{"fid":"monroe-county/hilton-csd","entity_id":"monroe-county/hilton-csd","name":"Hilton Central School District","kind":"school_district","kind_label":"School district","county":"Monroe","region":"rochester","osc_code":"260664200100","beds":"261101","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Hilton Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":87123538,"op_exp":84964175,"gf_rev":82945222,"gf_exp":80948144,"gf_rev_all":82945222,"gf_exp_all":81234947,"prop_tax":38878085,"sales_tax":4429070,"state_aid":38675975,"federal_aid":2428490,"debt_service":8209826,"exp_by":{"General Government":7706130,"Education":48520768,"Community Services":227549,"Employee Benefits":20299902,"Debt Service":8209826},"rev_by":{"Real Property Taxes and Assessments":32068567,"Other Real Property Tax Items":6809518,"Sales and Use Tax":4429070,"Charges for Services":223698,"Charges to Other Governments":167313,"Use and Sale of Property":1516915,"Other Local Revenues":803992,"State Aid":38675975,"Federal Aid":2428490},"debt_end":41060000,"debt_by":{"Bond":22060000,"Bond Anticipation Note":19000000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":89812498,"op_exp":86524165,"gf_rev":81507663,"gf_exp":78126584,"gf_rev_all":81605763,"gf_exp_all":78335002,"prop_tax":40280358,"sales_tax":4453246,"state_aid":35895570,"federal_aid":2395204,"debt_service":9226958,"exp_by":{"General Government":7440037,"Education":49388239,"Community Services":210028,"Employee Benefits":20258903,"Debt Service":9226958},"rev_by":{"Real Property Taxes and Assessments":33850117,"Other Real Property Tax Items":6430241,"Sales and Use Tax":4453246,"Charges for Services":177141,"Charges to Other Governments":205283,"Use and Sale of Property":5494759,"Other Local Revenues":910937,"State Aid":35895570,"Federal Aid":2395204},"debt_end":47021803,"debt_by":{"Bond":47021803,"Bond Anticipation Note":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":88212345,"op_exp":84894745,"gf_rev":84611833,"gf_exp":81289803,"gf_rev_all":84611833,"gf_exp_all":81480244,"prop_tax":41001140,"sales_tax":4863850,"state_aid":37247005,"federal_aid":3244106,"debt_service":6066200,"exp_by":{"General Government":8226609,"Education":48775368,"Community Services":222475,"Employee Benefits":21604093,"Debt Service":6066200},"rev_by":{"Real Property Taxes and Assessments":34955603,"Other Real Property Tax Items":6045537,"Sales and Use Tax":4863850,"Charges for Services":143109,"Charges to Other Governments":274362,"Use and Sale of Property":269373,"Other Local Revenues":1169400,"State Aid":37247005,"Federal Aid":3244106},"debt_end":43993403,"debt_by":{"Bond":43993403},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":96944155,"op_exp":91627301,"gf_rev":89543880,"gf_exp":84872127,"gf_rev_all":89543880,"gf_exp_all":85470170,"prop_tax":41755372,"sales_tax":5396028,"state_aid":42188269,"federal_aid":6086459,"debt_service":6406265,"exp_by":{"General Government":8643703,"Education":54009068,"Community Services":172612,"Employee Benefits":22395653,"Debt Service":6406265},"rev_by":{"Real Property Taxes and Assessments":35939234,"Other Real Property Tax Items":5816138,"Sales and Use Tax":5396028,"Charges for Services":101636,"Charges to Other Governments":249512,"Use and Sale of Property":341760,"Other Local Revenues":825119,"State Aid":42188269,"Federal Aid":6086459},"debt_end":38995000,"debt_by":{"Bond":38995000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":104416054,"op_exp":98123230,"gf_rev":96191311,"gf_exp":90056102,"gf_rev_all":96191311,"gf_exp_all":94782251,"prop_tax":42768789,"sales_tax":5448417,"state_aid":47087578,"federal_aid":6112369,"debt_service":6519452,"exp_by":{"General Government":10910218,"Education":56943793,"Community Services":340282,"Employee Benefits":23409485,"Debt Service":6519452},"rev_by":{"Real Property Taxes and Assessments":37206843,"Other Real Property Tax Items":5561946,"Sales and Use Tax":5448417,"Charges for Services":157947,"Charges to Other Governments":299610,"Use and Sale of Property":1977726,"Other Local Revenues":563618,"State Aid":47087578,"Federal Aid":6112369},"debt_end":35410000,"debt_by":{"Bond":35410000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":114503986,"op_exp":103605898,"gf_rev":104889239,"gf_exp":94431620,"gf_rev_all":105556648,"gf_exp_all":95993079,"prop_tax":42730487,"sales_tax":5207080,"state_aid":55445206,"federal_aid":7051605,"debt_service":6306747,"exp_by":{"General Government":10709341,"Education":61258550,"Community Services":265596,"Employee Benefits":25065664,"Debt Service":6306747},"rev_by":{"Real Property Taxes and Assessments":37781323,"Other Real Property Tax Items":4949164,"Sales and Use Tax":5207080,"Charges for Services":104691,"Charges to Other Governments":300292,"Use and Sale of Property":2906162,"Other Local Revenues":758463,"State Aid":55445206,"Federal Aid":7051605},"debt_end":32062000,"debt_by":{"Bond":32062000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":112003765,"op_exp":106300868,"gf_rev":105356090,"gf_exp":100224427,"gf_rev_all":105756090,"gf_exp_all":100840024,"prop_tax":43798183,"sales_tax":5568327,"state_aid":55158576,"federal_aid":3557434,"debt_service":5890170,"exp_by":{"General Government":11010007,"Education":62430119,"Community Services":291716,"Employee Benefits":26678856,"Debt Service":5890170},"rev_by":{"Real Property Taxes and Assessments":39220583,"Other Real Property Tax Items":4577600,"Sales and Use Tax":5568327,"Charges for Services":110503,"Charges to Other Governments":454057,"Use and Sale of Property":2593027,"Other Local Revenues":763658,"State Aid":55158576,"Federal Aid":3557434},"debt_end":41820000,"debt_by":{"Bond":29120000,"Bond Anticipation Note":12700000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":37785547,"proposed":38846771,"limit":38846771,"diff":0,"override":false,"levy_growth_pct":2.81,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":38846771,"proposed":40202523,"limit":40431358,"diff":228835,"override":false,"levy_growth_pct":3.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":40202523,"proposed":40920293,"limit":40920293,"diff":0,"override":false,"levy_growth_pct":1.79,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":40920293,"proposed":41667602,"limit":41667602,"diff":0,"override":false,"levy_growth_pct":1.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":41667602,"proposed":42655065,"limit":43022420,"diff":367355,"override":false,"levy_growth_pct":2.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":42655065,"proposed":42655065,"limit":44863076,"diff":2208011,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":42655065,"proposed":43692681,"limit":43692681,"diff":0,"override":false,"levy_growth_pct":2.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":43692681,"proposed":44466612,"limit":44466612,"diff":0,"override":false,"levy_growth_pct":1.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":44466612,"proposed":45643395,"limit":45643395,"diff":0,"override":false,"levy_growth_pct":2.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0441,"fb":3975342,"exp":94782251,"xfer":4536432,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0429,"fb":4060380,"exp":95993079,"xfer":1400000,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0419,"fb":4209115,"exp":100840024,"xfer":465000,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":87378298,"spend_pct":3.45,"levy":41667602,"levy_pct":1.83,"limit":40832456,"levy_wo_excl":40832456,"vs_limit":0,"enr":4127,"fb_unres":3495132,"fb_unres_pct":4,"fb_restricted":11487390,"spend_per_pupil":21172,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":91986886,"spend_pct":5.27,"levy":42655065,"levy_pct":2.37,"limit":42183039,"levy_wo_excl":41815684,"vs_limit":367355,"enr":4095,"fb_unres":3679475,"fb_unres_pct":4,"fb_restricted":13146818,"spend_per_pupil":22463,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":99383572,"spend_pct":8.04,"levy":42655065,"levy_pct":0,"limit":43110544,"levy_wo_excl":40902533,"vs_limit":2208011,"enr":4095,"fb_unres":3975343,"fb_unres_pct":4,"fb_restricted":17659854,"spend_per_pupil":24269,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":101509535,"spend_pct":2.14,"levy":43692681,"levy_pct":2.43,"limit":42545386,"levy_wo_excl":42545386,"vs_limit":0,"enr":3959,"fb_unres":4060381,"fb_unres_pct":4,"fb_restricted":21858280,"spend_per_pupil":25640,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":105227894,"spend_pct":3.66,"levy":44466612,"levy_pct":1.77,"limit":43587994,"levy_wo_excl":43587994,"vs_limit":0,"enr":3964,"fb_unres":4209116,"fb_unres_pct":4,"fb_restricted":28622772,"spend_per_pupil":26546,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":108997429,"spend_pct":3.58,"levy":45643395,"levy_pct":2.65,"limit":44760052,"levy_wo_excl":44760052,"vs_limit":0,"enr":3892,"fb_unres":4359897,"fb_unres_pct":4,"fb_restricted":33922188,"spend_per_pupil":28006,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":1128,"no":477,"pct_yes":70.3,"sixty":false,"props":[{"result":"P","yes":1167,"no":442,"purpose":"Bus Purchases"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":1377,"no":846,"pct_yes":61.9,"sixty":false,"props":[{"result":"P","yes":1429,"no":790,"purpose":"Buses"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":876,"no":519,"pct_yes":62.8,"sixty":false,"props":[{"result":"P","yes":913,"no":496,"purpose":"Bus Purchase"},{"result":"P","yes":886,"no":514,"purpose":"Capital Reserve"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":743,"no":329,"pct_yes":69.3,"sixty":false,"props":[{"result":"P","yes":757,"no":312,"purpose":"Gas/Diesel Bus Purchase"},{"result":"D","yes":513,"no":557,"purpose":"Electric Bus Purchase"}],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":851,"no":492,"pct_yes":63.4,"sixty":false,"props":[{"result":"P","yes":933,"no":417,"purpose":"Gas/Diesel Buses"},{"result":"D","yes":491,"no":860,"purpose":"Electric Bus"}],"src":"vote-2026-27"}],"audits":[{"title":"Hilton Central School District – Audit Follow-Up (2022M-200-F)","issued":"December 5, 2025","types":"School District","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/school-district/2025/12/05/hilton-central-school-district-audit-follow-2022m-200-f"},{"title":"Hilton Central School District – Network Access Controls (2022M-200)","issued":"June 2, 2023","types":"School District","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/school-district/2023/06/02/hilton-central-school-district-network-access-controls-2022m-200"},{"title":"Hilton Central School District – Payroll and Leave Accruals (2016M-220)","issued":"September 16, 2016","types":"School District","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/school-district/2016/09/16/hilton-central-school-district-payroll-and-leave-accruals-2016m-220"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3959,"denom_kind":"pupil","afr_year":2025,"op_exp":106300868,"op_rev":112003765,"op_exp_per":26850,"prop_tax_per":11063,"state_aid_share":49.2,"sales_tax_share":null,"prop_tax_share":39.1,"debt_service_share":5.5,"debt_end":41820000,"debt_per":10563,"exp_growth_5y":25.2,"rev_growth_5y":27,"gf_result":4916066,"fb_ratio":4.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":28006,"levy_latest":45643395,"levy_year":"2026-27","levy_growth":9.5,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":4,"levy_pct":2.65,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":63.4,"last_vote_sy":"2026-27","audit_count":3,"audits_5y":2,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":31591.5,"pctile":6,"n":60},"prop_tax_per":{"median":11484.5,"pctile":46,"n":60},"debt_per":{"median":17733.5,"pctile":23,"n":58},"debt_service_share":{"median":7.1,"pctile":30,"n":61},"state_aid_share":{"median":52.6,"pctile":43,"n":61},"fb_ratio":{"median":4.4,"pctile":17,"n":60},"exp_growth_5y":{"median":22.7,"pctile":68,"n":61},"levy_growth":{"median":12.6,"pctile":34,"n":60},"spend_per_pupil":{"median":33965.5,"pctile":4,"n":60},"fsms_score":{"median":3.3,"pctile":21,"n":60}},"flags":[]}