{"fid":"ontario-county/rushville","entity_id":"ontario-county/rushville","name":"Village of Rushville","kind":"village","kind_label":"Village","county":"Ontario","region":"rochester","osc_code":"320433204310","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Rushville","population":{"value":688,"year":2025,"base2020":685,"src":"popest-2025","loc":"Rushville village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":758814,"op_exp":675450.02,"gf_rev":337582,"gf_exp":323366,"gf_rev_all":337582,"gf_exp_all":323366,"prop_tax":167338,"sales_tax":49414,"state_aid":10161,"federal_aid":0,"debt_service":74124,"exp_by":{"General Government":192107,"Public Safety":30495,"Transportation":65875,"Culture and Recreation":26073,"Sanitation":56215,"Employee Benefits":66872,"Community Services":19406,"Utilities":144283.02,"Debt Service":74124},"rev_by":{"Real Property Taxes and Assessments":161800,"Other Real Property Tax Items":5538,"Sales and Use Tax":49414,"Charges for Services":409692,"Charges to Other Governments":53552,"Use and Sale of Property":25099,"Other Local Revenues":43558,"State Aid":10161},"debt_end":2135163,"debt_by":{"Bond":1710000,"Bond Anticipation Note":425163},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":836718.71,"op_exp":908959,"gf_rev":376711.57,"gf_exp":495806,"gf_rev_all":376711.57,"gf_exp_all":495806,"prop_tax":179813,"sales_tax":51979,"state_aid":44792,"federal_aid":0,"debt_service":106101,"exp_by":{"General Government":248840,"Public Safety":113409,"Transportation":88000,"Culture and Recreation":30569,"Sanitation":103727,"Community Services":25429,"Employee Benefits":71614,"Utilities":121270,"Debt Service":106101},"rev_by":{"Real Property Taxes and Assessments":164500,"Other Real Property Tax Items":15313,"Sales and Use Tax":51979,"Charges for Services":434902,"Charges to Other Governments":66296,"Use and Sale of Property":29326.14,"Other Local Revenues":29610.57,"State Aid":44792},"debt_end":3731437.47,"debt_by":{"Bond":1672000,"Bond Anticipation Note":2059437.47},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":788429,"op_exp":767794,"gf_rev":352384,"gf_exp":324277,"gf_rev_all":352384,"gf_exp_all":324277,"prop_tax":173779,"sales_tax":49523,"state_aid":24282,"federal_aid":0,"debt_service":137394,"exp_by":{"General Government":164328,"Public Safety":34390,"Transportation":71138,"Culture and Recreation":31532,"Sanitation":91030,"Employee Benefits":84058,"Community Services":26854,"Utilities":127070,"Debt Service":137394},"rev_by":{"Real Property Taxes and Assessments":169500,"Other Real Property Tax Items":4279,"Sales and Use Tax":49523,"Charges for Services":404129,"Charges to Other Governments":68383,"Use and Sale of Property":45862,"Other Local Revenues":22471,"State Aid":24282},"debt_end":3358084,"debt_by":{"Bond":1634000,"Bond Anticipation Note":1724084},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":753439,"op_exp":835247,"gf_rev":346314,"gf_exp":324270,"gf_rev_all":346314,"gf_exp_all":324270,"prop_tax":176868,"sales_tax":62714,"state_aid":21745,"federal_aid":0,"debt_service":136563,"exp_by":{"General Government":180255,"Public Safety":37428,"Transportation":67705,"Culture and Recreation":32731,"Sanitation":109881,"Community Services":19583,"Employee Benefits":90220,"Utilities":160881,"Debt Service":136563},"rev_by":{"Real Property Taxes and Assessments":174888,"Other Real Property Tax Items":1980,"Sales and Use Tax":62714,"Charges for Services":334873,"Charges to Other Governments":46262,"Use and Sale of Property":34008,"Other Local Revenues":76969,"State Aid":21745},"debt_end":3228622,"debt_by":{"Bond":3228622,"Bond Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":914321,"op_exp":916021,"gf_rev":359801,"gf_exp":359986,"gf_rev_all":359801,"gf_exp_all":359986,"prop_tax":183780,"sales_tax":66248,"state_aid":76347,"federal_aid":11221,"debt_service":136566,"exp_by":{"General Government":173418,"Public Safety":41542,"Transportation":106667,"Culture and Recreation":42452,"Sanitation":138954,"Employee Benefits":82330,"Community Services":38037,"Utilities":156055,"Debt Service":136566},"rev_by":{"Real Property Taxes and Assessments":181000,"Other Real Property Tax Items":2780,"Sales and Use Tax":66248,"Charges for Services":426526,"Charges to Other Governments":62579,"Use and Sale of Property":38858,"Other Local Revenues":48762,"State Aid":76347,"Federal Aid":11221},"debt_end":3125782,"debt_by":{"Bond":3125782},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":1071249.2,"op_exp":1354845,"gf_rev":499183.2,"gf_exp":446246,"gf_rev_all":499183.2,"gf_exp_all":446246,"prop_tax":237406.2,"sales_tax":82441,"state_aid":48418,"federal_aid":0,"debt_service":136884,"exp_by":{"General Government":178630,"Public Safety":39139,"Transportation":194892,"Culture and Recreation":234559,"Sanitation":147909,"Employee Benefits":85461,"Community Services":144719,"Utilities":192652,"Debt Service":136884},"rev_by":{"Real Property Taxes and Assessments":234788,"Other Real Property Tax Items":2618.2,"Sales and Use Tax":82441,"Charges for Services":429529,"Charges to Other Governments":50617,"Use and Sale of Property":142210,"Other Local Revenues":80628,"State Aid":48418},"debt_end":3021942,"debt_by":{"Bond":3021942},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":1048979,"op_exp":863365,"gf_rev":486061,"gf_exp":370473,"gf_rev_all":486061,"gf_exp_all":427559,"prop_tax":196403,"sales_tax":75725,"state_aid":61598,"federal_aid":57086,"debt_service":136794,"exp_by":{"General Government":173995,"Public Safety":38199,"Transportation":62071,"Culture and Recreation":63138,"Sanitation":119061,"Employee Benefits":115183,"Community Services":13407,"Utilities":141517,"Debt Service":136794},"rev_by":{"Real Property Taxes and Assessments":193584,"Other Real Property Tax Items":2819,"Sales and Use Tax":75725,"Charges for Services":506940,"Charges to Other Governments":49700,"Use and Sale of Property":81645,"Other Local Revenues":19882,"State Aid":61598,"Federal Aid":57086},"debt_end":2917320,"debt_by":{"Bond":2917320},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":169500,"own_levy":169500,"full_value":27836540,"rate":6.08911883445285,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":174888,"own_levy":174888,"full_value":29506677,"rate":5.92706525373901,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":181000,"own_levy":181000,"full_value":29807830,"rate":6.07223001473103,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":185947,"own_levy":185947,"full_value":32953144,"rate":5.64276962465251,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":193584,"own_levy":193584,"full_value":39262827,"rate":4.93046514455009,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":198404,"own_levy":198404,"full_value":41608277,"rate":4.76837817629411,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":153223,"proposed":161800,"limit":161926,"diff":126,"override":false,"levy_growth_pct":5.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":161800,"proposed":164500,"limit":166664,"diff":2164,"override":false,"levy_growth_pct":1.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":164500,"proposed":169500,"limit":169793,"diff":293,"override":false,"levy_growth_pct":3.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":174888,"proposed":174888,"limit":177870,"diff":2982,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":174888,"proposed":181000,"limit":181571,"diff":571,"override":false,"levy_growth_pct":3.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":181000,"proposed":185948,"limit":185948,"diff":0,"override":false,"levy_growth_pct":2.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":185948,"proposed":193585,"limit":193585,"diff":0,"override":false,"levy_growth_pct":4.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":193585,"proposed":198404,"limit":198404,"diff":0,"override":false,"levy_growth_pct":2.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":198404,"proposed":206015,"limit":206015,"diff":0,"override":false,"levy_growth_pct":3.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":5,"env_rating":"Significant Environmental Stress","env_score":50,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":8.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5849,"fb":210557,"exp":359986,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.6211,"fb":277148,"exp":446246,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.9154,"fb":391408,"exp":427559,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Rushville - Board Oversight and Information Technology (2018M-118)","issued":"August 24, 2018","types":"Village","topics":"Cash Management/Revenue, Claims Auditing, Information Technology, Payroll/Employee Benefits, Records and Reports, Clerks","url":"https://www.osc.ny.gov/local-government/audits/village/2018/08/24/village-rushville-board-oversight-and-information-technology-2018m-118"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":688,"denom_kind":"capita","afr_year":2025,"op_exp":863365,"op_rev":1048979,"op_exp_per":1255,"prop_tax_per":285,"state_aid_share":5.9,"sales_tax_share":7.2,"prop_tax_share":18.7,"debt_service_share":15.8,"debt_end":2917320,"debt_per":4240,"exp_growth_5y":12.4,"rev_growth_5y":33,"gf_result":58502,"fb_ratio":91.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":8.3,"fsms_env":"Susceptible Environmental Stress","levy_latest":198404,"levy_year":2026,"levy_growth":17.1,"levy_growth_span":"2021–2026","fv_rate":4.77,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":44,"n":47},"prop_tax_per":{"median":389,"pctile":24,"n":47},"debt_per":{"median":1292,"pctile":92,"n":43},"debt_service_share":{"median":6.2,"pctile":80,"n":47},"state_aid_share":{"median":5.9,"pctile":50,"n":47},"sales_tax_share":{"median":9.4,"pctile":41,"n":47},"fb_ratio":{"median":45,"pctile":82,"n":46},"exp_growth_5y":{"median":23.1,"pctile":20,"n":47},"levy_growth":{"median":14.6,"pctile":54,"n":47},"fsms_score":{"median":3.3,"pctile":69,"n":44}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 91.5% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}