{"fid":"ontario-county/richmond","entity_id":"ontario-county/richmond","name":"Town of Richmond","kind":"town","kind_label":"Town","county":"Ontario","region":"rochester","osc_code":"320371100000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Richmond","population":{"value":3275,"year":2025,"base2020":3347,"src":"popest-2025","loc":"Richmond town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":3250372.5,"op_exp":2878069.4,"gf_rev":1174074.4,"gf_exp":1232090.38,"gf_rev_all":1174074.4,"gf_exp_all":1232090.38,"prop_tax":1075891.3399999999,"sales_tax":1525777.21,"state_aid":253404.24,"federal_aid":0,"debt_service":442528.77,"exp_by":{"General Government":552121.96,"Public Safety":65265.64,"Health":250,"Transportation":1229103.6,"Economic Development":3937.01,"Culture and Recreation":231676.33,"Community Services":21081.25,"Employee Benefits":331503.22,"Debt Service":442528.77,"Utilities":601.62},"rev_by":{"Real Property Taxes and Assessments":1068901.17,"Other Real Property Tax Items":6990.17,"Sales and Use Tax":1525777.21,"Other Non-Property Taxes":21967.94,"Charges for Services":62575.43,"Use and Sale of Property":61284.56,"Other Local Revenues":69637.26,"State Aid":253404.24,"Federal Aid":0,"Charges to Other Governments":179834.52},"debt_end":4287072.16,"debt_by":{"Bond":3891000,"Bond Anticipation Note":237000,"Installment Purchase Contract":159072.16},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":3152059,"op_exp":3352039,"gf_rev":1289366,"gf_exp":1110952,"gf_rev_all":1289366,"gf_exp_all":1110952,"prop_tax":1072787,"sales_tax":1482435,"state_aid":233045,"federal_aid":0,"debt_service":552243,"exp_by":{"General Government":532756,"Public Safety":43705,"Health":95,"Transportation":1665756,"Economic Development":3012,"Culture and Recreation":182988,"Community Services":30016,"Employee Benefits":341377,"Debt Service":552243,"Utilities":91},"rev_by":{"Real Property Taxes and Assessments":1067626,"Other Real Property Tax Items":5161,"Sales and Use Tax":1482435,"Other Non-Property Taxes":25262,"Charges for Services":95276,"Charges to Other Governments":152780,"Use and Sale of Property":4871,"Other Local Revenues":85603,"State Aid":233045,"Federal Aid":0},"debt_end":3846072.16,"debt_by":{"Bond":3729000,"Bond Anticipation Note":0,"Installment Purchase Contract":117072.16},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3810573,"op_exp":2837652,"gf_rev":1603344,"gf_exp":1122348,"gf_rev_all":1603344,"gf_exp_all":1122348,"prop_tax":1072790,"sales_tax":1737708,"state_aid":594658,"federal_aid":0,"debt_service":306664,"exp_by":{"General Government":589009,"Public Safety":31614,"Transportation":1360714,"Culture and Recreation":214723,"Community Services":11232,"Employee Benefits":323696,"Debt Service":306664},"rev_by":{"Real Property Taxes and Assessments":1067995,"Other Real Property Tax Items":4795,"Sales and Use Tax":1737708,"Other Non-Property Taxes":3000,"Charges for Services":94097,"Use and Sale of Property":86045,"Other Local Revenues":16364,"State Aid":594658,"Charges to Other Governments":205911},"debt_end":3638234.16,"debt_by":{"Bond":3560000,"Installment Purchase Contract":78234.16},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3739985,"op_exp":3430158,"gf_rev":1734390,"gf_exp":1219625,"gf_rev_all":1738320,"gf_exp_all":1254625,"prop_tax":1082118,"sales_tax":1874378,"state_aid":419119,"federal_aid":29712,"debt_service":304923,"exp_by":{"General Government":550366,"Public Safety":99264,"Transportation":1895796,"Culture and Recreation":232213,"Community Services":12511,"Employee Benefits":335085,"Debt Service":304923},"rev_by":{"Real Property Taxes and Assessments":1077162,"Other Real Property Tax Items":4956,"Sales and Use Tax":1874378,"Other Non-Property Taxes":50359,"Charges for Services":84567,"Use and Sale of Property":33966,"Other Local Revenues":18910,"State Aid":419119,"Federal Aid":29712,"Charges to Other Governments":146856},"debt_end":3425616.16,"debt_by":{"Bond":3388000,"Installment Purchase Contract":37616.16},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3765949,"op_exp":3268683,"gf_rev":1736745,"gf_exp":1126352,"gf_rev_all":1739872,"gf_exp_all":1951117,"prop_tax":1085343,"sales_tax":1905964,"state_aid":368375,"federal_aid":21493,"debt_service":305072,"exp_by":{"General Government":557555,"Public Safety":25590,"Transportation":1790710,"Culture and Recreation":228135,"Community Services":17511,"Employee Benefits":344110,"Debt Service":305072},"rev_by":{"Real Property Taxes and Assessments":1080747,"Other Real Property Tax Items":4596,"Sales and Use Tax":1905964,"Other Non-Property Taxes":24325,"Charges for Services":91080,"Charges to Other Governments":157239,"Use and Sale of Property":101230,"Other Local Revenues":10900,"State Aid":368375,"Federal Aid":21493},"debt_end":3211000,"debt_by":{"Bond":3211000,"Installment Purchase Contract":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":4401082.64,"op_exp":3649745.89,"gf_rev":2174087.45,"gf_exp":1420533.05,"gf_rev_all":2213263.36,"gf_exp_all":1698865.66,"prop_tax":1089773.3499999999,"sales_tax":1913561.35,"state_aid":572467.63,"federal_aid":278332.61,"debt_service":263812.23,"exp_by":{"General Government":688113.13,"Public Safety":49164.46,"Transportation":1938406.46,"Economic Development":3470.38,"Culture and Recreation":263060.84,"Community Services":48911.84,"Employee Benefits":394806.55,"Debt Service":263812.23},"rev_by":{"Real Property Taxes and Assessments":1084994.97,"Other Real Property Tax Items":4778.38,"Sales and Use Tax":1913561.35,"Charges for Services":88839.56,"Charges to Other Governments":206684.66,"Use and Sale of Property":231776.29,"Other Local Revenues":19647.19,"State Aid":572467.63,"Federal Aid":278332.61},"debt_end":3027000,"debt_by":{"Bond":3027000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":4080513,"op_exp":3669184,"gf_rev":1933109,"gf_exp":1622565,"gf_rev_all":1940904,"gf_exp_all":1747186,"prop_tax":1010531,"sales_tax":2091406,"state_aid":340838,"federal_aid":0,"debt_service":266180,"exp_by":{"General Government":886829,"Public Safety":168347,"Health":400,"Transportation":1727069,"Economic Development":9619,"Culture and Recreation":188078,"Community Services":20097,"Employee Benefits":402565,"Debt Service":266180},"rev_by":{"Real Property Taxes and Assessments":999715,"Other Real Property Tax Items":10816,"Sales and Use Tax":2091406,"Other Non-Property Taxes":43311,"Charges for Services":120065,"Charges to Other Governments":308361,"Use and Sale of Property":122100,"Other Local Revenues":43901,"State Aid":340838},"debt_end":2836000,"debt_by":{"Bond":2836000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1070682.21,"own_levy":803634.53,"full_value":366056757,"rate":2.9249076530501,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1080013.65,"own_levy":812218.67,"full_value":390489433,"rate":2.76579481729535,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1080745.8,"own_levy":812153.62,"full_value":431249055,"rate":2.50608270898124,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1087340.78,"own_levy":819934.02,"full_value":490136115,"rate":2.21844656356327,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1001775.53,"own_levy":829418.59,"full_value":551673775,"rate":1.81588390711521,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":879656.21,"own_levy":727804.75,"full_value":645902771,"rate":1.3619018983896,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":957615,"proposed":1068901,"limit":980296,"diff":-88605,"override":true,"levy_growth_pct":11.62,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1068901,"proposed":1067626,"limit":1092272,"diff":24646,"override":true,"levy_growth_pct":-0.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1067626,"proposed":1070682,"limit":1113246,"diff":42564,"override":false,"levy_growth_pct":0.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1070682,"proposed":1080013,"limit":1113167,"diff":33154,"override":false,"levy_growth_pct":0.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1080013,"proposed":1080747,"limit":1126908,"diff":46161,"override":false,"levy_growth_pct":0.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1080747,"proposed":1087341,"limit":1132692,"diff":45351,"override":false,"levy_growth_pct":0.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1087341,"proposed":1001775,"limit":1129054,"diff":127279,"override":false,"levy_growth_pct":-7.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1001775,"proposed":880944,"limit":1033856,"diff":152912,"override":false,"levy_growth_pct":-12.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3258,"fb":1245714,"exp":3823826,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2714,"fb":991441.13,"exp":3652942.23,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.483,"fb":1698211,"exp":3515823,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3275,"denom_kind":"capita","afr_year":2025,"op_exp":3669184,"op_rev":4080513,"op_exp_per":1120,"prop_tax_per":309,"state_aid_share":8.4,"sales_tax_share":51.3,"prop_tax_share":24.8,"debt_service_share":7.3,"debt_end":2836000,"debt_per":866,"exp_growth_5y":29.3,"rev_growth_5y":7.1,"gf_result":193718,"fb_ratio":48.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":879656.21,"levy_year":2026,"levy_growth":-17.8,"levy_growth_span":"2021–2026","fv_rate":1.36,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":74,"n":100},"prop_tax_per":{"median":402,"pctile":34,"n":100},"debt_per":{"median":505,"pctile":66,"n":87},"debt_service_share":{"median":5.1,"pctile":68,"n":100},"state_aid_share":{"median":11.5,"pctile":26,"n":100},"sales_tax_share":{"median":13.4,"pctile":99,"n":100},"fb_ratio":{"median":52.1,"pctile":41,"n":98},"exp_growth_5y":{"median":29.3,"pctile":49,"n":99},"levy_growth":{"median":16.8,"pctile":1,"n":99},"fsms_score":{"median":3.3,"pctile":49,"n":97}},"flags":[]}