{"fid":"ontario-county/bristol","entity_id":"ontario-county/bristol","name":"Town of Bristol","kind":"town","kind_label":"Town","county":"Ontario","region":"rochester","osc_code":"320309300000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Bristol","population":{"value":2261,"year":2025,"base2020":2295,"src":"popest-2025","loc":"Bristol town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2358026.58,"op_exp":2077101.92,"gf_rev":708097.09,"gf_exp":616148.63,"gf_rev_all":708097.09,"gf_exp_all":673638.63,"prop_tax":919580.4900000001,"sales_tax":816838.81,"state_aid":222988.57,"federal_aid":0,"debt_service":110318.35,"exp_by":{"General Government":303014.87,"Public Safety":222545.27,"Health":820.03,"Transportation":1069751.12,"Culture and Recreation":91524.55,"Sanitation":5880.7,"Community Services":6667.77,"Employee Benefits":261373.35,"Debt Service":110318.35,"Utilities":5205.91},"rev_by":{"Real Property Taxes and Assessments":915419.31,"Other Real Property Tax Items":4161.18,"Sales and Use Tax":816838.81,"Other Non-Property Taxes":13427.53,"Charges for Services":33343.65,"Charges to Other Governments":246722.5,"Use and Sale of Property":64771.2,"Other Local Revenues":40353.83,"State Aid":222988.57},"debt_end":437200,"debt_by":{"Bond Anticipation Note":437200},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2168529.85,"op_exp":2176072.67,"gf_rev":647127.24,"gf_exp":579195.18,"gf_rev_all":647127.24,"gf_exp_all":579195.18,"prop_tax":942365.17,"sales_tax":790206.88,"state_aid":229550.94,"federal_aid":0,"debt_service":183236.84,"exp_by":{"General Government":305758.42,"Public Safety":224538.43,"Health":725,"Transportation":1096656.9,"Culture and Recreation":79006.41,"Sanitation":5643.57,"Community Services":2613.03,"Employee Benefits":271551.99,"Debt Service":183236.84,"Utilities":6342.08},"rev_by":{"Real Property Taxes and Assessments":939455.92,"Other Real Property Tax Items":2909.25,"Sales and Use Tax":790206.88,"Other Non-Property Taxes":10537.4,"Charges for Services":26903.57,"Charges to Other Governments":112334.05,"Use and Sale of Property":41668.77,"Other Local Revenues":14963.07,"State Aid":229550.94},"debt_end":308800,"debt_by":{"Bond Anticipation Note":308800},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2534869.2,"op_exp":2282145,"gf_rev":759029,"gf_exp":639386,"gf_rev_all":761821,"gf_exp_all":639386,"prop_tax":960810,"sales_tax":916649,"state_aid":295934,"federal_aid":0,"debt_service":126058,"exp_by":{"General Government":325972,"Public Safety":216832,"Health":204,"Transportation":1156494,"Culture and Recreation":97007,"Sanitation":7143,"Community Services":2762,"Employee Benefits":342037,"Debt Service":126058,"Utilities":7636},"rev_by":{"Real Property Taxes and Assessments":957926,"Other Real Property Tax Items":2884,"Sales and Use Tax":916649,"Other Non-Property Taxes":15579,"Charges for Services":30245,"Charges to Other Governments":231021,"Use and Sale of Property":73174.2,"Other Local Revenues":11457,"State Aid":295934},"debt_end":536600,"debt_by":{"Bond Anticipation Note":536600},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3335115,"op_exp":2793633,"gf_rev":2273790,"gf_exp":770921,"gf_rev_all":2273790,"gf_exp_all":1490066,"prop_tax":987395,"sales_tax":1018864,"state_aid":544267,"federal_aid":617036,"debt_service":333873,"exp_by":{"General Government":361138,"Public Safety":247648,"Health":204,"Transportation":1348504,"Culture and Recreation":118361,"Sanitation":12226,"Community Services":42538,"Employee Benefits":321865,"Debt Service":333873,"Utilities":7276},"rev_by":{"Real Property Taxes and Assessments":984725,"Other Real Property Tax Items":2670,"Sales and Use Tax":1018864,"Charges for Services":23632,"Use and Sale of Property":10825,"Other Local Revenues":12704,"State Aid":544267,"Federal Aid":617036,"Charges to Other Governments":120392},"debt_end":250400,"debt_by":{"Bond Anticipation Note":250400},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2863401,"op_exp":3238361,"gf_rev":1524310,"gf_exp":757817,"gf_rev_all":1524310,"gf_exp_all":1981689,"prop_tax":1027617,"sales_tax":1042603,"state_aid":372616,"federal_aid":20336,"debt_service":123477,"exp_by":{"General Government":389830,"Public Safety":261610,"Health":204,"Transportation":1986276,"Culture and Recreation":96920,"Sanitation":4557,"Community Services":6709,"Employee Benefits":356964,"Debt Service":123477,"Utilities":11814},"rev_by":{"Real Property Taxes and Assessments":1023431,"Other Real Property Tax Items":4186,"Sales and Use Tax":1042603,"Other Non-Property Taxes":11092,"Charges for Services":28827,"Use and Sale of Property":167846,"Other Local Revenues":6392,"State Aid":372616,"Federal Aid":20336,"Charges to Other Governments":186072},"debt_end":459200,"debt_by":{"Bond Anticipation Note":459200},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2858634,"op_exp":2650337,"gf_rev":1659212,"gf_exp":785390,"gf_rev_all":1664727,"gf_exp_all":1559290,"prop_tax":1058850,"sales_tax":1059954,"state_aid":345000,"federal_aid":124518,"debt_service":235384,"exp_by":{"General Government":406394,"Public Safety":262667,"Health":1312,"Transportation":1250859,"Culture and Recreation":102595,"Sanitation":4605,"Community Services":24391,"Employee Benefits":350129,"Debt Service":235384,"Utilities":12001},"rev_by":{"Real Property Taxes and Assessments":1054355,"Other Real Property Tax Items":4495,"Sales and Use Tax":1059954,"Charges for Services":34355,"Use and Sale of Property":64923,"Other Local Revenues":8661,"State Aid":345000,"Federal Aid":124518,"Charges to Other Governments":162373},"debt_end":508000,"debt_by":{"Bond Anticipation Note":508000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3223133,"op_exp":3082787,"gf_rev":1718027,"gf_exp":808641,"gf_rev_all":1718027,"gf_exp_all":1726331,"prop_tax":1095441,"sales_tax":1159752,"state_aid":383514,"federal_aid":92608,"debt_service":202309,"exp_by":{"General Government":439656,"Public Safety":261844,"Health":1225,"Transportation":1672992,"Culture and Recreation":106473,"Sanitation":4161,"Community Services":5546,"Employee Benefits":376506,"Debt Service":202309,"Utilities":12075},"rev_by":{"Real Property Taxes and Assessments":1090370,"Other Real Property Tax Items":5071,"Sales and Use Tax":1159752,"Other Non-Property Taxes":10759,"Charges for Services":41093,"Use and Sale of Property":117639,"Other Local Revenues":3785,"State Aid":383514,"Charges to Other Governments":318542,"Federal Aid":92608},"debt_end":620000,"debt_by":{"Bond Anticipation Note":620000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":957926.92,"own_levy":701776.84,"full_value":204242558,"rate":4.69014356939262,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":986585.78,"own_levy":716928.42,"full_value":212788287,"rate":4.63646657393318,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1025727.97,"own_levy":748514.59,"full_value":237745258,"rate":4.3143992802582,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1057248.88,"own_levy":775092.04,"full_value":283300564,"rate":3.73189825347471,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1090369.57,"own_levy":801011.91,"full_value":307209088,"rate":3.54927511128837,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1117351.34,"own_levy":819680.88,"full_value":339039492,"rate":3.29563772470494,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":893120,"proposed":915419,"limit":915456,"diff":37,"override":true,"levy_growth_pct":2.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":915419,"proposed":939456,"limit":939460,"diff":4,"override":true,"levy_growth_pct":2.63,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":939456,"proposed":957926,"limit":957932,"diff":6,"override":true,"levy_growth_pct":1.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":957926,"proposed":986586,"limit":987741,"diff":1155,"override":false,"levy_growth_pct":2.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":986572,"proposed":1025728,"limit":1015120,"diff":-10608,"override":true,"levy_growth_pct":3.97,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1025728,"proposed":1057249,"limit":1058484,"diff":1235,"override":false,"levy_growth_pct":3.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1057249,"proposed":1090370,"limit":1091923,"diff":1553,"override":false,"levy_growth_pct":3.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1090370,"proposed":1119788,"limit":1121182,"diff":1394,"override":false,"levy_growth_pct":2.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2731,"fb":1143013,"exp":4185639,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3342,"fb":1066662,"exp":3191722,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.3154,"fb":1197729,"exp":3797449,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2261,"denom_kind":"capita","afr_year":2025,"op_exp":3082787,"op_rev":3223133,"op_exp_per":1363,"prop_tax_per":484,"state_aid_share":11.9,"sales_tax_share":36,"prop_tax_share":34,"debt_service_share":6.6,"debt_end":620000,"debt_per":274,"exp_growth_5y":35.1,"rev_growth_5y":27.2,"gf_result":-8304,"fb_ratio":31.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":1117351.34,"levy_year":2026,"levy_growth":16.6,"levy_growth_span":"2021–2026","fv_rate":3.3,"cap_overrides":[2023],"cap_exceeded":[2023],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":86,"n":100},"prop_tax_per":{"median":402,"pctile":68,"n":100},"debt_per":{"median":505,"pctile":33,"n":87},"debt_service_share":{"median":5.1,"pctile":63,"n":100},"state_aid_share":{"median":11.5,"pctile":54,"n":100},"sales_tax_share":{"median":13.4,"pctile":93,"n":100},"fb_ratio":{"median":52.1,"pctile":25,"n":98},"exp_growth_5y":{"median":29.3,"pctile":57,"n":99},"levy_growth":{"median":16.8,"pctile":48,"n":99},"fsms_score":{"median":3.3,"pctile":49,"n":97}},"flags":[]}