{"fid":"montgomery-county/minden","entity_id":"montgomery-county/minden","name":"Town of Minden","kind":"town","kind_label":"Town","county":"Montgomery","region":"capital-region","osc_code":"270353600000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Minden","population":{"value":4226,"year":2025,"base2020":4172,"src":"popest-2025","loc":"Minden town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2143677.37,"op_exp":2033352.49,"gf_rev":645343.67,"gf_exp":500107.28,"gf_rev_all":645343.67,"gf_exp_all":599607.28,"prop_tax":842851.52,"sales_tax":665861.46,"state_aid":201415.21,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":318860.85,"Public Safety":163334.32,"Transportation":1146522.78,"Community Services":48517.46,"Culture and Recreation":13391.03,"Employee Benefits":323951.09,"Health":1275,"Sanitation":17499.96},"rev_by":{"Real Property Taxes and Assessments":834608,"Other Real Property Tax Items":8243.52,"Charges for Services":20851.35,"Charges to Other Governments":335233.26,"Use and Sale of Property":25295.76,"Other Local Revenues":52168.81,"State Aid":201415.21,"Sales and Use Tax":665861.46},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2130589.99,"op_exp":1842242.16,"gf_rev":642191.32,"gf_exp":607869.28,"gf_rev_all":642191.32,"gf_exp_all":607869.28,"prop_tax":865187.94,"sales_tax":736838.5,"state_aid":118202.56,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":418662.5,"Public Safety":166285.26,"Transportation":830406.35,"Community Services":49475.09,"Culture and Recreation":9347.52,"Employee Benefits":349290.48,"Health":1275,"Sanitation":17499.96},"rev_by":{"Real Property Taxes and Assessments":857962,"Other Real Property Tax Items":7225.94,"Charges for Services":25936.09,"Charges to Other Governments":341224.7,"Use and Sale of Property":12433.92,"Other Local Revenues":30766.28,"State Aid":118202.56,"Sales and Use Tax":736838.5},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2520814.36,"op_exp":2056725.75,"gf_rev":576103.77,"gf_exp":511650.11,"gf_rev_all":576103.77,"gf_exp_all":511650.11,"prop_tax":867591.09,"sales_tax":861925.47,"state_aid":271993.75,"federal_aid":99486.88,"debt_service":0,"exp_by":{"General Government":308378.6,"Public Safety":166518.55,"Transportation":1136595.58,"Community Services":49254.98,"Culture and Recreation":12392.74,"Employee Benefits":364772.04,"Health":1275,"Sanitation":17538.26},"rev_by":{"Real Property Taxes and Assessments":857962,"Other Real Property Tax Items":9629.09,"Charges for Services":18347.71,"Charges to Other Governments":341224.7,"Use and Sale of Property":9008.35,"Other Local Revenues":51236.41,"State Aid":271993.75,"Sales and Use Tax":861925.47,"Federal Aid":99486.88},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2614164.2,"op_exp":2047107.74,"gf_rev":632574.96,"gf_exp":565580.35,"gf_rev_all":632574.96,"gf_exp_all":565580.35,"prop_tax":877176.17,"sales_tax":960970.63,"state_aid":205247.39,"federal_aid":99486.87,"debt_service":0,"exp_by":{"General Government":357758.41,"Public Safety":166101.25,"Transportation":1058585.03,"Community Services":55092.56,"Culture and Recreation":11511.6,"Employee Benefits":374246.89,"Health":1312,"Sanitation":22500},"rev_by":{"Real Property Taxes and Assessments":869710,"Other Real Property Tax Items":7466.17,"Charges for Services":19836.91,"Charges to Other Governments":347601.91,"Use and Sale of Property":25809.04,"Other Local Revenues":78035.28,"State Aid":205247.39,"Sales and Use Tax":960970.63,"Federal Aid":99486.87},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":5118971.43,"op_exp":3919314.21,"gf_rev":1991093.23,"gf_exp":801773.92,"gf_rev_all":1991093.23,"gf_exp_all":801773.92,"prop_tax":884426.77,"sales_tax":978168.67,"state_aid":169201.36,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":678706.9,"Public Safety":178969.43,"Transportation":2730422.25,"Community Services":50849,"Culture and Recreation":11728,"Employee Benefits":243565.63,"Health":1352,"Sanitation":23721},"rev_by":{"Real Property Taxes and Assessments":876174,"Other Real Property Tax Items":8252.77,"Charges for Services":24831.43,"Use and Sale of Property":104886.32,"Other Local Revenues":2604526.07,"State Aid":169201.36,"Sales and Use Tax":978168.67,"Other Non-Property Taxes":844.51,"Charges to Other Governments":352086.3},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3261684.71,"op_exp":4541564.03,"gf_rev":1244756.74,"gf_exp":2989014.98,"gf_rev_all":1244756.74,"gf_exp_all":2989014.98,"prop_tax":891293.25,"sales_tax":1031603.56,"state_aid":678861.89,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":2845307.27,"Transportation":1080994.87,"Community Services":6540,"Culture and Recreation":11469.91,"Employee Benefits":371882.93,"Public Safety":199055.09,"Health":1340,"Sanitation":24973.96},"rev_by":{"Real Property Taxes and Assessments":883303,"Other Real Property Tax Items":7990.25,"Charges for Services":18822.91,"Use and Sale of Property":133642.7,"Other Local Revenues":140872.48,"State Aid":678861.89,"Sales and Use Tax":1031603.56,"Other Non-Property Taxes":862.47,"Charges to Other Governments":365725.45},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2509881.03,"op_exp":3858951.05,"gf_rev":650038.88,"gf_exp":1912946.68,"gf_rev_all":650038.88,"gf_exp_all":1912946.68,"prop_tax":904083.3400000001,"sales_tax":986979.01,"state_aid":72455.59,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":1782996.18,"Public Safety":207438.24,"Transportation":1313872.35,"Community Services":6535,"Culture and Recreation":16204.64,"Employee Benefits":507152.08,"Health":1351.44,"Sanitation":23401.12},"rev_by":{"Real Property Taxes and Assessments":897311.56,"Other Real Property Tax Items":6771.78,"Charges for Services":26179.45,"Charges to Other Governments":373689.88,"Use and Sale of Property":55052.62,"Other Local Revenues":90610.82,"State Aid":72455.59,"Sales and Use Tax":986979.01,"Other Non-Property Taxes":830.32},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":857966.18,"own_levy":706624.47,"full_value":226227861,"rate":3.79248681487556,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":869712.99,"own_levy":713832.37,"full_value":229293210,"rate":3.79301676661075,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":868891.58,"own_levy":708334.37,"full_value":252402346,"rate":3.44248614868263,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":883303.8,"own_levy":717929.71,"full_value":295763145,"rate":2.98652423377497,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":897682.42,"own_levy":729000.68,"full_value":305976124,"rate":2.93383159530448,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":920000.31,"own_levy":745410.25,"full_value":356244397,"rate":2.58249762732409,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":701754,"proposed":834608,"limit":734608,"diff":-100000,"override":true,"levy_growth_pct":18.93,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":834608,"proposed":857962,"limit":858962,"diff":1000,"override":false,"levy_growth_pct":2.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":857962,"proposed":857962,"limit":874437,"diff":16475,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":857962,"proposed":869710,"limit":891826,"diff":22116,"override":false,"levy_growth_pct":1.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":869710,"proposed":868891,"limit":905893,"diff":37002,"override":false,"levy_growth_pct":-0.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":868891,"proposed":868891,"limit":909651,"diff":40760,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":868891,"proposed":897681,"limit":897681,"diff":0,"override":false,"levy_growth_pct":3.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":897681,"proposed":920579,"limit":920579,"diff":0,"override":false,"levy_growth_pct":2.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":40.8,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"Moderate Fiscal Stress","fiscal_score":56.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":2.211,"fb":1772736.85,"exp":801773.92,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.0127,"fb":37933.61,"exp":2989014.98,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":-0.6055,"fb":-1158287.48,"exp":1912946.68,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Minden – Budgeting (2014M-366)","issued":"May 29, 2015","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2015/05/29/town-minden-budgeting-2014m-366"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4226,"denom_kind":"capita","afr_year":2025,"op_exp":3858951.05,"op_rev":2509881.03,"op_exp_per":913,"prop_tax_per":214,"state_aid_share":2.9,"sales_tax_share":39.3,"prop_tax_share":36,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":87.6,"rev_growth_5y":-0.4,"gf_result":-1262907.7999999998,"fb_ratio":-60.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"Moderate Fiscal Stress","fsms_score":56.7,"fsms_env":"No Designation","levy_latest":920000.31,"levy_year":2026,"levy_growth":7.2,"levy_growth_span":"2021–2026","fv_rate":2.58,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":50,"n":101},"prop_tax_per":{"median":409,"pctile":20,"n":101},"debt_service_share":{"median":2.4,"pctile":16,"n":101},"state_aid_share":{"median":12.6,"pctile":1,"n":101},"sales_tax_share":{"median":22.6,"pctile":81,"n":101},"fb_ratio":{"median":48.1,"pctile":1,"n":96},"exp_growth_5y":{"median":26.7,"pctile":96,"n":100},"levy_growth":{"median":13.2,"pctile":24,"n":101},"fsms_score":{"median":3.3,"pctile":98,"n":88}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2024","afr-2025"],"calc":true},{"id":"fb_low","label":"Low fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was -60.5% of gross expenditures (FY 2025); threshold < 5%.","src":["fsms-ind1-muni-2025"]},{"id":"fsms_stress","label":"OSC: Moderate Fiscal Stress","detail":"OSC Fiscal Stress Monitoring System designation for FY 2025 (fiscal score 56.7).","src":["fsms-muni-2025"]}]}