{"fid":"montgomery-county/hagaman","entity_id":"montgomery-county/hagaman","name":"Village of Hagaman","kind":"village","kind_label":"Village","county":"Montgomery","region":"capital-region","osc_code":"270402102090","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Hagaman","population":{"value":1119,"year":2025,"base2020":1132,"src":"popest-2025","loc":"Hagaman village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":943079,"op_exp":827891,"gf_rev":607388,"gf_exp":565665,"gf_rev_all":607388,"gf_exp_all":565665,"prop_tax":129210,"sales_tax":291796,"state_aid":155406,"federal_aid":0,"debt_service":22093,"exp_by":{"General Government":160392,"Public Safety":38367,"Health":100,"Transportation":206347,"Culture and Recreation":2100,"Sanitation":350751,"Employee Benefits":47741,"Debt Service":22093},"rev_by":{"Real Property Taxes and Assessments":127510,"Other Real Property Tax Items":1700,"Sales and Use Tax":291796,"Other Non-Property Taxes":25676,"Charges for Services":337366,"Use and Sale of Property":3625,"State Aid":155406},"debt_end":243000,"debt_by":{"Bond":243000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":875494,"op_exp":722508,"gf_rev":539987,"gf_exp":455100,"gf_rev_all":539987,"gf_exp_all":455100,"prop_tax":128921,"sales_tax":295565,"state_aid":72423,"federal_aid":0,"debt_service":21641,"exp_by":{"General Government":74562,"Public Safety":39328,"Health":100,"Transportation":188540,"Culture and Recreation":2100,"Sanitation":357530,"Employee Benefits":38707,"Debt Service":21641},"rev_by":{"Real Property Taxes and Assessments":127685,"Other Real Property Tax Items":1236,"Sales and Use Tax":295565,"Other Non-Property Taxes":25371,"Charges for Services":338341,"Use and Sale of Property":3593,"Other Local Revenues":11280,"State Aid":72423},"debt_end":229500,"debt_by":{"Bond":229500},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":898486,"op_exp":902289,"gf_rev":538817,"gf_exp":485783,"gf_rev_all":538817,"gf_exp_all":485783,"prop_tax":129661,"sales_tax":296351,"state_aid":71654,"federal_aid":0,"debt_service":21188,"exp_by":{"General Government":76287,"Public Safety":43467,"Transportation":220705,"Culture and Recreation":2100,"Sanitation":501983,"Employee Benefits":36559,"Debt Service":21188},"rev_by":{"Real Property Taxes and Assessments":127938,"Other Real Property Tax Items":1723,"Sales and Use Tax":296351,"Other Non-Property Taxes":25032,"Charges for Services":361367,"Use and Sale of Property":3141,"Other Local Revenues":11280,"State Aid":71654},"debt_end":216000,"debt_by":{"Bond":216000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":1030138,"op_exp":928127,"gf_rev":698910,"gf_exp":575038,"gf_rev_all":698910,"gf_exp_all":635038,"prop_tax":130912,"sales_tax":344699,"state_aid":117479,"federal_aid":60000,"debt_service":20736,"exp_by":{"General Government":106098,"Public Safety":46000,"Transportation":280480,"Culture and Recreation":1100,"Sanitation":437025,"Employee Benefits":36688,"Debt Service":20736},"rev_by":{"Real Property Taxes and Assessments":128194,"Other Real Property Tax Items":2718,"Sales and Use Tax":344699,"Other Non-Property Taxes":25322,"Charges for Services":333693,"Use and Sale of Property":5753,"Other Local Revenues":12280,"State Aid":117479,"Federal Aid":60000},"debt_end":202500,"debt_by":{"Bond":202500},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":1070006,"op_exp":956977,"gf_rev":693512,"gf_exp":507273,"gf_rev_all":693512,"gf_exp_all":572504,"prop_tax":132660,"sales_tax":380233,"state_aid":70089,"federal_aid":65230,"debt_service":20284,"exp_by":{"General Government":131947,"Public Safety":48000,"Transportation":183657,"Culture and Recreation":1000,"Sanitation":533269,"Employee Benefits":38820,"Debt Service":20284},"rev_by":{"Real Property Taxes and Assessments":129122,"Other Real Property Tax Items":3538,"Sales and Use Tax":380233,"Other Non-Property Taxes":26674,"Charges for Services":377840,"Use and Sale of Property":6000,"Other Local Revenues":11280,"State Aid":70089,"Federal Aid":65230},"debt_end":189000,"debt_by":{"Bond":189000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":127938,"own_levy":127938,"full_value":64038405,"rate":1.99783239448265,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":128194,"own_levy":128194,"full_value":63025411,"rate":2.03400498252998,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":129123,"own_levy":129123,"full_value":63482011,"rate":2.03400928808005,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":128866,"own_levy":128866,"full_value":71275413,"rate":1.80800074774733,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":129249,"own_levy":129249,"full_value":81699986,"rate":1.58199537512773,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":130507,"own_levy":130507,"full_value":88840631,"rate":1.46900127262716,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":127610,"proposed":127510,"limit":132110,"diff":4600,"override":false,"levy_growth_pct":-0.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":127510,"proposed":128021,"limit":132575,"diff":4554,"override":false,"levy_growth_pct":0.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":128021,"proposed":127938,"limit":132706,"diff":4768,"override":false,"levy_growth_pct":-0.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":127938,"proposed":128194,"limit":132040,"diff":3846,"override":false,"levy_growth_pct":0.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":128194,"proposed":129123,"limit":132154,"diff":3031,"override":false,"levy_growth_pct":0.72,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":129123,"proposed":128866,"limit":134345,"diff":5479,"override":false,"levy_growth_pct":-0.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":128866,"proposed":129249,"limit":133697,"diff":4448,"override":false,"levy_growth_pct":0.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":129249,"proposed":130507,"limit":134512,"diff":4005,"override":false,"levy_growth_pct":0.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.7898,"fb":452162,"exp":572504,"xfer":null,"src":"fsms-ind1-muni-2023"}],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2023","src":"fsms-notfiled-muni-2025"},"audits":[{"title":"Village of Hagaman – Claims Auditing (2022M-11)","issued":"June 17, 2022","types":"Village","topics":"Claims Auditing","url":"https://www.osc.ny.gov/local-government/audits/village/2022/06/17/village-hagaman-claims-auditing-2022m-11"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1119,"denom_kind":"capita","afr_year":2023,"op_exp":956977,"op_rev":1070006,"op_exp_per":855,"prop_tax_per":119,"state_aid_share":6.6,"sales_tax_share":35.5,"prop_tax_share":12.4,"debt_service_share":2.1,"debt_end":189000,"debt_per":169,"exp_growth_5y":15.6,"rev_growth_5y":13.5,"gf_result":121008,"fb_ratio":79,"fb_year":2023,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":130507,"levy_year":2026,"levy_growth":2,"levy_growth_span":"2021–2026","fv_rate":1.47,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":22,"n":47},"prop_tax_per":{"median":380,"pctile":10,"n":47},"debt_per":{"median":1152.5,"pctile":13,"n":42},"debt_service_share":{"median":6.5,"pctile":22,"n":48},"state_aid_share":{"median":5.9,"pctile":59,"n":48},"sales_tax_share":{"median":14,"pctile":89,"n":48},"fb_ratio":{"median":42.4,"pctile":77,"n":42},"exp_growth_5y":{"median":20.8,"pctile":40,"n":46},"levy_growth":{"median":10.7,"pctile":16,"n":46}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 79% of gross expenditures (FY 2023); threshold > 50%.","src":["fsms-ind1-muni-2023"]},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2023. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}