{"fid":"ontario-county/phelps","entity_id":"ontario-county/phelps","name":"Town of Phelps","kind":"town","kind_label":"Town","county":"Ontario","region":"rochester","osc_code":"320365800000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Phelps","population":{"value":6559,"year":2025,"base2020":6643,"src":"popest-2025","loc":"Phelps town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":3766995.37,"op_exp":3749426.55,"gf_rev":950729.35,"gf_exp":956225.98,"gf_rev_all":950729.35,"gf_exp_all":956225.98,"prop_tax":1304591.25,"sales_tax":1446004.63,"state_aid":383190.8,"federal_aid":0,"debt_service":225987.5,"exp_by":{"General Government":580878.07,"Public Safety":377409.06,"Transportation":1722731.49,"Community Services":29120.66,"Culture and Recreation":65541.67,"Employee Benefits":393709.22,"Debt Service":225987.5,"Health":730,"Sanitation":117846.94,"Utilities":235471.94},"rev_by":{"Real Property Taxes and Assessments":1297862,"Other Real Property Tax Items":6729.25,"Other Non-Property Taxes":17529.01,"Charges for Services":402206.81,"Use and Sale of Property":12900.52,"Other Local Revenues":66460,"State Aid":383190.8,"Sales and Use Tax":1446004.63,"Charges to Other Governments":134112.35},"debt_end":3842190,"debt_by":{"Bond":2111000,"Bond Anticipation Note":1731190},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":4034022.41,"op_exp":3545437.88,"gf_rev":1006486.71,"gf_exp":914284.28,"gf_rev_all":1006486.71,"gf_exp_all":914284.28,"prop_tax":1490513.29,"sales_tax":1390919.16,"state_aid":407178.34,"federal_aid":0,"debt_service":291108.37,"exp_by":{"General Government":578231.87,"Public Safety":374994.58,"Transportation":1359642.28,"Community Services":47097.28,"Culture and Recreation":70304.33,"Employee Benefits":400476.85,"Debt Service":291108.37,"Health":948,"Sanitation":105976.18,"Utilities":316658.14},"rev_by":{"Real Property Taxes and Assessments":1482629.26,"Other Real Property Tax Items":7884.03,"Other Non-Property Taxes":18512.78,"Charges for Services":412503.4,"Use and Sale of Property":47092.29,"Other Local Revenues":121328,"State Aid":407178.34,"Sales and Use Tax":1390919.16,"Charges to Other Governments":145975.15,"Federal Aid":0},"debt_end":3663000,"debt_by":{"Bond":3663000,"Bond Anticipation Note":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":4336981.58,"op_exp":3724384.06,"gf_rev":1058135.81,"gf_exp":1014423.49,"gf_rev_all":1058135.81,"gf_exp_all":1014423.49,"prop_tax":1581480.6800000002,"sales_tax":1651795.96,"state_aid":284900.84,"federal_aid":0,"debt_service":246147.75,"exp_by":{"General Government":646339.03,"Public Safety":416233.14,"Transportation":1388610.95,"Community Services":123481.11,"Culture and Recreation":70325.54,"Employee Benefits":455065.56,"Debt Service":246147.75,"Health":700,"Sanitation":107838.66,"Utilities":269642.32},"rev_by":{"Real Property Taxes and Assessments":1566463.81,"Other Real Property Tax Items":15016.87,"Other Non-Property Taxes":18914.77,"Charges for Services":447938.4,"Use and Sale of Property":26007.77,"Other Local Revenues":121538,"State Aid":284900.84,"Sales and Use Tax":1651795.96,"Charges to Other Governments":204405.16},"debt_end":3539000,"debt_by":{"Bond":3539000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":4778032,"op_exp":4499340,"gf_rev":1446791,"gf_exp":1264782,"gf_rev_all":1446791,"gf_exp_all":1264782,"prop_tax":1689287,"sales_tax":1826277,"state_aid":284508,"federal_aid":171601,"debt_service":247489,"exp_by":{"General Government":843631,"Public Safety":486306,"Transportation":1869097,"Culture and Recreation":107984,"Employee Benefits":488524,"Debt Service":247489,"Health":1204,"Community Services":34235,"Sanitation":103725,"Utilities":317145},"rev_by":{"Real Property Taxes and Assessments":1678690,"Other Real Property Tax Items":10597,"Other Non-Property Taxes":18691,"Charges for Services":533467,"Use and Sale of Property":23513,"Other Local Revenues":92048,"State Aid":284508,"Federal Aid":171601,"Sales and Use Tax":1826277,"Charges to Other Governments":138640},"debt_end":5050000,"debt_by":{"Bond":3410000,"Bond Anticipation Note":1640000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":5169017,"op_exp":5225340,"gf_rev":1199034,"gf_exp":1193144,"gf_rev_all":1199034,"gf_exp_all":1193144,"prop_tax":1776357,"sales_tax":1918224,"state_aid":559209,"federal_aid":28367,"debt_service":235533,"exp_by":{"General Government":840532,"Public Safety":498653,"Transportation":2633180,"Community Services":42426,"Culture and Recreation":82430,"Employee Benefits":477487,"Debt Service":235533,"Health":1370,"Sanitation":112923,"Utilities":300806},"rev_by":{"Real Property Taxes and Assessments":1768650,"Other Real Property Tax Items":7707,"Other Non-Property Taxes":18554,"Charges for Services":603308,"Other Local Revenues":58927,"Use and Sale of Property":34014,"State Aid":559209,"Federal Aid":28367,"Sales and Use Tax":1918224,"Charges to Other Governments":172057},"debt_end":4629000,"debt_by":{"Bond":4629000,"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":6054477.82,"op_exp":6242838.68,"gf_rev":1612693,"gf_exp":1680504,"gf_rev_all":1612693,"gf_exp_all":1680504,"prop_tax":2046470.4,"sales_tax":1908763.53,"state_aid":1278993.69,"federal_aid":162141,"debt_service":246782,"exp_by":{"General Government":1026951.07,"Public Safety":578807,"Transportation":3098268.29,"Community Services":199279.91,"Culture and Recreation":85352,"Employee Benefits":550261.34,"Debt Service":246782,"Health":1394,"Sanitation":130532.07,"Utilities":325211},"rev_by":{"Real Property Taxes and Assessments":2039756.4,"Other Real Property Tax Items":6714,"Other Non-Property Taxes":17519,"Charges for Services":366738.37,"Use and Sale of Property":31909.13,"Other Local Revenues":59236,"State Aid":1278993.69,"Federal Aid":162141,"Sales and Use Tax":1908763.53,"Charges to Other Governments":182706.7},"debt_end":4475000,"debt_by":{"Bond":4475000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":5968339,"op_exp":5951052,"gf_rev":1793911,"gf_exp":1566948,"gf_rev_all":1793911,"gf_exp_all":1566948,"prop_tax":2009819,"sales_tax":2186231,"state_aid":741198,"federal_aid":59351,"debt_service":277601,"exp_by":{"General Government":977677,"Public Safety":630041,"Transportation":2799445,"Culture and Recreation":92423,"Employee Benefits":570321,"Debt Service":277601,"Health":2000,"Community Services":86727,"Sanitation":143945,"Utilities":370872},"rev_by":{"Real Property Taxes and Assessments":1999789,"Other Real Property Tax Items":10030,"Sales and Use Tax":2186231,"Other Non-Property Taxes":16193,"Charges for Services":534856,"Use and Sale of Property":121405,"Other Local Revenues":93015,"State Aid":741198,"Federal Aid":59351,"Charges to Other Governments":206271},"debt_end":4542665,"debt_by":{"Bond":4322000,"Bond Anticipation Note":220665},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1575506.72,"own_levy":1078985.71,"full_value":470446619,"rate":3.34895959790073,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1687577.06,"own_levy":1125957.18,"full_value":489773493,"rate":3.44562758932321,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1769415.75,"own_levy":1150128.04,"full_value":543351221,"rate":3.25648619458978,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2041378.99,"own_levy":1371101.22,"full_value":614172621,"rate":3.32378702697006,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2001656.7,"own_levy":1310394.16,"full_value":659581781,"rate":3.0347361883848,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":2066055.57,"own_levy":1312466.06,"full_value":717262206,"rate":2.88047460568416,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1254273,"proposed":1298763,"limit":1283335,"diff":-15428,"override":true,"levy_growth_pct":3.55,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1298763,"proposed":1487911,"limit":1333675,"diff":-154236,"override":true,"levy_growth_pct":14.56,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1487911,"proposed":1575506,"limit":1520823,"diff":-54683,"override":true,"levy_growth_pct":5.89,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1575506,"proposed":1691619,"limit":1626545,"diff":-65074,"override":true,"levy_growth_pct":7.37,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1691619,"proposed":1773451,"limit":1741088,"diff":-32363,"override":true,"levy_growth_pct":4.84,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1773451,"proposed":2045621,"limit":1829359,"diff":-216262,"override":true,"levy_growth_pct":15.35,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2045621,"proposed":2011581,"limit":2123945,"diff":112364,"override":true,"levy_growth_pct":-1.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2005981,"proposed":2075353,"limit":2136936,"diff":61583,"override":true,"levy_growth_pct":3.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":19.2,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":12.9,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.34,"fb":405684,"exp":1193144,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1538,"fb":233531,"exp":1518363,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.3616,"fb":566670,"exp":1566948,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Phelps – Financial Management (2015M-70)","issued":"July 31, 2015","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2015/07/31/town-phelps-financial-management-2015m-70"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":6559,"denom_kind":"capita","afr_year":2025,"op_exp":5951052,"op_rev":5968339,"op_exp_per":907,"prop_tax_per":306,"state_aid_share":12.4,"sales_tax_share":36.6,"prop_tax_share":33.7,"debt_service_share":4.7,"debt_end":4542665,"debt_per":693,"exp_growth_5y":59.8,"rev_growth_5y":37.6,"gf_result":226963,"fb_ratio":36.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":2066055.57,"levy_year":2026,"levy_growth":31.1,"levy_growth_span":"2021–2026","fv_rate":2.88,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2022,2023,2024],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":59,"n":100},"prop_tax_per":{"median":402,"pctile":32,"n":100},"debt_per":{"median":505,"pctile":63,"n":87},"debt_service_share":{"median":5.1,"pctile":47,"n":100},"state_aid_share":{"median":11.5,"pctile":57,"n":100},"sales_tax_share":{"median":13.4,"pctile":95,"n":100},"fb_ratio":{"median":52.1,"pctile":28,"n":98},"exp_growth_5y":{"median":29.3,"pctile":93,"n":99},"levy_growth":{"median":16.8,"pctile":73,"n":99},"fsms_score":{"median":3.3,"pctile":76,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $216,262, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}