{"fid":"monroe-county/irondequoit","entity_id":"monroe-county/irondequoit","name":"Town of Irondequoit","kind":"town","kind_label":"Town","county":"Monroe","region":"rochester","osc_code":"260341900000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Irondequoit","population":{"value":50180,"year":2025,"base2020":50933,"src":"popest-2025","loc":"Irondequoit town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":36642699,"op_exp":99121183,"gf_rev":21515594,"gf_exp":84004898,"gf_rev_all":21662754,"gf_exp_all":84115331,"prop_tax":22475866,"sales_tax":5139230,"state_aid":1797198,"federal_aid":1028295,"debt_service":3408929,"exp_by":{"General Government":67287313,"Employee Benefits":8365242,"Public Safety":7454639,"Transportation":4225582,"Community Services":690014,"Culture and Recreation":2949936,"Sanitation":2723391,"Debt Service":3408929,"Economic Development":902359,"Utilities":1113778},"rev_by":{"Real Property Taxes and Assessments":22026608,"Other Real Property Tax Items":449258,"Sales and Use Tax":5139230,"Other Non-Property Taxes":716062,"Charges for Services":2281849,"Charges to Other Governments":921524,"Use and Sale of Property":677549,"Other Local Revenues":1605126,"State Aid":1797198,"Federal Aid":1028295},"debt_end":44966267,"debt_by":{"Bond":18854981,"Bond Anticipation Note":24011500,"Installment Purchase Contract":2099786},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":38526482,"op_exp":35970829,"gf_rev":22760306,"gf_exp":20818034,"gf_rev_all":22886331,"gf_exp_all":20911930,"prop_tax":23013506,"sales_tax":4872527,"state_aid":1902899,"federal_aid":2606467,"debt_service":3509919,"exp_by":{"General Government":4043439,"Employee Benefits":8584209,"Public Safety":7341168,"Transportation":3828817,"Community Services":609260,"Culture and Recreation":2718961,"Sanitation":3181045,"Debt Service":3509919,"Economic Development":1288396,"Utilities":865615},"rev_by":{"Real Property Taxes and Assessments":22553321,"Other Real Property Tax Items":460185,"Sales and Use Tax":4872527,"Other Non-Property Taxes":683731,"Charges for Services":2602223,"Charges to Other Governments":878050,"Use and Sale of Property":599037,"Other Local Revenues":1368042,"State Aid":1902899,"Federal Aid":2606467},"debt_end":44717815,"debt_by":{"Bond":17599981,"Bond Anticipation Note":25506500,"Installment Purchase Contract":1611334},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":41003981,"op_exp":38790387,"gf_rev":24844018,"gf_exp":22814209,"gf_rev_all":24914571,"gf_exp_all":25564209,"prop_tax":23575034,"sales_tax":6728812,"state_aid":2951323,"federal_aid":1222359,"debt_service":3447580,"exp_by":{"General Government":4718425,"Employee Benefits":9161036,"Public Safety":7909109,"Transportation":4973486,"Community Services":669988,"Culture and Recreation":3204573,"Sanitation":2687121,"Social Services":35201,"Debt Service":3447580,"Economic Development":1079355,"Utilities":904513},"rev_by":{"Real Property Taxes and Assessments":23075111,"Other Real Property Tax Items":499923,"Sales and Use Tax":6728812,"Other Non-Property Taxes":661894,"Charges for Services":2766053,"Charges to Other Governments":856711,"Use and Sale of Property":936725,"Other Local Revenues":1305070,"State Aid":2951323,"Federal Aid":1222359},"debt_end":43041209,"debt_by":{"Bond":16289981,"Bond Anticipation Note":25687500,"Installment Purchase Contract":1063728},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":48227091,"op_exp":44525596,"gf_rev":30873150,"gf_exp":28307166,"gf_rev_all":32520309,"gf_exp_all":30380622,"prop_tax":23620062,"sales_tax":7187945,"state_aid":2391789,"federal_aid":7674886,"debt_service":3411728,"exp_by":{"General Government":5570134,"Employee Benefits":8803988,"Public Safety":8334430,"Transportation":5246976,"Social Services":3232,"Community Services":1330442,"Culture and Recreation":4063756,"Sanitation":5140712,"Economic Development":1660715,"Debt Service":3411728,"Utilities":959483},"rev_by":{"Real Property Taxes and Assessments":23136804,"Other Real Property Tax Items":483258,"Sales and Use Tax":7187945,"Other Non-Property Taxes":651179,"Charges for Services":2709335,"Charges to Other Governments":1098910,"Use and Sale of Property":1424070,"Other Local Revenues":1468915,"State Aid":2391789,"Federal Aid":7674886},"debt_end":42177572,"debt_by":{"Bond":15119981,"Bond Anticipation Note":26143000,"Installment Purchase Contract":914591},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":47701246,"op_exp":47953094,"gf_rev":31006369,"gf_exp":30579702,"gf_rev_all":31067645,"gf_exp_all":31098497,"prop_tax":23731007,"sales_tax":7090767,"state_aid":3390044,"federal_aid":6975381,"debt_service":3974685,"exp_by":{"General Government":5729657,"Employee Benefits":9647846,"Public Safety":10050703,"Transportation":5748149,"Social Services":54249,"Community Services":1435743,"Economic Development":1587085,"Culture and Recreation":4975209,"Sanitation":3728268,"Debt Service":3974685,"Utilities":1021500},"rev_by":{"Real Property Taxes and Assessments":23256276,"Other Real Property Tax Items":474731,"Sales and Use Tax":7090767,"Other Non-Property Taxes":595479,"Charges for Services":3019191,"Charges to Other Governments":950808,"Use and Sale of Property":820536,"Other Local Revenues":1128033,"State Aid":3390044,"Federal Aid":6975381},"debt_end":42145521,"debt_by":{"Bond":16224481,"Bond Anticipation Note":25161000,"Installment Purchase Contract":760040},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":52248476,"op_exp":51341496,"gf_rev":36519221,"gf_exp":35448757,"gf_rev_all":36543711,"gf_exp_all":35642803,"prop_tax":24401855,"sales_tax":7095252,"state_aid":4027896,"federal_aid":9048424,"debt_service":4254299,"exp_by":{"General Government":7067003,"Employee Benefits":10179214,"Public Safety":9404921,"Transportation":7068702,"Social Services":1380,"Community Services":1813061,"Economic Development":2163707,"Culture and Recreation":5334160,"Sanitation":2873103,"Debt Service":4254299,"Utilities":1181946},"rev_by":{"Real Property Taxes and Assessments":23903200,"Other Real Property Tax Items":498655,"Sales and Use Tax":7095252,"Other Non-Property Taxes":535005,"Charges for Services":3676956,"Charges to Other Governments":930663,"Use and Sale of Property":821993,"Other Local Revenues":1710432,"State Aid":4027896,"Federal Aid":9048424},"debt_end":40333643.35,"debt_by":{"Bond":14909981,"Bond Anticipation Note":24382000,"Installment Purchase Contract":1041662.35},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":46210280,"op_exp":48815175,"gf_rev":30034911,"gf_exp":31218655,"gf_rev_all":30099508,"gf_exp_all":31218655,"prop_tax":24440800,"sales_tax":7615169,"state_aid":4126019,"federal_aid":2831861,"debt_service":4218726,"exp_by":{"General Government":5931614,"Employee Benefits":11257177,"Public Safety":10109336,"Transportation":6034256,"Social Services":5623,"Community Services":1033237,"Culture and Recreation":5520915,"Sanitation":2515835,"Economic Development":875069,"Debt Service":4218726,"Utilities":1313387},"rev_by":{"Real Property Taxes and Assessments":23885194,"Other Real Property Tax Items":555606,"Sales and Use Tax":7615169,"Other Non-Property Taxes":481619,"Charges for Services":3599709,"Charges to Other Governments":1030377,"Use and Sale of Property":877954,"Other Local Revenues":1206772,"State Aid":4126019,"Federal Aid":2831861},"debt_end":44479561.55,"debt_by":{"Bond":23664981,"Bond Anticipation Note":18897000,"Installment Purchase Contract":1917580.55},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":23064736.06,"own_levy":18085405.4,"full_value":3093001541,"rate":7.45707228213761,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":23135196.43,"own_levy":18120783.85,"full_value":3211239847,"rate":7.20444362062003,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":23245302.59,"own_levy":18199271.95,"full_value":3637439088,"rate":6.39056820681529,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":23893728.15,"own_levy":19207701.07,"full_value":4126028341,"rate":5.79097528549914,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":23884008.08,"own_levy":19294901.62,"full_value":4484883602,"rate":5.32544658892577,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":24746174.88,"own_levy":19796161.09,"full_value":4948323769,"rate":5.00092072289783,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":21639822,"proposed":22015777,"limit":22403341,"diff":387564,"override":false,"levy_growth_pct":1.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":22015777,"proposed":22542117,"limit":22829745,"diff":287628,"override":false,"levy_growth_pct":2.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":22542117,"proposed":23064190,"limit":23308137,"diff":243947,"override":false,"levy_growth_pct":2.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":23064190,"proposed":23135335,"limit":23693718,"diff":558383,"override":false,"levy_growth_pct":0.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":23135335,"proposed":23245355,"limit":24167281,"diff":921926,"override":false,"levy_growth_pct":0.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":23245355,"proposed":23893633,"limit":24368981,"diff":475348,"override":false,"levy_growth_pct":2.79,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":23893633,"proposed":23883895,"limit":24762439,"diff":878544,"override":false,"levy_growth_pct":-0.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":23883895,"proposed":24746194,"limit":24881692,"diff":135498,"override":false,"levy_growth_pct":3.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2444,"fb":9336260,"exp":38204965,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2434,"fb":10113611,"exp":41547691,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1957,"fb":7587308,"exp":38776925,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":{"meetings":2,"moments":2,"terms":{"fund balance":2},"recent":[{"date":"2026-09-30","body":"Town Board Meeting","title":"2026-09-30 - Town Board Meeting","t":2630,"url":"https://www.youtube.com/watch?v=cy8B-GgwPNw&t=2630s","k":"monroe-county/irondequoit/cy8B-GgwPNw"},{"date":"2026-07-21","body":"Town Board Meeting","title":"2026-07-21 Town Board Meeting","t":2165,"url":"https://www.youtube.com/watch?v=CHDji9L50Ts&t=2165s","k":"monroe-county/irondequoit/CHDji9L50Ts"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":{"count":1,"docs":[{"date":"2026-10-20","type":"agenda","title":"Town Board Meeting Packet - October 20, 2026 (PDF) (agenda)","body":"Town Board","url":"https://www.irondequoit.gov/AgendaCenter/ViewFile/Agenda/_10202026-1925","tags":["budget"],"why":"text","pages":[2,32],"terms":["preliminary budget","tentative budget"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/monroe-county/irondequoit"},"metrics":{"denom":50180,"denom_kind":"capita","afr_year":2025,"op_exp":48815175,"op_rev":46210280,"op_exp_per":973,"prop_tax_per":487,"state_aid_share":8.9,"sales_tax_share":16.5,"prop_tax_share":52.9,"debt_service_share":8.6,"debt_end":44479561.55,"debt_per":886,"exp_growth_5y":25.8,"rev_growth_5y":12.7,"gf_result":-1119147,"fb_ratio":19.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":24746174.88,"levy_year":2026,"levy_growth":7.3,"levy_growth_span":"2021–2026","fv_rate":5,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":2,"budget_docs":1},"peers":{"op_exp_per":{"median":840.5,"pctile":64,"n":100},"prop_tax_per":{"median":402,"pctile":69,"n":100},"debt_per":{"median":505,"pctile":67,"n":87},"debt_service_share":{"median":5.1,"pctile":76,"n":100},"state_aid_share":{"median":11.5,"pctile":33,"n":100},"sales_tax_share":{"median":13.4,"pctile":60,"n":100},"fb_ratio":{"median":52.1,"pctile":13,"n":98},"exp_growth_5y":{"median":29.3,"pctile":38,"n":99},"levy_growth":{"median":16.8,"pctile":22,"n":99},"fsms_score":{"median":3.3,"pctile":76,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2025"],"calc":true}]}