{"fid":"montgomery-county/palatine-bridge","entity_id":"montgomery-county/palatine-bridge","name":"Village of Palatine Bridge","kind":"village","kind_label":"Village","county":"Montgomery","region":"capital-region","osc_code":"270463503760","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Palatine Bridge","population":{"value":792,"year":2025,"base2020":793,"src":"popest-2025","loc":"Palatine Bridge village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":587309,"op_exp":553705,"gf_rev":383398,"gf_exp":354199,"gf_rev_all":383398,"gf_exp_all":354199,"prop_tax":196861,"sales_tax":200717,"state_aid":9425,"federal_aid":0,"debt_service":80052,"exp_by":{"General Government":124067,"Public Safety":33174,"Transportation":29364,"Community Services":3300,"Culture and Recreation":5640,"Sanitation":139464,"Employee Benefits":29846,"Debt Service":80052,"Utilities":108798},"rev_by":{"Real Property Taxes and Assessments":192700,"Other Real Property Tax Items":4161,"Sales and Use Tax":200717,"Other Non-Property Taxes":12442,"Charges for Services":165387,"Use and Sale of Property":27,"Other Local Revenues":2450,"State Aid":9425},"debt_end":690438,"debt_by":{"Bond":690438},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":698798,"op_exp":587486,"gf_rev":435348,"gf_exp":442911,"gf_rev_all":435348,"gf_exp_all":442911,"prop_tax":223245,"sales_tax":190504,"state_aid":5448,"federal_aid":0,"debt_service":90043,"exp_by":{"General Government":101674,"Public Safety":34440,"Transportation":28216,"Community Services":2500,"Culture and Recreation":7269,"Sanitation":216567,"Employee Benefits":29465,"Debt Service":90043,"Utilities":77312},"rev_by":{"Real Property Taxes and Assessments":219118,"Other Real Property Tax Items":4127,"Sales and Use Tax":190504,"Other Non-Property Taxes":13285,"Charges for Services":195922,"Use and Sale of Property":33556,"Other Local Revenues":36838,"State Aid":5448},"debt_end":622438,"debt_by":{"Bond":622438},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":657766,"op_exp":615303,"gf_rev":429706,"gf_exp":409127,"gf_rev_all":429706,"gf_exp_all":409127,"prop_tax":252535,"sales_tax":191719,"state_aid":3321,"federal_aid":0,"debt_service":90756,"exp_by":{"General Government":159428,"Public Safety":36455,"Transportation":34947,"Community Services":2500,"Culture and Recreation":7225,"Sanitation":98738,"Economic Development":15000,"Employee Benefits":32932,"Debt Service":90756,"Utilities":137322},"rev_by":{"Real Property Taxes and Assessments":247295,"Other Real Property Tax Items":5240,"Sales and Use Tax":191719,"Other Non-Property Taxes":13197,"Charges for Services":170154,"Use and Sale of Property":21739,"Other Local Revenues":5101,"State Aid":3321},"debt_end":553438,"debt_by":{"Bond":553438},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":716773,"op_exp":621049,"gf_rev":533485,"gf_exp":454798,"gf_rev_all":533485,"gf_exp_all":454798,"prop_tax":249745,"sales_tax":229402,"state_aid":34840,"federal_aid":38203,"debt_service":89143,"exp_by":{"General Government":141514,"Public Safety":37877,"Transportation":133575,"Community Services":2500,"Culture and Recreation":8254,"Sanitation":81196,"Employee Benefits":29936,"Debt Service":89143,"Utilities":97054},"rev_by":{"Real Property Taxes and Assessments":245546,"Other Real Property Tax Items":4199,"Sales and Use Tax":229402,"Other Non-Property Taxes":13282,"Charges for Services":133285,"Use and Sale of Property":12718,"Other Local Revenues":5298,"State Aid":34840,"Federal Aid":38203},"debt_end":483438,"debt_by":{"Bond":483438},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":737029,"op_exp":514090,"gf_rev":585658,"gf_exp":330605,"gf_rev_all":585658,"gf_exp_all":479542,"prop_tax":234359,"sales_tax":269584,"state_aid":89768,"federal_aid":0,"debt_service":62941,"exp_by":{"General Government":134654,"Public Safety":38415,"Transportation":36338,"Community Services":5382,"Culture and Recreation":6648,"Sanitation":87267,"Employee Benefits":28901,"Debt Service":62941,"Utilities":113544},"rev_by":{"Real Property Taxes and Assessments":227244,"Other Real Property Tax Items":7115,"Sales and Use Tax":269584,"Other Non-Property Taxes":9423,"Charges for Services":130717,"Use and Sale of Property":2970,"Other Local Revenues":208,"State Aid":89768},"debt_end":856000,"debt_by":{"Bond":856000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":668479,"op_exp":592105,"gf_rev":537568,"gf_exp":442035,"gf_rev_all":556401,"gf_exp_all":668194,"prop_tax":274020,"sales_tax":268622,"state_aid":18679,"federal_aid":0,"debt_service":105481,"exp_by":{"General Government":142841,"Public Safety":39500,"Transportation":81481,"Community Services":2500,"Culture and Recreation":6903,"Sanitation":99600,"Employee Benefits":32279,"Debt Service":105481,"Utilities":81520},"rev_by":{"Real Property Taxes and Assessments":266385,"Other Real Property Tax Items":7635,"Sales and Use Tax":268622,"Other Non-Property Taxes":12630,"Charges for Services":139137,"Use and Sale of Property":-44923,"Other Local Revenues":314,"State Aid":18679},"debt_end":789000,"debt_by":{"Bond":789000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":691174,"op_exp":659749,"gf_rev":559903,"gf_exp":501193,"gf_rev_all":569751,"gf_exp_all":501193,"prop_tax":275104,"sales_tax":279667,"state_aid":36516,"federal_aid":0,"debt_service":87310,"exp_by":{"General Government":176383,"Public Safety":41000,"Transportation":82944,"Community Services":4000,"Culture and Recreation":7701,"Sanitation":132172,"Employee Benefits":35801,"Debt Service":87310,"Utilities":92438},"rev_by":{"Real Property Taxes and Assessments":259749,"Other Real Property Tax Items":15355,"Sales and Use Tax":279667,"Other Non-Property Taxes":6044,"Charges for Services":87861,"Use and Sale of Property":5982,"State Aid":36516},"debt_end":730000,"debt_by":{"Bond":730000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":247571,"own_levy":247571,"full_value":41327555,"rate":5.9904584241676,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":245532,"own_levy":245532,"full_value":41215140,"rate":5.95732539062102,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":224237,"own_levy":224237,"full_value":45178106,"rate":4.9633997494273,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":272780,"own_levy":272780,"full_value":51625713,"rate":5.28380111670322,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":258191,"own_levy":258191,"full_value":57773619,"rate":4.46901205894684,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":270813,"own_levy":270813,"full_value":61435156,"rate":4.40811121241395,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":189069,"proposed":193117,"limit":193217,"diff":100,"override":false,"levy_growth_pct":2.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":151047,"proposed":154068,"limit":156919,"diff":2851,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":154068,"proposed":156810,"limit":159205,"diff":2395,"override":false,"levy_growth_pct":1.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":156810,"proposed":156384,"limit":160028,"diff":3644,"override":false,"levy_growth_pct":-0.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":156384,"proposed":161291,"limit":162005,"diff":714,"override":false,"levy_growth_pct":3.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":224237,"proposed":235203,"limit":235748,"diff":545,"override":false,"levy_growth_pct":4.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":235203,"proposed":167245,"limit":245517,"diff":78272,"override":false,"levy_growth_pct":-28.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":170280,"proposed":170280,"limit":179539,"diff":9259,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":170280,"proposed":213400,"limit":180119,"diff":-33281,"override":true,"levy_growth_pct":25.32,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":10,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Moderate Environmental Stress","env_score":43.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2896,"fb":138868,"exp":479542,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.7838,"fb":523752,"exp":668194,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.1818,"fb":592310,"exp":501193,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":792,"denom_kind":"capita","afr_year":2025,"op_exp":659749,"op_rev":691174,"op_exp_per":833,"prop_tax_per":347,"state_aid_share":5.3,"sales_tax_share":40.5,"prop_tax_share":39.8,"debt_service_share":13.2,"debt_end":730000,"debt_per":922,"exp_growth_5y":7.2,"rev_growth_5y":5.1,"gf_result":68558,"fb_ratio":118.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":5,"fsms_env":"No Designation","levy_latest":270813,"levy_year":2026,"levy_growth":9.4,"levy_growth_span":"2021–2026","fv_rate":4.41,"cap_overrides":[2027],"cap_exceeded":[2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":18,"n":47},"prop_tax_per":{"median":380,"pctile":41,"n":47},"debt_per":{"median":1152.5,"pctile":49,"n":42},"debt_service_share":{"median":6.5,"pctile":78,"n":48},"state_aid_share":{"median":5.9,"pctile":42,"n":48},"sales_tax_share":{"median":14,"pctile":95,"n":48},"fb_ratio":{"median":42.4,"pctile":87,"n":42},"exp_growth_5y":{"median":20.8,"pctile":29,"n":46},"levy_growth":{"median":10.7,"pctile":39,"n":46},"fsms_score":{"median":4.2,"pctile":53,"n":36}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 118.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2027 (by $33,281, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}