{"fid":"montgomery-county/fonda","entity_id":"montgomery-county/fonda","name":"Village of Fonda","kind":"village","kind_label":"Village","county":"Montgomery","region":"capital-region","osc_code":"270454001740","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Fonda","population":{"value":688,"year":2025,"base2020":695,"src":"popest-2025","loc":"Fonda village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":995834,"op_exp":864058,"gf_rev":474251,"gf_exp":424610,"gf_rev_all":474251,"gf_exp_all":424610,"prop_tax":215991,"sales_tax":114826,"state_aid":72296,"federal_aid":679,"debt_service":25999,"exp_by":{"General Government":174459,"Public Safety":2031,"Transportation":125855,"Culture and Recreation":18706,"Sanitation":216967,"Community Services":2780,"Employee Benefits":109758,"Debt Service":25999,"Utilities":187503},"rev_by":{"Real Property Taxes and Assessments":214784,"Other Real Property Tax Items":1207,"Sales and Use Tax":114826,"Other Non-Property Taxes":23978,"Charges for Services":525334,"Use and Sale of Property":11703,"Other Local Revenues":31027,"State Aid":72296,"Federal Aid":679},"debt_end":10200,"debt_by":{"Bond":10200},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":990541,"op_exp":866378,"gf_rev":473645,"gf_exp":412354,"gf_rev_all":473645,"gf_exp_all":412354,"prop_tax":223422,"sales_tax":119566,"state_aid":39399,"federal_aid":0,"debt_service":10532,"exp_by":{"General Government":182237,"Public Safety":13543,"Transportation":105984,"Culture and Recreation":33647,"Sanitation":217962,"Community Services":9725,"Employee Benefits":122336,"Debt Service":10532,"Utilities":170412},"rev_by":{"Real Property Taxes and Assessments":218910,"Other Real Property Tax Items":4512,"Sales and Use Tax":119566,"Other Non-Property Taxes":24538,"Charges for Services":525473,"Use and Sale of Property":18354,"Other Local Revenues":39789,"State Aid":39399},"debt_end":74237.05,"debt_by":{"Bond":74237.05},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":1015531,"op_exp":1278525,"gf_rev":448974,"gf_exp":693542,"gf_rev_all":448974,"gf_exp_all":693542,"prop_tax":226432,"sales_tax":126661,"state_aid":33102,"federal_aid":0,"debt_service":16644,"exp_by":{"General Government":152028,"Public Safety":19343,"Transportation":137751,"Culture and Recreation":312925,"Sanitation":347212,"Community Services":9502,"Employee Benefits":99686,"Debt Service":16644,"Utilities":183434},"rev_by":{"Real Property Taxes and Assessments":222291,"Other Real Property Tax Items":4141,"Sales and Use Tax":126661,"Other Non-Property Taxes":24292,"Charges for Services":563964,"Use and Sale of Property":10300,"Other Local Revenues":30780,"State Aid":33102},"debt_end":59390.05,"debt_by":{"Bond":59390.05},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":1178539,"op_exp":1477780,"gf_rev":544654,"gf_exp":869265,"gf_rev_all":544654,"gf_exp_all":869265,"prop_tax":231179,"sales_tax":149678,"state_aid":82654,"federal_aid":38564,"debt_service":33039,"exp_by":{"General Government":178165,"Public Safety":23360,"Transportation":168873,"Culture and Recreation":455244,"Sanitation":314438,"Community Services":2293,"Employee Benefits":107118,"Debt Service":33039,"Utilities":195250},"rev_by":{"Real Property Taxes and Assessments":226233,"Other Real Property Tax Items":4946,"Sales and Use Tax":149678,"Other Non-Property Taxes":24183,"Charges for Services":610743,"Use and Sale of Property":13492,"Other Local Revenues":28046,"State Aid":82654,"Federal Aid":38564},"debt_end":1241133.75,"debt_by":{"Bond":44542.64,"State or Authority Loan":1196591.11},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":1188015,"op_exp":1127722,"gf_rev":577454,"gf_exp":483741,"gf_rev_all":577454,"gf_exp_all":483741,"prop_tax":235725,"sales_tax":167643,"state_aid":68057,"federal_aid":25784,"debt_service":38594,"exp_by":{"General Government":127940,"Public Safety":21712,"Transportation":137107,"Culture and Recreation":108627,"Sanitation":300068,"Community Services":18372,"Employee Benefits":104141,"Debt Service":38594,"Utilities":271161},"rev_by":{"Real Property Taxes and Assessments":230821,"Other Real Property Tax Items":4904,"Sales and Use Tax":167643,"Other Non-Property Taxes":24246,"Charges for Services":605877,"Use and Sale of Property":18378,"Other Local Revenues":42305,"State Aid":68057,"Federal Aid":25784},"debt_end":2263425,"debt_by":{"Bond":29696,"Bond Anticipation Note":1441729,"State or Authority Loan":792000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":1317572,"op_exp":1244966,"gf_rev":701431,"gf_exp":565956,"gf_rev_all":701431,"gf_exp_all":565956,"prop_tax":238987,"sales_tax":163408,"state_aid":225608,"federal_aid":12325,"debt_service":86479,"exp_by":{"General Government":159085,"Public Safety":20145,"Transportation":256907,"Culture and Recreation":66043,"Sanitation":302693,"Community Services":2015,"Employee Benefits":102598,"Debt Service":86479,"Utilities":249001},"rev_by":{"Real Property Taxes and Assessments":235590,"Other Real Property Tax Items":3397,"Sales and Use Tax":163408,"Other Non-Property Taxes":22899,"Charges for Services":596806,"Use and Sale of Property":23245,"Other Local Revenues":34294,"State Aid":225608,"Federal Aid":12325},"debt_end":2150366,"debt_by":{"Bond":736637,"Bond Anticipation Note":1413729,"State or Authority Loan":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":1083136,"op_exp":1212019,"gf_rev":528388,"gf_exp":508259,"gf_rev_all":528388,"gf_exp_all":508259,"prop_tax":263199,"sales_tax":172120,"state_aid":13906,"federal_aid":0,"debt_service":93314,"exp_by":{"General Government":136588,"Public Safety":19601,"Transportation":153481,"Culture and Recreation":108574,"Sanitation":266340,"Community Services":3015,"Employee Benefits":134495,"Debt Service":93314,"Utilities":296611},"rev_by":{"Real Property Taxes and Assessments":259379,"Other Real Property Tax Items":3820,"Sales and Use Tax":172120,"Other Non-Property Taxes":21654,"Charges for Services":571382,"Use and Sale of Property":25329,"Other Local Revenues":15546,"State Aid":13906},"debt_end":2143895,"debt_by":{"Bond":758666,"Bond Anticipation Note":1385229},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":223000,"own_levy":223000,"full_value":27238376,"rate":8.18697854820713,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":226121,"own_levy":226121,"full_value":27262770,"rate":8.29413152075156,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":231459,"own_levy":231459,"full_value":27993022,"rate":8.26845347386931,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":236135,"own_levy":236135,"full_value":31199523,"rate":7.56854519859166,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":259975,"own_levy":259975,"full_value":35326608,"rate":7.35918376312835,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":265758,"own_levy":265758,"full_value":41279705,"rate":6.43798205437757,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":211370,"proposed":215620,"limit":215620,"diff":0,"override":false,"levy_growth_pct":2.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":215470,"proposed":219929,"limit":219929,"diff":0,"override":false,"levy_growth_pct":2.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":219756,"proposed":223000,"limit":223841,"diff":841,"override":false,"levy_growth_pct":1.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":223017,"proposed":226921,"limit":226921,"diff":0,"override":false,"levy_growth_pct":1.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":226921,"proposed":231459,"limit":231459,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":231459,"proposed":236135,"limit":236135,"diff":0,"override":false,"levy_growth_pct":2.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":236135,"proposed":241084,"limit":241084,"diff":0,"override":false,"levy_growth_pct":2.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":259975,"proposed":265758,"limit":265758,"diff":0,"override":true,"levy_growth_pct":2.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":265758,"proposed":272971,"limit":272971,"diff":0,"override":true,"levy_growth_pct":2.71,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.1349,"fb":65253,"exp":483741,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2178,"fb":123265,"exp":565956,"xfer":null,"src":"fsms-ind1-muni-2024"}],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2024","src":"fsms-notfiled-muni-2025"},"audits":[{"title":"Village of Fonda – Water Fund Financial Operations (2026M-77)","issued":"October 2, 2026","types":"Village","topics":"Financial Condition, General Oversight","url":"https://www.osc.ny.gov/local-government/audits/village/2026/10/02/village-fonda-water-fund-financial-operations-2026m-77"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":688,"denom_kind":"capita","afr_year":2025,"op_exp":1212019,"op_rev":1083136,"op_exp_per":1762,"prop_tax_per":383,"state_aid_share":1.3,"sales_tax_share":15.9,"prop_tax_share":24.3,"debt_service_share":7.7,"debt_end":2143895,"debt_per":3116,"exp_growth_5y":-5.2,"rev_growth_5y":6.7,"gf_result":20129,"fb_ratio":21.8,"fb_year":2024,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":265758,"levy_year":2026,"levy_growth":19.2,"levy_growth_span":"2021–2026","fv_rate":6.44,"cap_overrides":[2026,2027],"cap_exceeded":[],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":73,"n":47},"prop_tax_per":{"median":380,"pctile":52,"n":47},"debt_per":{"median":1152.5,"pctile":80,"n":42},"debt_service_share":{"median":6.5,"pctile":55,"n":48},"state_aid_share":{"median":5.9,"pctile":5,"n":48},"sales_tax_share":{"median":14,"pctile":61,"n":48},"fb_ratio":{"median":42.4,"pctile":32,"n":42},"exp_growth_5y":{"median":20.8,"pctile":16,"n":46},"levy_growth":{"median":10.7,"pctile":77,"n":46}},"flags":[{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2024. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}