{"fid":"monroe-county/honeoye-falls","entity_id":"monroe-county/honeoye-falls","name":"Village of Honeoye Falls","kind":"village","kind_label":"Village","county":"Monroe","region":"rochester","osc_code":"260452202370","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Honeoye Falls","population":{"value":2841,"year":2025,"base2020":2763,"src":"popest-2025","loc":"Honeoye Falls village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":2778768,"op_exp":2489784,"gf_rev":2173594,"gf_exp":1931268,"gf_rev_all":2173594,"gf_exp_all":1931268,"prop_tax":403144,"sales_tax":819128,"state_aid":79515,"federal_aid":0,"debt_service":156864,"exp_by":{"General Government":400348,"Public Safety":613980,"Health":29045,"Transportation":434107,"Economic Development":38386,"Culture and Recreation":45204,"Sanitation":400850,"Community Services":32669,"Employee Benefits":338331,"Debt Service":156864},"rev_by":{"Real Property Taxes and Assessments":395967,"Other Real Property Tax Items":7177,"Sales and Use Tax":819128,"Other Non-Property Taxes":27532,"Charges for Services":1051035,"Charges to Other Governments":296780,"Use and Sale of Property":6648,"Other Local Revenues":94986,"State Aid":79515},"debt_end":766904,"debt_by":{"Bond":743194,"Installment Purchase Contract":23710},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":2860674,"op_exp":2777609,"gf_rev":2179517,"gf_exp":2265981,"gf_rev_all":2179517,"gf_exp_all":2265981,"prop_tax":410958,"sales_tax":804073,"state_aid":74852,"federal_aid":2414,"debt_service":157362,"exp_by":{"General Government":486497,"Public Safety":894218,"Health":25584,"Transportation":412129,"Economic Development":17093,"Culture and Recreation":50793,"Sanitation":306365,"Community Services":76715,"Employee Benefits":350853,"Debt Service":157362},"rev_by":{"Real Property Taxes and Assessments":403886,"Other Real Property Tax Items":7072,"Sales and Use Tax":804073,"Other Non-Property Taxes":26920,"Charges for Services":1070564,"Charges to Other Governments":298854,"Use and Sale of Property":56695,"Other Local Revenues":115344,"State Aid":74852,"Federal Aid":2414},"debt_end":634098,"debt_by":{"Bond":634098,"Installment Purchase Contract":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":3125484,"op_exp":3319817,"gf_rev":2524933,"gf_exp":2441599,"gf_rev_all":2524933,"gf_exp_all":2441599,"prop_tax":418424,"sales_tax":841247,"state_aid":208131,"federal_aid":1791,"debt_service":377121,"exp_by":{"General Government":421057,"Public Safety":737225,"Health":33396,"Transportation":393026,"Economic Development":5245,"Culture and Recreation":51691,"Sanitation":900059,"Community Services":42258,"Employee Benefits":358739,"Debt Service":377121},"rev_by":{"Real Property Taxes and Assessments":416777,"Other Real Property Tax Items":1647,"Sales and Use Tax":841247,"Other Non-Property Taxes":25760,"Charges for Services":1075728,"Charges to Other Governments":369848,"Use and Sale of Property":78802,"Other Local Revenues":105753,"State Aid":208131,"Federal Aid":1791},"debt_end":639913,"debt_by":{"Bond":520000,"Installment Purchase Contract":119913},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":3247037,"op_exp":3330875,"gf_rev":2616637,"gf_exp":2774155,"gf_rev_all":2616637,"gf_exp_all":2774155,"prop_tax":423121,"sales_tax":926184,"state_aid":83721,"federal_aid":161786,"debt_service":124840,"exp_by":{"General Government":517940,"Public Safety":1100261,"Health":34022,"Transportation":651749,"Economic Development":13310,"Culture and Recreation":49233,"Sanitation":406877,"Community Services":72522,"Employee Benefits":360121,"Debt Service":124840},"rev_by":{"Real Property Taxes and Assessments":421000,"Other Real Property Tax Items":2121,"Sales and Use Tax":926184,"Other Non-Property Taxes":24659,"Charges for Services":1199621,"Charges to Other Governments":317482,"Use and Sale of Property":27997,"Other Local Revenues":82466,"State Aid":83721,"Federal Aid":161786},"debt_end":536395,"debt_by":{"Bond":445000,"Installment Purchase Contract":91395},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":3582978.2,"op_exp":3257730.52,"gf_rev":2908971.52,"gf_exp":2756312.15,"gf_rev_all":2908971.52,"gf_exp_all":2756312.15,"prop_tax":437999.62,"sales_tax":1037939.07,"state_aid":347330.69,"federal_aid":0,"debt_service":123226.75,"exp_by":{"General Government":798858.82,"Public Safety":795928.6,"Employee Benefits":378770.41,"Health":20137.03,"Transportation":666176.58,"Economic Development":7055.94,"Culture and Recreation":58452.37,"Sanitation":356363.3,"Community Services":52760.72,"Debt Service":123226.75},"rev_by":{"Real Property Taxes and Assessments":430999.9,"Other Real Property Tax Items":6999.72,"Sales and Use Tax":1037939.07,"Other Non-Property Taxes":24743.47,"Charges for Services":1069237.05,"Charges to Other Governments":319808.66,"Use and Sale of Property":71594.64,"Other Local Revenues":274325,"State Aid":347330.69},"debt_end":431925.19,"debt_by":{"Bond":370000,"Installment Purchase Contract":61925.19},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":3991582.8,"op_exp":3678183.3,"gf_rev":3220204.48,"gf_exp":2820309.59,"gf_rev_all":3220204.48,"gf_exp_all":2820309.59,"prop_tax":494716.18,"sales_tax":989129.91,"state_aid":545204.02,"federal_aid":0,"debt_service":124298.99,"exp_by":{"General Government":637526.9,"Public Safety":1001087.85,"Employee Benefits":419663.21,"Health":24225.51,"Transportation":783930.73,"Economic Development":9422.03,"Culture and Recreation":73249.86,"Community Services":43630.5,"Debt Service":124298.99,"Sanitation":561147.72},"rev_by":{"Real Property Taxes and Assessments":484236.72,"Other Real Property Tax Items":10479.46,"Sales and Use Tax":989129.91,"Other Non-Property Taxes":23377.31,"Charges for Services":1133541.85,"Charges to Other Governments":373478.72,"Use and Sale of Property":277996.64,"Other Local Revenues":154138.17,"State Aid":545204.02},"debt_end":321471.07,"debt_by":{"Bond":290000,"Installment Purchase Contract":31471.07},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":3758317.81,"op_exp":3439625.57,"gf_rev":3053423.68,"gf_exp":2762955.49,"gf_rev_all":3053423.68,"gf_exp_all":2903857.39,"prop_tax":552389.64,"sales_tax":1025210.37,"state_aid":88970.55,"federal_aid":245350.66,"debt_service":104465.76,"exp_by":{"General Government":608970.54,"Public Safety":1142013.74,"Employee Benefits":471227.63,"Health":28062.12,"Transportation":515225.29,"Economic Development":9413.89,"Culture and Recreation":68667.95,"Sanitation":446806.36,"Community Services":44772.29,"Debt Service":104465.76},"rev_by":{"Real Property Taxes and Assessments":537901.09,"Other Real Property Tax Items":14488.55,"Sales and Use Tax":1025210.37,"Other Non-Property Taxes":28759.27,"Charges for Services":1167294.34,"Charges to Other Governments":423468.85,"Use and Sale of Property":170817.04,"Other Local Revenues":56057.09,"State Aid":88970.55,"Federal Aid":245350.66},"debt_end":230000,"debt_by":{"Bond":230000,"Installment Purchase Contract":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":416777,"own_levy":416777,"full_value":187694438,"rate":2.22050799395558,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":421000,"own_levy":421000,"full_value":190032289,"rate":2.21541298173807,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":431000,"own_levy":431000,"full_value":195802108,"rate":2.20120204221703,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":484236,"own_levy":484236,"full_value":234190009,"rate":2.06770562957705,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":537901,"own_levy":537901,"full_value":272262590,"rate":1.97566988545874,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":563221,"own_levy":563221,"full_value":312666913,"rate":1.80134506269296,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":366492,"proposed":395967,"limit":374750,"diff":-21217,"override":true,"levy_growth_pct":8.04,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":395967,"proposed":403886,"limit":407458,"diff":3572,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":403886,"proposed":416777,"limit":425498,"diff":8721,"override":false,"levy_growth_pct":3.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":416777,"proposed":421000,"limit":435020,"diff":14020,"override":false,"levy_growth_pct":1.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":421000,"proposed":431000,"limit":432197,"diff":1197,"override":false,"levy_growth_pct":2.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":431000,"proposed":484236,"limit":439293,"diff":-44943,"override":true,"levy_growth_pct":12.35,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":484236,"proposed":537901,"limit":493239,"diff":-44662,"override":true,"levy_growth_pct":11.08,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":537901,"proposed":563221,"limit":549509,"diff":-13712,"override":true,"levy_growth_pct":4.71,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":563221,"proposed":587978,"limit":591267,"diff":3289,"override":false,"levy_growth_pct":4.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2907,"fb":801271.32,"exp":2756312.15,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.445,"fb":1255134,"exp":2820309.59,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.402,"fb":1167465.43,"exp":2903857.39,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2841,"denom_kind":"capita","afr_year":2025,"op_exp":3439625.57,"op_rev":3758317.81,"op_exp_per":1211,"prop_tax_per":194,"state_aid_share":2.4,"sales_tax_share":27.3,"prop_tax_share":14.7,"debt_service_share":3,"debt_end":230000,"debt_per":81,"exp_growth_5y":3.6,"rev_growth_5y":20.2,"gf_result":149566.29000000004,"fb_ratio":40.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":563221,"levy_year":2026,"levy_growth":35.1,"levy_growth_span":"2021–2026","fv_rate":1.8,"cap_overrides":[2024,2025,2026],"cap_exceeded":[2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":35,"n":47},"prop_tax_per":{"median":389,"pctile":14,"n":47},"debt_per":{"median":1292,"pctile":10,"n":43},"debt_service_share":{"median":6.2,"pctile":27,"n":47},"state_aid_share":{"median":5.9,"pctile":19,"n":47},"sales_tax_share":{"median":9.4,"pctile":84,"n":47},"fb_ratio":{"median":45,"pctile":42,"n":46},"exp_growth_5y":{"median":23.1,"pctile":12,"n":47},"levy_growth":{"median":14.6,"pctile":82,"n":47},"fsms_score":{"median":3.3,"pctile":16,"n":44}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $44,943, override planned), 2025 (by $44,662, override planned), 2026 (by $13,712, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}