{"fid":"monroe-county/henrietta","entity_id":"monroe-county/henrietta","name":"Town of Henrietta","kind":"town","kind_label":"Town","county":"Monroe","region":"rochester","osc_code":"260338800000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Henrietta","population":{"value":48832,"year":2025,"base2020":47118,"src":"popest-2025","loc":"Henrietta town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":22113995,"op_exp":19004573,"gf_rev":12059120,"gf_exp":9387997,"gf_rev_all":12118627,"gf_exp_all":9848009,"prop_tax":7704645,"sales_tax":4824695,"state_aid":1744106,"federal_aid":73250,"debt_service":618191,"exp_by":{"General Government":4774514,"Public Safety":1443923,"Transportation":3614636,"Community Services":236183,"Culture and Recreation":3496389,"Employee Benefits":3217353,"Sanitation":1603384,"Debt Service":618191},"rev_by":{"Other Real Property Tax Items":674645,"Sales and Use Tax":4824695,"Charges for Services":5633546,"Charges to Other Governments":779459,"Use and Sale of Property":63220,"Other Local Revenues":1291074,"State Aid":1744106,"Real Property Taxes and Assessments":7030000,"Federal Aid":73250},"debt_end":9154163,"debt_by":{"Bond":9154163},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":21344111,"op_exp":18861471,"gf_rev":11608442,"gf_exp":8805696,"gf_rev_all":11608970,"gf_exp_all":10871271,"prop_tax":7634006,"sales_tax":4689427,"state_aid":2387115,"federal_aid":41976,"debt_service":535806,"exp_by":{"General Government":5368310,"Public Safety":1477778,"Transportation":4049167,"Community Services":144630,"Culture and Recreation":2314860,"Employee Benefits":3127289,"Sanitation":1843631,"Debt Service":535806},"rev_by":{"Other Real Property Tax Items":632849,"Sales and Use Tax":4689427,"Charges for Services":4307061,"Charges to Other Governments":784490,"Use and Sale of Property":129785,"Other Local Revenues":1370251,"State Aid":2387115,"Federal Aid":41976,"Real Property Taxes and Assessments":7001157},"debt_end":8920000,"debt_by":{"Bond":8920000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":24722340,"op_exp":19504839,"gf_rev":14743241,"gf_exp":9175470,"gf_rev_all":14791794,"gf_exp_all":10133252,"prop_tax":7498712,"sales_tax":6473385,"state_aid":3179023,"federal_aid":88463,"debt_service":534533,"exp_by":{"General Government":5392071,"Public Safety":1514699,"Transportation":4234171,"Community Services":176675,"Culture and Recreation":2730515,"Employee Benefits":3207876,"Sanitation":1714299,"Debt Service":534533},"rev_by":{"Other Real Property Tax Items":628500,"Sales and Use Tax":6473385,"Charges for Services":5310393,"Charges to Other Governments":703378,"Use and Sale of Property":92298,"Other Local Revenues":1376688,"State Aid":3179023,"Real Property Taxes and Assessments":6870212,"Federal Aid":88463},"debt_end":8680000,"debt_by":{"Bond":8680000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":27339494,"op_exp":20800996,"gf_rev":16554681,"gf_exp":9873345,"gf_rev_all":16586366,"gf_exp_all":11401234,"prop_tax":7407390,"sales_tax":7607644,"state_aid":3518561,"federal_aid":125000,"debt_service":558331,"exp_by":{"General Government":5853247,"Public Safety":1539859,"Transportation":4418340,"Community Services":242123,"Culture and Recreation":2988395,"Employee Benefits":3185431,"Debt Service":558331,"Sanitation":2015270},"rev_by":{"Other Real Property Tax Items":482308,"Sales and Use Tax":7607644,"Charges for Services":6066225,"Charges to Other Governments":927978,"Use and Sale of Property":296588,"Other Local Revenues":1390108,"State Aid":3518561,"Real Property Taxes and Assessments":6925082,"Federal Aid":125000},"debt_end":8430000,"debt_by":{"Bond":8430000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":28223849,"op_exp":22742968,"gf_rev":17052998,"gf_exp":10885681,"gf_rev_all":17061793,"gf_exp_all":19894760,"prop_tax":7532247,"sales_tax":7128110,"state_aid":2396097,"federal_aid":2037263,"debt_service":555726,"exp_by":{"General Government":6214022,"Public Safety":1600681,"Transportation":5233938,"Community Services":292687,"Culture and Recreation":3389079,"Employee Benefits":3260284,"Debt Service":555726,"Sanitation":1730016,"Utilities":466535},"rev_by":{"Other Real Property Tax Items":481874,"Sales and Use Tax":7128110,"Charges for Services":5685692,"Charges to Other Governments":895068,"Use and Sale of Property":1324802,"Other Local Revenues":1224570,"State Aid":2396097,"Federal Aid":2037263,"Real Property Taxes and Assessments":7050373},"debt_end":10475000,"debt_by":{"Bond":8175000,"Installment Purchase Contract":2300000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":31699136,"op_exp":24402796,"gf_rev":20014712,"gf_exp":12768662,"gf_rev_all":20135122,"gf_exp_all":17833419,"prop_tax":7898783,"sales_tax":7388926,"state_aid":2686573,"federal_aid":2522619,"debt_service":761728,"exp_by":{"General Government":6763831,"Public Safety":2036457,"Transportation":4371314,"Community Services":371403,"Culture and Recreation":4244612,"Employee Benefits":3698509,"Debt Service":761728,"Sanitation":2154942},"rev_by":{"Real Property Taxes and Assessments":7382165,"Other Real Property Tax Items":516618,"Other Non-Property Taxes":684177,"Sales and Use Tax":7388926,"Charges for Services":5396085,"Charges to Other Governments":1113036,"Use and Sale of Property":2617837,"Other Local Revenues":1391100,"State Aid":2686573,"Federal Aid":2522619},"debt_end":11353369,"debt_by":{"Bond":7910000,"Installment Purchase Contract":3443369},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":30236962,"op_exp":27423663,"gf_rev":17749467,"gf_exp":13342230,"gf_rev_all":17946705,"gf_exp_all":16965066,"prop_tax":8178606,"sales_tax":7712173,"state_aid":3415505,"federal_aid":75000,"debt_service":876680,"exp_by":{"General Government":6921078,"Public Safety":2056584,"Transportation":7167446,"Community Services":469136,"Culture and Recreation":4084898,"Employee Benefits":4098499,"Debt Service":876680,"Sanitation":1749342},"rev_by":{"Real Property Taxes and Assessments":7497884,"Other Real Property Tax Items":680722,"Other Non-Property Taxes":900407,"Sales and Use Tax":7712173,"Charges for Services":5605993,"Charges to Other Governments":1444628,"Use and Sale of Property":990603,"Other Local Revenues":1914047,"State Aid":3415505,"Federal Aid":75000},"debt_end":10932877,"debt_by":{"Bond":7635000,"Installment Purchase Contract":3297877},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":6457480.23,"own_levy":4306119.28,"full_value":3548079518,"rate":1.81999309689654,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":6505748.16,"own_levy":4300461.96,"full_value":3628129098,"rate":1.7931413089976,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":6609745.2,"own_levy":4323124.54,"full_value":4066070599,"rate":1.62558544891611,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":6959508.04,"own_levy":4628244.11,"full_value":4711933032,"rate":1.47699638189595,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":7072582.77,"own_levy":4720477.29,"full_value":5165520786,"rate":1.36919065143803,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":7122927.15,"own_levy":4716565.95,"full_value":6251759580,"rate":1.13934758028555,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":5240914,"proposed":6584926,"limit":5381373,"diff":-1203553,"override":true,"levy_growth_pct":25.64,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":6584926,"proposed":6556084,"limit":6850791,"diff":294707,"override":false,"levy_growth_pct":-0.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":6556084,"proposed":6456628,"limit":6951483,"diff":494855,"override":false,"levy_growth_pct":-1.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":6456628,"proposed":6505519,"limit":6934179,"diff":428660,"override":false,"levy_growth_pct":0.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":6505519,"proposed":6610745,"limit":6789421,"diff":178676,"override":false,"levy_growth_pct":1.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":6610745,"proposed":6959470,"limit":6880245,"diff":-79225,"override":true,"levy_growth_pct":5.28,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":6959470,"proposed":7075189,"limit":7227182,"diff":151993,"override":false,"levy_growth_pct":1.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":7075189,"proposed":7122930,"limit":7324850,"diff":201920,"override":false,"levy_growth_pct":0.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4156,"fb":10447174,"exp":25139808,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5934,"fb":13510682,"exp":22766866,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5142,"fb":12347384,"exp":24011822,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Henrietta – Financial Management and Purchasing (2013M-208)","issued":"January 24, 2014","types":"Town","topics":"Financial Condition, Purchasing","url":"https://www.osc.ny.gov/local-government/audits/town/2014/01/24/town-henrietta-financial-management-and-purchasing-2013m-208"}],"transcript_mentions":{"meetings":1,"moments":2,"terms":{"levy":1,"fund balance":1},"recent":[{"date":"2026-07-22","body":"Town Board Meeting","title":"Town Board Meeting - July 22, 2026","t":7634,"url":"https://www.youtube.com/watch?v=m_KmdVn4vkw&t=7634s","k":"monroe-county/henrietta/m_KmdVn4vkw"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":48832,"denom_kind":"capita","afr_year":2025,"op_exp":27423663,"op_rev":30236962,"op_exp_per":562,"prop_tax_per":167,"state_aid_share":11.3,"sales_tax_share":25.5,"prop_tax_share":27,"debt_service_share":3.2,"debt_end":10932877,"debt_per":224,"exp_growth_5y":40.6,"rev_growth_5y":22.3,"gf_result":981639,"fb_ratio":51.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":7122927.15,"levy_year":2026,"levy_growth":10.3,"levy_growth_span":"2021–2026","fv_rate":1.14,"cap_overrides":[2024],"cap_exceeded":[2024],"audit_count":1,"audits_5y":0,"transcript_hits":1,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":19,"n":100},"prop_tax_per":{"median":402,"pctile":10,"n":100},"debt_per":{"median":505,"pctile":26,"n":87},"debt_service_share":{"median":5.1,"pctile":33,"n":100},"state_aid_share":{"median":11.5,"pctile":47,"n":100},"sales_tax_share":{"median":13.4,"pctile":81,"n":100},"fb_ratio":{"median":52.1,"pctile":49,"n":98},"exp_growth_5y":{"median":29.3,"pctile":71,"n":99},"levy_growth":{"median":16.8,"pctile":29,"n":99},"fsms_score":{"median":3.3,"pctile":49,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 51.4% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $79,225, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}