{"fid":"monroe-county/mendon","entity_id":"monroe-county/mendon","name":"Town of Mendon","kind":"town","kind_label":"Town","county":"Monroe","region":"rochester","osc_code":"260352200000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Mendon","population":{"value":9072,"year":2025,"base2020":9075,"src":"popest-2025","loc":"Mendon town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":4878776.59,"op_exp":4509225.01,"gf_rev":1471465.14,"gf_exp":1185851.44,"gf_rev_all":1547365.14,"gf_exp_all":1342502.7,"prop_tax":2586375.58,"sales_tax":890203.63,"state_aid":463738.32,"federal_aid":0,"debt_service":155136.04,"exp_by":{"General Government":834046.11,"Public Safety":479019.22,"Transportation":1995181.54,"Culture and Recreation":332220.26,"Community Services":16164.41,"Employee Benefits":692849.39,"Utilities":4608.04,"Debt Service":155136.04},"rev_by":{"Real Property Taxes and Assessments":2545416,"Other Real Property Tax Items":40959.58,"Other Non-Property Taxes":86031.74,"Charges for Services":47973.68,"Charges to Other Governments":367021.75,"Use and Sale of Property":312291.86,"Other Local Revenues":125140.03,"State Aid":463738.32,"Sales and Use Tax":890203.63},"debt_end":1815000,"debt_by":{"Bond":1815000,"Bond Anticipation Note":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":5034363.18,"op_exp":4277038.07,"gf_rev":1881196,"gf_exp":1151914,"gf_rev_all":1881196,"gf_exp_all":1698374,"prop_tax":2591627.69,"sales_tax":905740,"state_aid":613969,"federal_aid":0,"debt_service":146887.52,"exp_by":{"General Government":910551,"Public Safety":416889,"Transportation":1853387.12,"Culture and Recreation":291919.94,"Community Services":19185,"Employee Benefits":638218.49,"Utilities":0,"Debt Service":146887.52},"rev_by":{"Real Property Taxes and Assessments":2557353.69,"Other Real Property Tax Items":34274,"Other Non-Property Taxes":85372,"Charges for Services":36948.83,"Charges to Other Governments":469954.42,"Use and Sale of Property":263868.73,"Other Local Revenues":66882.51,"State Aid":613969,"Sales and Use Tax":905740},"debt_end":1745000,"debt_by":{"Bond":1745000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":5156718,"op_exp":4235851,"gf_rev":1691885,"gf_exp":1082363,"gf_rev_all":1691885,"gf_exp_all":1167400,"prop_tax":2653410,"sales_tax":1101239,"state_aid":546541,"federal_aid":12662,"debt_service":149200,"exp_by":{"General Government":849510,"Public Safety":458901,"Transportation":1783184,"Culture and Recreation":325409,"Community Services":25748,"Employee Benefits":643899,"Debt Service":149200},"rev_by":{"Real Property Taxes and Assessments":2624698,"Other Real Property Tax Items":28712,"Other Non-Property Taxes":80513,"Charges for Services":56615,"Charges to Other Governments":364086,"Use and Sale of Property":298723,"Other Local Revenues":42929,"State Aid":546541,"Federal Aid":12662,"Sales and Use Tax":1101239},"debt_end":1670000,"debt_by":{"Bond":1670000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":5335676,"op_exp":4048423,"gf_rev":1894687,"gf_exp":1032881,"gf_rev_all":1935355,"gf_exp_all":2213948,"prop_tax":2362462,"sales_tax":1245486,"state_aid":518715,"federal_aid":300000,"debt_service":151125,"exp_by":{"General Government":832408,"Public Safety":442154,"Transportation":1595554,"Culture and Recreation":354124,"Community Services":19800,"Employee Benefits":653258,"Debt Service":151125},"rev_by":{"Real Property Taxes and Assessments":2327433,"Other Real Property Tax Items":35029,"Other Non-Property Taxes":83469,"Charges for Services":51657,"Charges to Other Governments":350760,"Use and Sale of Property":334888,"Other Local Revenues":88239,"State Aid":518715,"Federal Aid":300000,"Sales and Use Tax":1245486},"debt_end":1590000,"debt_by":{"Bond":1590000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":6162816.39,"op_exp":4583418.95,"gf_rev":2082893.17,"gf_exp":1275966,"gf_rev_all":2082893.17,"gf_exp_all":1718549,"prop_tax":2648378,"sales_tax":1383340,"state_aid":426569.75,"federal_aid":354614,"debt_service":152875.02,"exp_by":{"General Government":1193047,"Public Safety":426934,"Transportation":1769894.95,"Culture and Recreation":401644.84,"Community Services":285,"Employee Benefits":638738.14,"Debt Service":152875.02},"rev_by":{"Real Property Taxes and Assessments":2353504,"Other Real Property Tax Items":294874,"Other Non-Property Taxes":81457,"Charges for Services":59162.78,"Charges to Other Governments":356050,"Use and Sale of Property":658897.1,"Other Local Revenues":194347.76,"State Aid":426569.75,"Federal Aid":354614,"Sales and Use Tax":1383340},"debt_end":1505000,"debt_by":{"Bond":1505000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":5606044,"op_exp":5615467,"gf_rev":1572788,"gf_exp":1283755,"gf_rev_all":1572788,"gf_exp_all":1603213,"prop_tax":2528727,"sales_tax":1344539,"state_aid":415645,"federal_aid":0,"debt_service":154450,"exp_by":{"General Government":1076128,"Public Safety":491214,"Transportation":2781495,"Culture and Recreation":456670,"Community Services":1947,"Employee Benefits":653563,"Debt Service":154450},"rev_by":{"Real Property Taxes and Assessments":2452755,"Other Real Property Tax Items":75972,"Other Non-Property Taxes":75358,"Charges for Services":50206,"Charges to Other Governments":364298,"Use and Sale of Property":786414,"Other Local Revenues":40857,"State Aid":415645,"Sales and Use Tax":1344539},"debt_end":1415000,"debt_by":{"Bond":1415000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":5818499,"op_exp":5639525,"gf_rev":1802739,"gf_exp":1572087,"gf_rev_all":1802739,"gf_exp_all":1662181,"prop_tax":2583422,"sales_tax":1405726,"state_aid":498636,"federal_aid":54707,"debt_service":160825,"exp_by":{"General Government":1479893,"Public Safety":574951,"Transportation":2261594,"Culture and Recreation":419064,"Employee Benefits":743198,"Debt Service":160825},"rev_by":{"Real Property Taxes and Assessments":2505784,"Other Real Property Tax Items":77638,"Other Non-Property Taxes":71914,"Charges for Services":63247,"Charges to Other Governments":484420,"Use and Sale of Property":618203,"Other Local Revenues":38224,"State Aid":498636,"Federal Aid":54707,"Sales and Use Tax":1405726},"debt_end":1315000,"debt_by":{"Bond":1315000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2624695.73,"own_levy":2315916.39,"full_value":985485373,"rate":2.66335330986186,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":2327434.85,"own_levy":2090129.41,"full_value":1011948301,"rate":2.29995430369323,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":2353504.69,"own_levy":2107784.45,"full_value":1216209803,"rate":1.93511406025067,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2452754.44,"own_levy":2185360.8,"full_value":1413182575,"rate":1.73562459896592,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2503905.39,"own_levy":2216916.63,"full_value":1575721508,"rate":1.58905325419979,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":2607403.62,"own_levy":2250433.79,"full_value":1629192984,"rate":1.60042649680352,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2496649,"proposed":2545416,"limit":2606234,"diff":60818,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2545416,"proposed":2557524,"limit":2660670,"diff":103146,"override":false,"levy_growth_pct":0.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2557524,"proposed":2624884,"limit":2656220,"diff":31336,"override":false,"levy_growth_pct":2.63,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2624884,"proposed":2090129,"limit":2719909,"diff":629780,"override":false,"levy_growth_pct":-20.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2324433,"proposed":2353504,"limit":2420907,"diff":67403,"override":false,"levy_growth_pct":1.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2353504,"proposed":2452755,"limit":2452755,"diff":0,"override":false,"levy_growth_pct":4.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2452755,"proposed":2503905,"limit":2529370,"diff":25465,"override":false,"levy_growth_pct":2.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2503905,"proposed":2607403,"limit":2617415,"diff":10012,"override":false,"levy_growth_pct":4.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4071,"fb":1006646.94,"exp":2472478,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5983,"fb":1335967,"exp":2232796,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.3807,"fb":835188,"exp":2193685,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":{"meetings":3,"moments":8,"terms":{"deficit":2,"budget":4,"fund balance":1,"audit":2},"recent":[{"date":"2026-10-05","body":"Town Board","title":"Town Board 2026-10-05","t":804,"url":"https://www.youtube.com/watch?v=5Wfyr9RiI8g&t=804s","k":"monroe-county/mendon/5Wfyr9RiI8g"},{"date":"2026-09-14","body":"Town Board","title":"Town Board 2026-09-14","t":4533,"url":"https://www.youtube.com/watch?v=w5mGE8rYGXM&t=4533s","k":"monroe-county/mendon/w5mGE8rYGXM"},{"date":"2026-08-10","body":"Town Board","title":"Town Board 2026-08-10","t":1829,"url":"https://www.youtube.com/watch?v=Sl8g9fjwHBc&t=1829s","k":"monroe-county/mendon/Sl8g9fjwHBc"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":9072,"denom_kind":"capita","afr_year":2025,"op_exp":5639525,"op_rev":5818499,"op_exp_per":622,"prop_tax_per":285,"state_aid_share":8.6,"sales_tax_share":24.2,"prop_tax_share":44.4,"debt_service_share":2.9,"debt_end":1315000,"debt_per":145,"exp_growth_5y":33.1,"rev_growth_5y":12.8,"gf_result":140558,"fb_ratio":38.1,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":2607403.62,"levy_year":2026,"levy_growth":-0.7,"levy_growth_span":"2021–2026","fv_rate":1.6,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":3,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":27,"n":100},"prop_tax_per":{"median":402,"pctile":30,"n":100},"debt_per":{"median":505,"pctile":14,"n":87},"debt_service_share":{"median":5.1,"pctile":29,"n":100},"state_aid_share":{"median":11.5,"pctile":30,"n":100},"sales_tax_share":{"median":13.4,"pctile":78,"n":100},"fb_ratio":{"median":52.1,"pctile":31,"n":98},"exp_growth_5y":{"median":29.3,"pctile":55,"n":99},"levy_growth":{"median":16.8,"pctile":7,"n":99},"fsms_score":{"median":3.3,"pctile":49,"n":97}},"flags":[]}