{"fid":"monroe-county/wheatland","entity_id":"monroe-county/wheatland","name":"Town of Wheatland","kind":"town","kind_label":"Town","county":"Monroe","region":"rochester","osc_code":"260390400000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Wheatland","population":{"value":4798,"year":2025,"base2020":4888,"src":"popest-2025","loc":"Wheatland town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":3177539,"op_exp":3061136,"gf_rev":1214162,"gf_exp":1095967,"gf_rev_all":1214162,"gf_exp_all":1095967,"prop_tax":1732018,"sales_tax":312135,"state_aid":230219,"federal_aid":25019,"debt_service":122268,"exp_by":{"General Government":463004,"Public Safety":298589,"Transportation":1372170,"Community Services":53541,"Culture and Recreation":252803,"Employee Benefits":337056,"Debt Service":122268,"Sanitation":161705},"rev_by":{"Real Property Taxes and Assessments":1714188,"Other Real Property Tax Items":17830,"Charges for Services":104435,"Charges to Other Governments":494185,"Use and Sale of Property":175740,"Other Local Revenues":103788,"State Aid":230219,"Federal Aid":25019,"Sales and Use Tax":312135},"debt_end":870000,"debt_by":{"Bond":870000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":3117734,"op_exp":3479126,"gf_rev":1191314,"gf_exp":1038388,"gf_rev_all":1191612,"gf_exp_all":1038388,"prop_tax":1839985,"sales_tax":285318,"state_aid":143047,"federal_aid":29203,"debt_service":798333,"exp_by":{"General Government":486199,"Public Safety":311203,"Transportation":1130134,"Community Services":37981,"Culture and Recreation":210314,"Employee Benefits":341678,"Debt Service":798333,"Sanitation":163284},"rev_by":{"Real Property Taxes and Assessments":1827147,"Other Real Property Tax Items":12838,"Charges for Services":45926,"Charges to Other Governments":483824,"Use and Sale of Property":158193,"Other Local Revenues":132238,"State Aid":143047,"Federal Aid":29203,"Sales and Use Tax":285318},"debt_end":810000,"debt_by":{"Bond":810000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3280058.6,"op_exp":2874611.11,"gf_rev":1333018.18,"gf_exp":1064006.05,"gf_rev_all":1333018.18,"gf_exp_all":1064006.05,"prop_tax":1868863,"sales_tax":284620,"state_aid":221038,"federal_aid":39260,"debt_service":72266.5,"exp_by":{"General Government":468159.05,"Public Safety":176245,"Transportation":1347614.96,"Community Services":29407,"Culture and Recreation":226130,"Employee Benefits":375836,"Debt Service":72266.5,"Sanitation":178952.6},"rev_by":{"Real Property Taxes and Assessments":1855345,"Other Real Property Tax Items":13518,"Charges for Services":72856,"Charges to Other Governments":480739,"Use and Sale of Property":180289.6,"Other Local Revenues":132393,"State Aid":221038,"Federal Aid":39260,"Sales and Use Tax":284620},"debt_end":750000,"debt_by":{"Bond":750000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3832699,"op_exp":2906802,"gf_rev":1451863,"gf_exp":1118522,"gf_rev_all":1451863,"gf_exp_all":1190590,"prop_tax":2179092,"sales_tax":436322,"state_aid":268525,"federal_aid":106965,"debt_service":77156,"exp_by":{"General Government":473716,"Public Safety":184419,"Transportation":1204042,"Community Services":37089,"Culture and Recreation":269410,"Employee Benefits":405805,"Debt Service":77156,"Sanitation":255165},"rev_by":{"Real Property Taxes and Assessments":1979609,"Other Real Property Tax Items":199483,"Charges for Services":33008,"Charges to Other Governments":547363,"Use and Sale of Property":136089,"Other Local Revenues":125335,"State Aid":268525,"Federal Aid":106965,"Sales and Use Tax":436322},"debt_end":690000,"debt_by":{"Bond":690000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":4497858.02,"op_exp":4126978.96,"gf_rev":1605160.37,"gf_exp":1332381.86,"gf_rev_all":1605160.37,"gf_exp_all":1332381.86,"prop_tax":2661086.33,"sales_tax":450322.95,"state_aid":182168.76,"federal_aid":8863.57,"debt_service":78680,"exp_by":{"General Government":591890.12,"Public Safety":747728.49,"Transportation":1738015.41,"Community Services":59594.26,"Culture and Recreation":310053.58,"Employee Benefits":411308.76,"Debt Service":78680,"Sanitation":189708.34},"rev_by":{"Real Property Taxes and Assessments":2661086.33,"Charges for Services":120717.29,"Charges to Other Governments":585984.93,"Use and Sale of Property":398872.93,"Other Local Revenues":89841.26,"State Aid":182168.76,"Federal Aid":8863.57,"Sales and Use Tax":450322.95},"debt_end":625000,"debt_by":{"Bond":625000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":4888023.26,"op_exp":3897405.44,"gf_rev":2121006.8,"gf_exp":1460038.15,"gf_rev_all":2121006.8,"gf_exp_all":1460038.15,"prop_tax":2853150.87,"sales_tax":506244.22,"state_aid":166282.61,"federal_aid":180641.36,"debt_service":77850,"exp_by":{"General Government":511535.87,"Public Safety":909696.66,"Transportation":1397994.98,"Community Services":69662.69,"Culture and Recreation":330642.29,"Employee Benefits":419798.25,"Debt Service":77850,"Sanitation":180224.7},"rev_by":{"Real Property Taxes and Assessments":2821199.31,"Other Real Property Tax Items":31951.56,"Charges for Services":117347.1,"Charges to Other Governments":373681.87,"Use and Sale of Property":550497.23,"Other Local Revenues":140178,"State Aid":166282.61,"Federal Aid":180641.36,"Sales and Use Tax":506244.22},"debt_end":560000,"debt_by":{"Bond":560000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":4517850.76,"op_exp":4093117.36,"gf_rev":1710714.35,"gf_exp":1498822.53,"gf_rev_all":1710714.35,"gf_exp_all":1498822.53,"prop_tax":2755464.1300000004,"sales_tax":467624.21,"state_aid":122982.52,"federal_aid":42527.56,"debt_service":81931.25,"exp_by":{"General Government":615690.82,"Public Safety":804851.82,"Transportation":1484899.38,"Community Services":85114.41,"Culture and Recreation":346327.97,"Employee Benefits":471875.44,"Debt Service":81931.25,"Sanitation":202426.27},"rev_by":{"Real Property Taxes and Assessments":2648661.16,"Other Real Property Tax Items":106802.97,"Charges for Services":104952.19,"Charges to Other Governments":310400.21,"Use and Sale of Property":501318.6,"Other Local Revenues":212581.34,"State Aid":122982.52,"Federal Aid":42527.56,"Sales and Use Tax":467624.21},"debt_end":490000,"debt_by":{"Bond":490000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1855344.23,"own_levy":1683753.04,"full_value":305209984,"rate":6.07891067547777,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1979609.12,"own_levy":1780501.79,"full_value":325190710,"rate":6.0875328203564,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":2111086.63,"own_levy":1929014.17,"full_value":373011044,"rate":5.65958210609979,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2243716.06,"own_levy":2044247.13,"full_value":477197372,"rate":4.70186172777163,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2073662.68,"own_levy":1861697.6,"full_value":501341425,"rate":4.13622847942398,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1827994.79,"own_levy":1647981.9,"full_value":500511393,"rate":3.65225410563232,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1659009,"proposed":1714188,"limit":1697097,"diff":-17091,"override":true,"levy_growth_pct":3.33,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1714188,"proposed":1827147,"limit":1757389,"diff":-69758,"override":true,"levy_growth_pct":6.59,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1827147,"proposed":1855345,"limit":1721403,"diff":-133942,"override":true,"levy_growth_pct":1.54,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1855345,"proposed":1955220,"limit":1893966,"diff":-61254,"override":true,"levy_growth_pct":5.38,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1955220,"proposed":2111086,"limit":1935902,"diff":-236438,"override":true,"levy_growth_pct":7.97,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2111086,"proposed":2215787,"limit":2215787,"diff":0,"override":false,"levy_growth_pct":4.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2047312,"proposed":1868171,"limit":2026507,"diff":158336,"override":false,"levy_growth_pct":-8.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1868171,"proposed":1647982,"limit":2050890,"diff":402908,"override":false,"levy_growth_pct":-11.79,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.6551,"fb":1780149.46,"exp":2717366.49,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.8337,"fb":2342321.26,"exp":2809579.21,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.7098,"fb":2018228.33,"exp":2843542.61,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4798,"denom_kind":"capita","afr_year":2025,"op_exp":4093117.36,"op_rev":4517850.76,"op_exp_per":853,"prop_tax_per":574,"state_aid_share":2.7,"sales_tax_share":10.4,"prop_tax_share":61,"debt_service_share":2,"debt_end":490000,"debt_per":102,"exp_growth_5y":42.4,"rev_growth_5y":37.7,"gf_result":211891.82000000007,"fb_ratio":71,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1827994.79,"levy_year":2026,"levy_growth":-1.5,"levy_growth_span":"2021–2026","fv_rate":3.65,"cap_overrides":[2022,2023],"cap_exceeded":[2022,2023],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":53,"n":100},"prop_tax_per":{"median":402,"pctile":82,"n":100},"debt_per":{"median":505,"pctile":10,"n":87},"debt_service_share":{"median":5.1,"pctile":25,"n":100},"state_aid_share":{"median":11.5,"pctile":3,"n":100},"sales_tax_share":{"median":13.4,"pctile":43,"n":100},"fb_ratio":{"median":52.1,"pctile":68,"n":98},"exp_growth_5y":{"median":29.3,"pctile":78,"n":99},"levy_growth":{"median":16.8,"pctile":6,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 71% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}