{"fid":"ontario-county/clifton-springs","entity_id":"ontario-county/clifton-springs","name":"Village of Clifton Springs","kind":"village","kind_label":"Village","county":"Ontario","region":"rochester","osc_code":"320450401030","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Clifton Springs","population":{"value":2170,"year":2025,"base2020":2203,"src":"popest-2025","loc":"Clifton Springs village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":2533378,"op_exp":2225798,"gf_rev":1700156,"gf_exp":1442398,"gf_rev_all":1700156,"gf_exp_all":1442398,"prop_tax":726926,"sales_tax":523744,"state_aid":105081,"federal_aid":0,"debt_service":270010,"exp_by":{"General Government":229801,"Public Safety":290820,"Health":3623,"Transportation":626212,"Economic Development":6033,"Culture and Recreation":64857,"Sanitation":328356,"Community Services":8355,"Employee Benefits":166026,"Debt Service":270010,"Utilities":231705},"rev_by":{"Real Property Taxes and Assessments":673971,"Other Real Property Tax Items":52955,"Sales and Use Tax":523744,"Other Non-Property Taxes":15127,"Charges for Services":812256,"Charges to Other Governments":134471,"Use and Sale of Property":22240,"Other Local Revenues":193533,"State Aid":105081},"debt_end":788995,"debt_by":{"Bond":606400,"Bond Anticipation Note":182595},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":2520706,"op_exp":2664125,"gf_rev":1603405,"gf_exp":1980539,"gf_rev_all":1603405,"gf_exp_all":1980539,"prop_tax":742572,"sales_tax":554688,"state_aid":75695,"federal_aid":0,"debt_service":206023,"exp_by":{"General Government":268388,"Public Safety":765390,"Health":3173,"Transportation":653385,"Economic Development":4992,"Culture and Recreation":49656,"Sanitation":308442,"Community Services":1700,"Employee Benefits":177945,"Debt Service":206023,"Utilities":225031},"rev_by":{"Real Property Taxes and Assessments":688971,"Other Real Property Tax Items":53601,"Sales and Use Tax":554688,"Other Non-Property Taxes":13804,"Charges for Services":844389,"Charges to Other Governments":138234,"Use and Sale of Property":13653,"Other Local Revenues":137671,"State Aid":75695},"debt_end":613676,"debt_by":{"Bond":467600,"Bond Anticipation Note":146076},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":2514183,"op_exp":2195937,"gf_rev":1593330,"gf_exp":1467135,"gf_rev_all":1593330,"gf_exp_all":1467135,"prop_tax":770329,"sales_tax":523414,"state_aid":82034,"federal_aid":0,"debt_service":209393,"exp_by":{"General Government":243492,"Public Safety":233474,"Health":2400,"Transportation":696872,"Economic Development":1154,"Culture and Recreation":26847,"Sanitation":331128,"Community Services":5000,"Employee Benefits":182261,"Debt Service":209393,"Utilities":263916},"rev_by":{"Real Property Taxes and Assessments":717984,"Other Real Property Tax Items":52345,"Sales and Use Tax":523414,"Other Non-Property Taxes":12658,"Charges for Services":900484,"Charges to Other Governments":143538,"Use and Sale of Property":13370,"Other Local Revenues":68356,"State Aid":82034},"debt_end":391838,"debt_by":{"Bond":318800,"Bond Anticipation Note":73038},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":2691827,"op_exp":2160282,"gf_rev":1815887,"gf_exp":1467293,"gf_rev_all":1815887,"gf_exp_all":1467293,"prop_tax":793592,"sales_tax":685264,"state_aid":121222,"federal_aid":0,"debt_service":202417,"exp_by":{"General Government":241565,"Public Safety":220132,"Health":2400,"Transportation":624041,"Economic Development":1192,"Culture and Recreation":51423,"Sanitation":327614,"Community Services":3065,"Employee Benefits":205223,"Debt Service":202417,"Utilities":281210},"rev_by":{"Real Property Taxes and Assessments":738767,"Other Real Property Tax Items":54825,"Sales and Use Tax":685264,"Other Non-Property Taxes":12077,"Charges for Services":867424,"Charges to Other Governments":160250,"Use and Sale of Property":2755,"Other Local Revenues":49243,"State Aid":121222},"debt_end":206519,"debt_by":{"Bond":170000,"Bond Anticipation Note":36519},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":2770297,"op_exp":2504544,"gf_rev":1902768,"gf_exp":1663031,"gf_rev_all":1902768,"gf_exp_all":1663031,"prop_tax":770257,"sales_tax":725066,"state_aid":133491,"federal_aid":0,"debt_service":171501,"exp_by":{"General Government":403931,"Public Safety":193366,"Health":2400,"Transportation":765138,"Economic Development":5986,"Culture and Recreation":55035,"Sanitation":404571,"Community Services":5775,"Employee Benefits":204094,"Debt Service":171501,"Utilities":292747},"rev_by":{"Real Property Taxes and Assessments":716283,"Other Real Property Tax Items":53974,"Sales and Use Tax":725066,"Other Non-Property Taxes":13441,"Charges for Services":863119,"Charges to Other Governments":164362,"Use and Sale of Property":77236,"Other Local Revenues":23325,"State Aid":133491},"debt_end":45000,"debt_by":{"Bond":45000,"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":2820711,"op_exp":2491327,"gf_rev":1910560,"gf_exp":1578597,"gf_rev_all":1936560,"gf_exp_all":1578597,"prop_tax":781691,"sales_tax":724998,"state_aid":138936,"federal_aid":0,"debt_service":85096,"exp_by":{"General Government":313571,"Public Safety":200736,"Health":2600,"Transportation":748973,"Economic Development":2507,"Culture and Recreation":84107,"Sanitation":478451,"Community Services":13700,"Employee Benefits":231180,"Debt Service":85096,"Utilities":330406},"rev_by":{"Real Property Taxes and Assessments":725592,"Other Real Property Tax Items":56099,"Sales and Use Tax":724998,"Other Non-Property Taxes":13388,"Charges for Services":881603,"Charges to Other Governments":167667,"Use and Sale of Property":79210,"Other Local Revenues":33218,"State Aid":138936},"debt_end":0,"debt_by":{"Bond":0,"Bond Anticipation Note":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":3054163,"op_exp":2697040,"gf_rev":2080017,"gf_exp":1797923,"gf_rev_all":2080017,"gf_exp_all":2181223,"prop_tax":790578,"sales_tax":731074,"state_aid":139075,"federal_aid":0,"debt_service":50000,"exp_by":{"General Government":298255,"Public Safety":260606,"Health":2525,"Transportation":883157,"Economic Development":3500,"Culture and Recreation":58627,"Sanitation":495399,"Community Services":21072,"Employee Benefits":246893,"Debt Service":50000,"Utilities":377006},"rev_by":{"Real Property Taxes and Assessments":738177,"Other Real Property Tax Items":52401,"Sales and Use Tax":731074,"Other Non-Property Taxes":13055,"Charges for Services":945174,"Charges to Other Governments":173534,"Use and Sale of Property":132011,"Other Local Revenues":129662,"State Aid":139075},"debt_end":2559300,"debt_by":{"Bond Anticipation Note":2559300},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":717984,"own_levy":717984,"full_value":104783750,"rate":6.85205482720365,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":738767,"own_levy":738767,"full_value":109539434,"rate":6.74430178268038,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":716283,"own_levy":716283,"full_value":111640612,"rate":6.41597163584162,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":725592,"own_levy":725592,"full_value":119576427,"rate":6.06801874085099,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":738953,"own_levy":738953,"full_value":132403277,"rate":5.58107787619184,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":761719,"own_levy":761719,"full_value":138423100,"rate":5.50283153606587,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":638784,"proposed":673971,"limit":664616,"diff":-9355,"override":true,"levy_growth_pct":5.51,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":673971,"proposed":688971,"limit":688057,"diff":-914,"override":true,"levy_growth_pct":2.23,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":688971,"proposed":717984,"limit":708295,"diff":-9689,"override":true,"levy_growth_pct":4.21,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":717984,"proposed":738767,"limit":738588,"diff":-179,"override":true,"levy_growth_pct":2.89,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":738767,"proposed":716283,"limit":756449,"diff":40166,"override":false,"levy_growth_pct":-3.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":716283,"proposed":725592,"limit":744128,"diff":18536,"override":false,"levy_growth_pct":1.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":725592,"proposed":738953,"limit":754150,"diff":15197,"override":false,"levy_growth_pct":1.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":738177,"proposed":761719,"limit":751095,"diff":-10624,"override":true,"levy_growth_pct":3.19,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":761719,"proposed":790776,"limit":781016,"diff":-9760,"override":true,"levy_growth_pct":3.81,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":5,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.8801,"fb":1463716,"exp":1663031,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.116,"fb":1761680,"exp":1578597,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.7681,"fb":1675475,"exp":2181223,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Clifton Springs – Board Oversight (2014M-099)","issued":"August 15, 2014","types":"Village","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/village/2014/08/15/village-clifton-springs-board-oversight-2014m-099"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2170,"denom_kind":"capita","afr_year":2025,"op_exp":2697040,"op_rev":3054163,"op_exp_per":1243,"prop_tax_per":364,"state_aid_share":4.6,"sales_tax_share":23.9,"prop_tax_share":25.9,"debt_service_share":1.9,"debt_end":2559300,"debt_per":1179,"exp_growth_5y":22.8,"rev_growth_5y":21.5,"gf_result":-101206,"fb_ratio":76.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":761719,"levy_year":2026,"levy_growth":6.1,"levy_growth_span":"2021–2026","fv_rate":5.5,"cap_overrides":[2022,2026,2027],"cap_exceeded":[2022,2026,2027],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":41,"n":47},"prop_tax_per":{"median":389,"pctile":44,"n":47},"debt_per":{"median":1292,"pctile":43,"n":43},"debt_service_share":{"median":6.2,"pctile":15,"n":47},"state_aid_share":{"median":5.9,"pctile":38,"n":47},"sales_tax_share":{"median":9.4,"pctile":78,"n":47},"fb_ratio":{"median":45,"pctile":75,"n":46},"exp_growth_5y":{"median":23.1,"pctile":46,"n":47},"levy_growth":{"median":14.6,"pctile":12,"n":47},"fsms_score":{"median":3.3,"pctile":16,"n":44}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 76.8% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $206,519 (2022) to $2,559,300 (2025), +1139%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $10,624, override planned), 2027 (by $9,760, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}