{"fid":"montgomery-county/st-johnsville","entity_id":"montgomery-county/st-johnsville","name":"Town of St. Johnsville","kind":"town","kind_label":"Town","county":"Montgomery","region":"capital-region","osc_code":"270373600000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of St. Johnsville","population":{"value":2589,"year":2025,"base2020":2590,"src":"popest-2025","loc":"St. Johnsville town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":675292.26,"op_exp":609850.22,"gf_rev":195192.49,"gf_exp":177103.61,"gf_rev_all":195192.49,"gf_exp_all":177103.61,"prop_tax":272549.9,"sales_tax":222860.91,"state_aid":29745.51,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":125000.17,"Public Safety":49196.6,"Transportation":285031.77,"Community Services":1946.4,"Culture and Recreation":1200,"Employee Benefits":92852.32,"Health":170,"Economic Development":75,"Sanitation":54377.96},"rev_by":{"Real Property Taxes and Assessments":269164,"Other Real Property Tax Items":3385.9,"Charges for Services":42658.86,"Other Local Revenues":24306.72,"State Aid":29745.51,"Sales and Use Tax":222860.91,"Other Non-Property Taxes":834.86,"Charges to Other Governments":82335.5},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":729972.28,"op_exp":606729.32,"gf_rev":221775.03,"gf_exp":221344.17,"gf_rev_all":221775.03,"gf_exp_all":221344.17,"prop_tax":280389.68,"sales_tax":231876.96,"state_aid":119390.73,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":130603.4,"Public Safety":48812.82,"Transportation":272348.61,"Community Services":1874.4,"Employee Benefits":95720.67,"Health":220,"Economic Development":75,"Culture and Recreation":2850,"Sanitation":54224.42},"rev_by":{"Real Property Taxes and Assessments":275374,"Other Real Property Tax Items":5015.68,"Other Non-Property Taxes":812.72,"Charges for Services":3025.19,"Other Local Revenues":10604.5,"State Aid":119390.73,"Sales and Use Tax":231876.96,"Charges to Other Governments":83872.5},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":786353.71,"op_exp":721582.08,"gf_rev":270669.08,"gf_exp":222607.17,"gf_rev_all":270669.08,"gf_exp_all":222607.17,"prop_tax":359060.32,"sales_tax":195998.8,"state_aid":4625.57,"federal_aid":43054.86,"debt_service":0,"exp_by":{"General Government":134008.49,"Public Safety":48415.63,"Transportation":387924.61,"Community Services":475.2,"Employee Benefits":95662.16,"Health":310,"Sanitation":54785.99},"rev_by":{"Real Property Taxes and Assessments":352654.23,"Other Real Property Tax Items":6406.09,"Charges for Services":2691.07,"Other Local Revenues":96236.49,"State Aid":4625.57,"Federal Aid":43054.86,"Sales and Use Tax":195998.8,"Other Non-Property Taxes":814.1,"Charges to Other Governments":83872.5},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":924299.52,"op_exp":742700.78,"gf_rev":271326.12,"gf_exp":227574.52,"gf_rev_all":271326.12,"gf_exp_all":227574.52,"prop_tax":282318.47,"sales_tax":293292.63,"state_aid":167414.59,"federal_aid":43230.63,"debt_service":0,"exp_by":{"General Government":154978.48,"Public Safety":49890.59,"Transportation":385231.61,"Community Services":1180.8,"Culture and Recreation":1000,"Employee Benefits":98140.16,"Health":120,"Sanitation":52159.14},"rev_by":{"Real Property Taxes and Assessments":279377,"Other Real Property Tax Items":2941.47,"Charges for Services":6770.61,"Other Local Revenues":44974,"State Aid":167414.59,"Federal Aid":43230.63,"Sales and Use Tax":293292.63,"Other Non-Property Taxes":849.34,"Charges to Other Governments":85449.25},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":970673.89,"op_exp":885606.83,"gf_rev":273315.12,"gf_exp":261269.96,"gf_rev_all":273315.12,"gf_exp_all":261269.96,"prop_tax":295679.78,"sales_tax":309518.81,"state_aid":177590.37,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":171074.47,"Public Safety":49195.78,"Transportation":465989.3,"Community Services":690,"Employee Benefits":105449.25,"Health":350,"Culture and Recreation":6700,"Sanitation":86158.03},"rev_by":{"Real Property Taxes and Assessments":289870,"Other Real Property Tax Items":5809.78,"Charges for Services":32596.49,"Use and Sale of Property":4744.08,"Other Local Revenues":62730.52,"State Aid":177590.37,"Sales and Use Tax":309518.81,"Other Non-Property Taxes":761.34,"Charges to Other Governments":87052.5},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":934930,"op_exp":720763.44,"gf_rev":277246.44,"gf_exp":282073.22,"gf_rev_all":277246.44,"gf_exp_all":282073.22,"prop_tax":378800.76999999996,"sales_tax":235796.78,"state_aid":32250.6,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":163023.2,"Public Safety":47770.19,"Transportation":286033.29,"Community Services":552,"Culture and Recreation":3000,"Employee Benefits":120035.25,"Health":1000,"Sanitation":99349.51},"rev_by":{"Real Property Taxes and Assessments":370808.04,"Other Real Property Tax Items":7992.73,"Charges for Services":145397.7,"Use and Sale of Property":33392.07,"Other Local Revenues":19048,"State Aid":32250.6,"Sales and Use Tax":235796.78,"Other Non-Property Taxes":740.33,"Charges to Other Governments":89503.75},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":961487.64,"op_exp":717797.21,"gf_rev":298493.64,"gf_exp":268384.95,"gf_rev_all":298493.64,"gf_exp_all":268384.95,"prop_tax":308251.82,"sales_tax":305564.16,"state_aid":53820.21,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":174003.67,"Public Safety":51117.49,"Transportation":295613.42,"Culture and Recreation":10050,"Employee Benefits":91937.5,"Health":1030,"Community Services":50,"Sanitation":93995.13},"rev_by":{"Real Property Taxes and Assessments":301000,"Other Real Property Tax Items":7251.82,"Charges for Services":14519.48,"Use and Sale of Property":35660.49,"Other Local Revenues":20704.77,"State Aid":53820.21,"Sales and Use Tax":305564.16,"Other Non-Property Taxes":736.85,"Charges to Other Governments":222229.86},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":278084.33,"own_levy":240707.21,"full_value":98319413,"rate":2.82837662995405,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":279377.48,"own_levy":239192.27,"full_value":99470966,"rate":2.80863342575762,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":289870.36,"own_levy":249685.28,"full_value":107762685,"rate":2.68989548654991,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":290185.04,"own_levy":250000.04,"full_value":120118190,"rate":2.41582927614877,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":301000.26,"own_levy":260000.24,"full_value":126953281,"rate":2.37095298072682,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":314419.33,"own_levy":269194.03,"full_value":130951868,"rate":2.4010297432336,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":260256,"proposed":269638,"limit":269638,"diff":0,"override":false,"levy_growth_pct":3.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":269164,"proposed":275388,"limit":275378,"diff":-10,"override":false,"levy_growth_pct":2.31,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":275388,"proposed":279684,"limit":279684,"diff":0,"override":false,"levy_growth_pct":1.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":278084,"proposed":279377,"limit":285246,"diff":5869,"override":false,"levy_growth_pct":0.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":279377,"proposed":289870,"limit":289870,"diff":0,"override":false,"levy_growth_pct":3.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":289870,"proposed":290185,"limit":301295,"diff":11110,"override":false,"levy_growth_pct":0.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":290185,"proposed":300500,"limit":300505,"diff":5,"override":false,"levy_growth_pct":3.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":301000,"proposed":314419,"limit":314419,"diff":0,"override":false,"levy_growth_pct":4.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"Moderate Environmental Stress","env_score":46.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.9768,"fb":255217.79,"exp":261269.96,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.9053,"fb":255374.01,"exp":282073.22,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.0605,"fb":284618.7,"exp":268384.95,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2589,"denom_kind":"capita","afr_year":2025,"op_exp":717797.21,"op_rev":961487.64,"op_exp_per":277,"prop_tax_per":119,"state_aid_share":5.6,"sales_tax_share":31.8,"prop_tax_share":32.1,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":-0.5,"rev_growth_5y":22.3,"gf_result":30108.690000000002,"fb_ratio":106.1,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":314419.33,"levy_year":2026,"levy_growth":13.1,"levy_growth_span":"2021–2026","fv_rate":2.4,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":3,"n":101},"prop_tax_per":{"median":409,"pctile":8,"n":101},"debt_service_share":{"median":2.4,"pctile":16,"n":101},"state_aid_share":{"median":12.6,"pctile":15,"n":101},"sales_tax_share":{"median":22.6,"pctile":69,"n":101},"fb_ratio":{"median":48.1,"pctile":84,"n":96},"exp_growth_5y":{"median":26.7,"pctile":6,"n":100},"levy_growth":{"median":13.2,"pctile":48,"n":101},"fsms_score":{"median":3.3,"pctile":14,"n":88}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 106.1% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}