{"fid":"montgomery-county/ames","entity_id":"montgomery-county/ames","name":"Village of Ames","kind":"village","kind_label":"Village","county":"Montgomery","region":"capital-region","osc_code":"270412000140","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Ames","population":{"value":138,"year":2025,"base2020":142,"src":"popest-2025","loc":"Ames village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":99855.62,"op_exp":76074.7,"gf_rev":99855.62,"gf_exp":76074.7,"gf_rev_all":99855.62,"gf_exp_all":76074.7,"prop_tax":17205.02,"sales_tax":23560.84,"state_aid":4045.75,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":21509.47,"Public Safety":29055.06,"Health":0,"Transportation":3253.67,"Culture and Recreation":425,"Sanitation":19784.1,"Community Services":100,"Employee Benefits":1947.4,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":17132.66,"Other Real Property Tax Items":72.36,"Sales and Use Tax":23560.84,"Charges to Other Governments":47891,"Use and Sale of Property":44.48,"Charges for Services":0,"Other Local Revenues":7108.53,"State Aid":4045.75},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":102483.48,"op_exp":79720.47,"gf_rev":102483.48,"gf_exp":79720.47,"gf_rev_all":102483.48,"gf_exp_all":79720.47,"prop_tax":17815.82,"sales_tax":25514.95,"state_aid":4546.04,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":23332.81,"Public Safety":32892.33,"Health":0,"Transportation":3158.66,"Culture and Recreation":810.24,"Sanitation":18170.14,"Community Services":0,"Employee Benefits":1356.29,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":17750.03,"Other Real Property Tax Items":65.79,"Sales and Use Tax":25514.95,"Charges to Other Governments":48650,"Use and Sale of Property":48.88,"Charges for Services":0,"Other Local Revenues":5907.79,"State Aid":4546.04},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":111305.1,"op_exp":103590.25,"gf_rev":111305.1,"gf_exp":103590.25,"gf_rev_all":111305.1,"gf_exp_all":103590.25,"prop_tax":18175.2,"sales_tax":27128.45,"state_aid":3458.48,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":23260.24,"Public Safety":57604.32,"Transportation":3784.22,"Culture and Recreation":425,"Sanitation":17022.5,"Employee Benefits":1493.97},"rev_by":{"Real Property Taxes and Assessments":18095.99,"Other Real Property Tax Items":79.21,"Sales and Use Tax":27128.45,"Charges for Services":120,"Charges to Other Governments":49723,"Use and Sale of Property":51.15,"Other Local Revenues":12648.82,"State Aid":3458.48},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":109109.56,"op_exp":80235.22,"gf_rev":109109.56,"gf_exp":80235.22,"gf_rev_all":109109.56,"gf_exp_all":80235.22,"prop_tax":18432.530000000002,"sales_tax":31371.68,"state_aid":4906.31,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":19220.24,"Public Safety":37332.32,"Transportation":3853.76,"Culture and Recreation":1240.49,"Sanitation":17025.16,"Employee Benefits":1563.25},"rev_by":{"Real Property Taxes and Assessments":18347.97,"Other Real Property Tax Items":84.56,"Sales and Use Tax":31371.68,"Charges for Services":317,"Charges to Other Governments":50961,"Use and Sale of Property":67.74,"Other Local Revenues":3053.3,"State Aid":4906.31},"debt_end":140000,"debt_by":{"Bond":140000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":230551.41,"op_exp":119684.03,"gf_rev":230551.41,"gf_exp":119684.03,"gf_rev_all":230551.41,"gf_exp_all":119684.03,"prop_tax":18804.52,"sales_tax":34035.92,"state_aid":4662.26,"federal_aid":12922.65,"debt_service":15221.03,"exp_by":{"General Government":19609.69,"Public Safety":46198.83,"Transportation":4449.96,"Culture and Recreation":12489.6,"Sanitation":20268.37,"Employee Benefits":1446.55,"Debt Service":15221.03},"rev_by":{"Real Property Taxes and Assessments":18715.03,"Other Real Property Tax Items":89.49,"Sales and Use Tax":34035.92,"Charges for Services":99586,"Charges to Other Governments":52265,"Use and Sale of Property":78.53,"Other Local Revenues":8196.53,"State Aid":4662.26,"Federal Aid":12922.65},"debt_end":126948.97,"debt_by":{"Bond":126948.97},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":130774.22,"op_exp":112734.83,"gf_rev":130774.22,"gf_exp":112734.83,"gf_rev_all":130774.22,"gf_exp_all":112734.83,"prop_tax":19151.350000000002,"sales_tax":31352.78,"state_aid":4555.64,"federal_aid":1333.72,"debt_service":15221.03,"exp_by":{"General Government":25172.69,"Public Safety":43321.11,"Transportation":4313.16,"Culture and Recreation":400,"Sanitation":22801.05,"Employee Benefits":1505.79,"Debt Service":15221.03},"rev_by":{"Real Property Taxes and Assessments":19089.02,"Other Real Property Tax Items":62.33,"Sales and Use Tax":31352.78,"Charges for Services":6222,"Charges to Other Governments":58015,"Use and Sale of Property":40.12,"Other Local Revenues":10103.61,"State Aid":4555.64,"Federal Aid":1333.72},"debt_end":113695.65,"debt_by":{"Bond":113695.65},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":281238.05,"op_exp":151017.23,"gf_rev":281238.05,"gf_exp":151017.23,"gf_rev_all":281238.05,"gf_exp_all":151017.23,"prop_tax":21180.22,"sales_tax":32846.46,"state_aid":4793.38,"federal_aid":0,"debt_service":15221.03,"exp_by":{"General Government":59832.31,"Public Safety":46025.11,"Transportation":4890.85,"Culture and Recreation":400,"Sanitation":22875,"Employee Benefits":1772.93,"Debt Service":15221.03},"rev_by":{"Real Property Taxes and Assessments":20996.98,"Other Real Property Tax Items":183.24,"Sales and Use Tax":32846.46,"Charges for Services":6222,"Charges to Other Governments":13000,"Use and Sale of Property":1569.15,"Other Local Revenues":201626.84,"State Aid":4793.38},"debt_end":100236.9,"debt_by":{"Bond":100236.9},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":18096,"own_levy":18096,"full_value":5901850,"rate":3.06615722188805,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":18348,"own_levy":18348,"full_value":5762154,"rate":3.18422589885657,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":18715,"own_levy":18715,"full_value":5821832,"rate":3.21462385036188,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":19089,"own_levy":19089,"full_value":5990121,"rate":3.18674697890076,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":20997,"own_levy":20997,"full_value":6906936,"rate":3.03998762982602,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":21418,"own_levy":21418,"full_value":7525068,"rate":2.84622012718025,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":17000,"proposed":17130,"limit":17588,"diff":458,"override":false,"levy_growth_pct":0.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":17130,"proposed":17750,"limit":17780,"diff":30,"override":false,"levy_growth_pct":3.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":17750,"proposed":18096,"limit":18096,"diff":0,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":18096,"proposed":18348,"limit":18348,"diff":0,"override":false,"levy_growth_pct":1.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":18348,"proposed":18715,"limit":18715,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":18715,"proposed":19089,"limit":19089,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":19089,"proposed":20998,"limit":19728,"diff":-1270,"override":true,"levy_growth_pct":10,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":20998,"proposed":21418,"limit":21418,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":21418,"proposed":24631,"limit":21846,"diff":-2785,"override":true,"levy_growth_pct":15,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.7486,"fb":209273.71,"exp":119684.03,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.9669,"fb":221742.38,"exp":112734.83,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":2.3618,"fb":356669.24,"exp":151017.23,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":138,"denom_kind":"capita","afr_year":2025,"op_exp":151017.23,"op_rev":281238.05,"op_exp_per":1094,"prop_tax_per":153,"state_aid_share":1.7,"sales_tax_share":11.7,"prop_tax_share":7.5,"debt_service_share":10.1,"debt_end":100236.9,"debt_per":726,"exp_growth_5y":45.8,"rev_growth_5y":152.7,"gf_result":130220.81999999998,"fb_ratio":236.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":21418,"levy_year":2026,"levy_growth":18.4,"levy_growth_span":"2021–2026","fv_rate":2.85,"cap_overrides":[2025,2027],"cap_exceeded":[2025,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":44,"n":47},"prop_tax_per":{"median":380,"pctile":16,"n":47},"debt_per":{"median":1152.5,"pctile":37,"n":42},"debt_service_share":{"median":6.5,"pctile":70,"n":48},"state_aid_share":{"median":5.9,"pctile":11,"n":48},"sales_tax_share":{"median":14,"pctile":45,"n":48},"fb_ratio":{"median":42.4,"pctile":96,"n":42},"exp_growth_5y":{"median":20.8,"pctile":70,"n":46},"levy_growth":{"median":10.7,"pctile":73,"n":46},"fsms_score":{"median":4.2,"pctile":13,"n":36}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 236.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $1,270, override planned), 2027 (by $2,785, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}