,"rate":2.87091150821271,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1796000,"proposed":1840000,"limit":1843617,"diff":3617,"override":false,"levy_growth_pct":2.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1840000,"proposed":1886000,"limit":1889613,"diff":3613,"override":false,"levy_growth_pct":2.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1886000,"proposed":1936000,"limit":1940870,"diff":4870,"override":false,"levy_growth_pct":2.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1960412,"proposed":1970000,"limit":1998417,"diff":4005,"override":false,"levy_growth_pct":0.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1970000,"proposed":2065000,"limit":2068616,"diff":3616,"override":false,"levy_growth_pct":4.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2065000,"proposed":2105000,"limit":2109916,"diff":4916,"override":false,"levy_growth_pct":1.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2105000,"proposed":2165000,"limit":2169622,"diff":4622,"override":false,"levy_growth_pct":2.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2165213,"proposed":2221000,"limit":2225515,"diff":4515,"override":false,"levy_growth_pct":2.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":2221000,"proposed":2270000,"limit":2273786,"diff":3786,"override":false,"levy_growth_pct":2.21,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.8406,"fb":7372696.4,"exp":4005499.66,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.5176,"fb":7209715.75,"exp":4750740.15,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.6234,"fb":7772818.08,"exp":4788062.27,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Hamlin – Financial Oversight and Information Technology (2012M-197)","issued":"March 8, 2013","types":"Town","topics":"Claims Auditing, Financial Condition, Information Technology, Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/town/2013/03/08/town-hamlin-financial-oversight-and-information-technology-2012m-197"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":8601,"denom_kind":"capita","afr_year":2025,"op_exp":5286686.67,"op_rev":6209779.55,"op_exp_per":615,"prop_tax_per":256,"state_aid_share":13.5,"sales_tax_share":21.4,"prop_tax_share":35.5,"debt_service_share":5.9,"debt_end":2560000,"debt_per":298,"exp_growth_5y":37,"rev_growth_5y":31.4,"gf_result":705418.79,"fb_ratio":162.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":2223002.91,"levy_year":2026,"levy_growth":13.4,"levy_growth_span":"2021–2026","fv_rate":2.87,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":23,"n":100},"prop_tax_per":{"median":402,"pctile":25,"n":100},"debt_per":{"median":505,"pctile":35,"n":87},"debt_service_share":{"median":5.1,"pctile":58,"n":100},"state_aid_share":{"median":11.5,"pctile":64,"n":100},"sales_tax_share":{"median":13.4,"pctile":73,"n":100},"fb_ratio":{"median":52.1,"pctile":97,"n":98},"exp_growth_5y":{"median":29.3,"pctile":62,"n":99},"levy_growth":{"median":16.8,"pctile":40,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 162.3% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}