{"fid":"montgomery-county/fultonville","entity_id":"montgomery-county/fultonville","name":"Village of Fultonville","kind":"village","kind_label":"Village","county":"Montgomery","region":"capital-region","osc_code":"270433001880","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Fultonville","population":{"value":790,"year":2025,"base2020":746,"src":"popest-2025","loc":"Fultonville village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1086657,"op_exp":915410,"gf_rev":583805,"gf_exp":555918,"gf_rev_all":583805,"gf_exp_all":572918,"prop_tax":313963,"sales_tax":146224,"state_aid":45232,"federal_aid":0,"debt_service":44168,"exp_by":{"General Government":162968,"Public Safety":26859,"Transportation":191039,"Community Services":1060,"Culture and Recreation":1187,"Sanitation":175341,"Employee Benefits":112322,"Utilities":200466,"Debt Service":44168},"rev_by":{"Real Property Taxes and Assessments":307021,"Other Real Property Tax Items":6942,"Sales and Use Tax":146224,"Other Non-Property Taxes":11755,"Charges for Services":471327,"Charges to Other Governments":69427,"Use and Sale of Property":2890,"Other Local Revenues":25839,"State Aid":45232},"debt_end":420100,"debt_by":{"Bond":38100,"Bond Anticipation Note":382000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":1004386,"op_exp":1083775,"gf_rev":651651,"gf_exp":800018,"gf_rev_all":751651,"gf_exp_all":800018,"prop_tax":251485,"sales_tax":155518,"state_aid":46428,"federal_aid":0,"debt_service":34498,"exp_by":{"General Government":174455,"Public Safety":205038,"Transportation":203834,"Community Services":1200,"Culture and Recreation":3335,"Sanitation":194665,"Employee Benefits":151739,"Utilities":115011,"Debt Service":34498},"rev_by":{"Real Property Taxes and Assessments":248335,"Other Real Property Tax Items":3150,"Sales and Use Tax":155518,"Other Non-Property Taxes":11470,"Charges for Services":356745,"Charges to Other Governments":145000,"Use and Sale of Property":959,"Other Local Revenues":36781,"State Aid":46428},"debt_end":401100,"debt_by":{"Bond":36100,"Bond Anticipation Note":365000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":1229644.75,"op_exp":1542417.75,"gf_rev":865984.75,"gf_exp":747995,"gf_rev_all":865984.75,"gf_exp_all":747995,"prop_tax":251177,"sales_tax":166161,"state_aid":3580,"federal_aid":452368.75,"debt_service":377585,"exp_by":{"General Government":269541,"Public Safety":62918,"Transportation":227664,"Community Services":1700,"Culture and Recreation":752,"Sanitation":288206,"Employee Benefits":172464,"Debt Service":377585,"Utilities":141587.75},"rev_by":{"Real Property Taxes and Assessments":248940,"Other Real Property Tax Items":2237,"Sales and Use Tax":166161,"Other Non-Property Taxes":10557,"Charges for Services":303630,"Charges to Other Governments":0,"Use and Sale of Property":210,"Other Local Revenues":41961,"State Aid":3580,"Federal Aid":452368.75},"debt_end":399100,"debt_by":{"Bond":34100,"Bond Anticipation Note":0,"Revenue Anticipation Note":365000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":1115750.71,"op_exp":1204435.03,"gf_rev":535003.62,"gf_exp":520352.13,"gf_rev_all":535003.62,"gf_exp_all":560505.86,"prop_tax":254377.66,"sales_tax":195684.79,"state_aid":11659.25,"federal_aid":40153.73,"debt_service":6686,"exp_by":{"General Government":110287.35,"Public Safety":30320.47,"Transportation":190384.53,"Community Services":2999.35,"Culture and Recreation":1867.87,"Sanitation":451389.19,"Employee Benefits":195523.17,"Debt Service":6686,"Utilities":214977.1},"rev_by":{"Real Property Taxes and Assessments":253475.66,"Other Real Property Tax Items":902,"Sales and Use Tax":195684.79,"Other Non-Property Taxes":10491.06,"Charges for Services":409655.46,"Charges to Other Governments":0,"Use and Sale of Property":755.04,"Other Local Revenues":192973.72,"State Aid":11659.25,"Federal Aid":40153.73},"debt_end":723446,"debt_by":{"Bond":34000,"Bond Anticipation Note":689446,"Revenue Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":1587020,"op_exp":1520300.26,"gf_rev":595251.44,"gf_exp":468519.8,"gf_rev_all":595251.44,"gf_exp_all":518673.52,"prop_tax":278853.34,"sales_tax":225103.99,"state_aid":21387.62,"federal_aid":40153.72,"debt_service":344139.02,"exp_by":{"General Government":226113.6,"Public Safety":24019.89,"Transportation":139703.13,"Community Services":1200,"Culture and Recreation":3163.68,"Sanitation":428201.62,"Employee Benefits":197579.13,"Utilities":156180.19,"Debt Service":344139.02},"rev_by":{"Real Property Taxes and Assessments":276229.64,"Other Real Property Tax Items":2623.7,"Sales and Use Tax":225103.99,"Other Non-Property Taxes":10898.96,"Charges for Services":276982.71,"Use and Sale of Property":2330.92,"Other Local Revenues":508939.83,"State Aid":21387.62,"Federal Aid":40153.72,"Charges to Other Governments":222368.91},"debt_end":382669,"debt_by":{"Bond":382669,"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":1398531.51,"op_exp":1355145.31,"gf_rev":630206.31,"gf_exp":632664.85,"gf_rev_all":630206.31,"gf_exp_all":632664.85,"prop_tax":285542.06,"sales_tax":223361.16,"state_aid":75590.85,"federal_aid":0,"debt_service":71766.52,"exp_by":{"General Government":207344.15,"Public Safety":27887.02,"Transportation":256574.88,"Community Services":7103.92,"Culture and Recreation":7725.36,"Sanitation":464789.66,"Employee Benefits":180758.65,"Utilities":131195.15,"Debt Service":71766.52},"rev_by":{"Real Property Taxes and Assessments":283034.26,"Other Real Property Tax Items":2507.8,"Sales and Use Tax":223361.16,"Other Non-Property Taxes":10174.24,"Charges for Services":281445.68,"Use and Sale of Property":8746.53,"Other Local Revenues":219804.06,"State Aid":75590.85,"Charges to Other Governments":293866.93},"debt_end":625115,"debt_by":{"Bond":365669,"Bond Anticipation Note":259446},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":1439135.21,"op_exp":1297225.38,"gf_rev":629609.34,"gf_exp":614020.09,"gf_rev_all":629609.34,"gf_exp_all":614020.09,"prop_tax":291897.83,"sales_tax":226324.87,"state_aid":66892.45,"federal_aid":0,"debt_service":54907.43,"exp_by":{"General Government":172182.75,"Public Safety":38912.65,"Transportation":171447.41,"Community Services":1200,"Culture and Recreation":10552.26,"Sanitation":424871.23,"Employee Benefits":240993.98,"Utilities":182157.67,"Debt Service":54907.43},"rev_by":{"Real Property Taxes and Assessments":287370.2,"Other Real Property Tax Items":4527.63,"Sales and Use Tax":226324.87,"Other Non-Property Taxes":9143.2,"Charges for Services":294392.8,"Use and Sale of Property":10484.9,"Other Local Revenues":222455,"State Aid":66892.45,"Charges to Other Governments":317544.16},"debt_end":587416,"debt_by":{"Bond":357970,"Bond Anticipation Note":229446},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":246450,"own_levy":246450,"full_value":34843367,"rate":7.07308223111733,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":261220,"own_levy":261220,"full_value":35207014,"rate":7.4195442987582,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":274281,"own_levy":274281,"full_value":37440295,"rate":7.32582368808793,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":279767,"own_levy":279767,"full_value":44736387,"rate":6.25367891242536,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":285362,"own_levy":285362,"full_value":47458712,"rate":6.01284754630509,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":291069,"own_levy":291069,"full_value":51090543,"rate":5.69712089378263,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":232299,"proposed":232299,"limit":237825,"diff":5526,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":232292,"proposed":236892,"limit":241926,"diff":5034,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":236892,"proposed":246450,"limit":246450,"diff":0,"override":false,"levy_growth_pct":4.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":246450,"proposed":261220,"limit":251127,"diff":-10093,"override":true,"levy_growth_pct":5.99,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":261220,"proposed":274281,"limit":268549,"diff":-5732,"override":true,"levy_growth_pct":5,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":274281,"proposed":279767,"limit":279985,"diff":218,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":279767,"proposed":285362,"limit":290156,"diff":4794,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":285362,"proposed":291069,"limit":299763,"diff":8694,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":291069,"proposed":299268,"limit":304375,"diff":5107,"override":false,"levy_growth_pct":2.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":31.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2020"},{"year":2021,"stress":"Susceptible Fiscal Stress","fiscal_score":49.6,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":11.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3699,"fb":191851.71,"exp":518673.52,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1614,"fb":102123.05,"exp":632664.85,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2122,"fb":130301.5,"exp":614020.09,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Fultonville – Claims Auditing (2015M-106)","issued":"July 24, 2015","types":"Village","topics":"Claims Auditing","url":"https://www.osc.ny.gov/local-government/audits/village/2015/07/24/village-fultonville-claims-auditing-2015m-106"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":790,"denom_kind":"capita","afr_year":2025,"op_exp":1297225.38,"op_rev":1439135.21,"op_exp_per":1642,"prop_tax_per":369,"state_aid_share":4.6,"sales_tax_share":15.7,"prop_tax_share":20.3,"debt_service_share":4.2,"debt_end":587416,"debt_per":744,"exp_growth_5y":-15.9,"rev_growth_5y":17,"gf_result":15589.25,"fb_ratio":21.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":1.7,"fsms_env":"No Designation","levy_latest":291069,"levy_year":2026,"levy_growth":18.1,"levy_growth_span":"2021–2026","fv_rate":5.7,"cap_overrides":[2022,2023],"cap_exceeded":[2022,2023],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":67,"n":47},"prop_tax_per":{"median":380,"pctile":46,"n":47},"debt_per":{"median":1152.5,"pctile":39,"n":42},"debt_service_share":{"median":6.5,"pctile":38,"n":48},"state_aid_share":{"median":5.9,"pctile":32,"n":48},"sales_tax_share":{"median":14,"pctile":58,"n":48},"fb_ratio":{"median":42.4,"pctile":30,"n":42},"exp_growth_5y":{"median":20.8,"pctile":8,"n":46},"levy_growth":{"median":10.7,"pctile":71,"n":46},"fsms_score":{"median":4.2,"pctile":26,"n":36}},"flags":[]}