{"fid":"montgomery-county/fort-plain","entity_id":"montgomery-county/fort-plain","name":"Village of Fort Plain","kind":"village","kind_label":"Village","county":"Montgomery","region":"capital-region","osc_code":"270453601800","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Fort Plain","population":{"value":2005,"year":2025,"base2020":2015,"src":"popest-2025","loc":"Fort Plain village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":2963065.25,"op_exp":2831368,"gf_rev":1280936.25,"gf_exp":1286481,"gf_rev_all":1280936.25,"gf_exp_all":1286526,"prop_tax":693400,"sales_tax":285430,"state_aid":107981,"federal_aid":867515,"debt_service":110988,"exp_by":{"General Government":493408,"Public Safety":337987,"Health":310,"Transportation":180521,"Culture and Recreation":15493,"Sanitation":250781,"Community Services":1300,"Employee Benefits":262134,"Debt Service":110988,"Social Services":703427,"Economic Development":240275,"Utilities":234744},"rev_by":{"Real Property Taxes and Assessments":682461,"Other Real Property Tax Items":10939,"Sales and Use Tax":285430,"Other Non-Property Taxes":31399,"Charges for Services":748489,"Charges to Other Governments":84930,"Use and Sale of Property":70491,"Other Local Revenues":73430.25,"State Aid":107981,"Federal Aid":867515},"debt_end":1564133.66,"debt_by":{"Bond":748580,"Bond Anticipation Note":815553.66},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":3020712,"op_exp":2854915,"gf_rev":1283470,"gf_exp":1289786,"gf_rev_all":1283470,"gf_exp_all":1289786,"prop_tax":708302,"sales_tax":285743,"state_aid":100151,"federal_aid":937519,"debt_service":115018,"exp_by":{"General Government":523019,"Public Safety":333859,"Health":253,"Transportation":167503,"Culture and Recreation":9320,"Sanitation":228458,"Employee Benefits":280564,"Debt Service":115018,"Social Services":756251,"Economic Development":204142,"Utilities":236528},"rev_by":{"Real Property Taxes and Assessments":694117,"Other Real Property Tax Items":14185,"Sales and Use Tax":285743,"Other Non-Property Taxes":32941,"Charges for Services":744170,"Charges to Other Governments":88200,"Use and Sale of Property":62528,"Other Local Revenues":61158,"State Aid":100151,"Federal Aid":937519},"debt_end":1559979.66,"debt_by":{"Bond":677926,"Bond Anticipation Note":882053.66},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":2995650,"op_exp":2871989,"gf_rev":1328879,"gf_exp":1283818,"gf_rev_all":1328879,"gf_exp_all":1283818,"prop_tax":716752,"sales_tax":318455,"state_aid":78148,"federal_aid":953423,"debt_service":114703,"exp_by":{"General Government":529693,"Public Safety":296504,"Health":130,"Transportation":178982,"Culture and Recreation":18618,"Sanitation":249317,"Employee Benefits":289134,"Debt Service":114703,"Social Services":736255,"Economic Development":248590,"Utilities":210063},"rev_by":{"Real Property Taxes and Assessments":701171,"Other Real Property Tax Items":15581,"Sales and Use Tax":318455,"Other Non-Property Taxes":34055,"Charges for Services":714566,"Charges to Other Governments":89700,"Use and Sale of Property":14363,"Other Local Revenues":76188,"State Aid":78148,"Federal Aid":953423},"debt_end":1424592.66,"debt_by":{"Bond":607174,"Bond Anticipation Note":817418.66},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":3117738,"op_exp":3141525,"gf_rev":1459700,"gf_exp":1499437,"gf_rev_all":1459700,"gf_exp_all":1499437,"prop_tax":734496,"sales_tax":359003,"state_aid":107658,"federal_aid":1021811,"debt_service":86287,"exp_by":{"General Government":601288,"Public Safety":365587,"Health":200,"Transportation":187196,"Culture and Recreation":20021,"Sanitation":314488,"Community Services":1342,"Employee Benefits":294511,"Debt Service":86287,"Social Services":791030,"Economic Development":237338,"Utilities":242237},"rev_by":{"Real Property Taxes and Assessments":721760,"Other Real Property Tax Items":12736,"Sales and Use Tax":359003,"Other Non-Property Taxes":44426,"Charges for Services":658188,"Charges to Other Governments":92931,"Use and Sale of Property":354,"Other Local Revenues":98871,"State Aid":107658,"Federal Aid":1021811},"debt_end":983497,"debt_by":{"Bond":605323,"Bond Anticipation Note":378174},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":3511971,"op_exp":3248414,"gf_rev":1700392,"gf_exp":1600369,"gf_rev_all":1700392,"gf_exp_all":1600369,"prop_tax":796286,"sales_tax":397704,"state_aid":169269,"federal_aid":1100923,"debt_service":98030,"exp_by":{"General Government":644011,"Public Safety":333518,"Health":300,"Transportation":264963,"Culture and Recreation":21562,"Sanitation":323147,"Community Services":2500,"Employee Benefits":283672,"Debt Service":98030,"Social Services":821850,"Economic Development":238215,"Utilities":216646},"rev_by":{"Real Property Taxes and Assessments":776477,"Other Real Property Tax Items":19809,"Sales and Use Tax":397704,"Other Non-Property Taxes":35664,"Charges for Services":714321,"Charges to Other Governments":96770,"Use and Sale of Property":102318,"Other Local Revenues":98716,"State Aid":169269,"Federal Aid":1100923},"debt_end":1548779,"debt_by":{"Bond":1052662,"Bond Anticipation Note":496117},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":699396,"own_levy":699396,"full_value":59817966,"rate":11.6920725789974,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":717773,"own_levy":717773,"full_value":60282469,"rate":11.9068281692311,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":761687,"own_levy":761687,"full_value":61173039,"rate":12.4513513216173,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":771034,"own_levy":771034,"full_value":66662474,"rate":11.5662374006701,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":816037,"own_levy":816037,"full_value":77268652,"rate":10.5610358001328,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":866237,"own_levy":866237,"full_value":81120145,"rate":10.6784449164878,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":662871,"proposed":663101,"limit":688569,"diff":25468,"override":true,"levy_growth_pct":0.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":663101,"proposed":690799,"limit":693253,"diff":2454,"override":false,"levy_growth_pct":4.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":690799,"proposed":699396,"limit":707659,"diff":8263,"override":false,"levy_growth_pct":1.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":699396,"proposed":717773,"limit":721957,"diff":4184,"override":false,"levy_growth_pct":2.63,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":717773,"proposed":761687,"limit":732128,"diff":-29559,"override":true,"levy_growth_pct":6.12,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":762101,"proposed":771034,"limit":778975,"diff":7941,"override":false,"levy_growth_pct":1.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":771034,"proposed":814987,"limit":805274,"diff":-9713,"override":true,"levy_growth_pct":5.7,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":816037,"proposed":866237,"limit":833190,"diff":-33047,"override":true,"levy_growth_pct":6.15,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":866237,"proposed":902139,"limit":889774,"diff":-12365,"override":true,"levy_growth_pct":4.14,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":28.3,"env_rating":"Significant Environmental Stress","env_score":70,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":25,"env_rating":"Significant Environmental Stress","env_score":70,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.3,"env_rating":"Significant Environmental Stress","env_score":70,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2021","src":"fsms-notfiled-muni-2025"},"audits":[{"title":"Village of Fort Plain – Leave Benefits (2020M-101)","issued":"November 13, 2020","types":"Village","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/village/2020/11/13/village-fort-plain-leave-benefits-2020m-101"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2005,"denom_kind":"capita","afr_year":2023,"op_exp":3248414,"op_rev":3511971,"op_exp_per":1620,"prop_tax_per":397,"state_aid_share":4.8,"sales_tax_share":11.3,"prop_tax_share":22.7,"debt_service_share":3,"debt_end":1548779,"debt_per":772,"exp_growth_5y":14.7,"rev_growth_5y":18.5,"gf_result":100023,"fb_ratio":null,"fb_year":null,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":866237,"levy_year":2026,"levy_growth":23.9,"levy_growth_span":"2021–2026","fv_rate":10.68,"cap_overrides":[2023,2025,2026,2027],"cap_exceeded":[2023,2025,2026,2027],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":65,"n":47},"prop_tax_per":{"median":380,"pctile":59,"n":47},"debt_per":{"median":1152.5,"pctile":42,"n":42},"debt_service_share":{"median":6.5,"pctile":30,"n":48},"state_aid_share":{"median":5.9,"pctile":39,"n":48},"sales_tax_share":{"median":14,"pctile":43,"n":48},"exp_growth_5y":{"median":20.8,"pctile":38,"n":46},"levy_growth":{"median":10.7,"pctile":82,"n":46}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $9,713, override planned), 2026 (by $33,047, override planned), 2027 (by $12,365, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2021. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}