{"fid":"ontario-county/shortsville","entity_id":"ontario-county/shortsville","name":"Village of Shortsville","kind":"village","kind_label":"Village","county":"Ontario","region":"rochester","osc_code":"320450404580","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Shortsville","population":{"value":1358,"year":2025,"base2020":1391,"src":"popest-2025","loc":"Shortsville village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1460482,"op_exp":1383913,"gf_rev":1032018,"gf_exp":957693,"gf_rev_all":1032018,"gf_exp_all":957693,"prop_tax":423470,"sales_tax":322996,"state_aid":104179,"federal_aid":0,"debt_service":76281,"exp_by":{"General Government":190921,"Public Safety":110651,"Health":190,"Transportation":392862,"Economic Development":605,"Culture and Recreation":45330,"Sanitation":221904,"Community Services":34562,"Employee Benefits":140546,"Debt Service":76281,"Utilities":170061},"rev_by":{"Real Property Taxes and Assessments":417902,"Other Real Property Tax Items":5568,"Sales and Use Tax":322996,"Other Non-Property Taxes":14490,"Charges for Services":423994,"Charges to Other Governments":59936,"Use and Sale of Property":111332,"Other Local Revenues":85,"State Aid":104179},"debt_end":405000,"debt_by":{"Bond":405000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":1329166,"op_exp":1451201,"gf_rev":899422,"gf_exp":922132,"gf_rev_all":899422,"gf_exp_all":922132,"prop_tax":436029,"sales_tax":337478,"state_aid":25087,"federal_aid":0,"debt_service":74331,"exp_by":{"General Government":213023,"Public Safety":89727,"Health":120,"Transportation":360952,"Economic Development":1312,"Culture and Recreation":40569,"Sanitation":266528,"Community Services":32967,"Employee Benefits":131271,"Debt Service":74331,"Utilities":240401},"rev_by":{"Real Property Taxes and Assessments":431119,"Other Real Property Tax Items":4910,"Sales and Use Tax":337478,"Other Non-Property Taxes":14186,"Charges for Services":426172,"Charges to Other Governments":61070,"Use and Sale of Property":28994,"Other Local Revenues":150,"State Aid":25087},"debt_end":345000,"debt_by":{"Bond":345000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":1396270.59,"op_exp":1402130.52,"gf_rev":980463,"gf_exp":861267.28,"gf_rev_all":980463,"gf_exp_all":861267.28,"prop_tax":504690,"sales_tax":321153,"state_aid":25711,"federal_aid":0,"debt_service":77381,"exp_by":{"General Government":231218,"Public Safety":94096,"Health":60,"Transportation":342027,"Economic Development":39,"Culture and Recreation":42546.28,"Sanitation":245796.24,"Community Services":30421,"Employee Benefits":129557,"Debt Service":77381,"Utilities":208989},"rev_by":{"Real Property Taxes and Assessments":497929,"Other Real Property Tax Items":6761,"Sales and Use Tax":321153,"Other Non-Property Taxes":13379,"Charges for Services":417216,"Charges to Other Governments":61875,"Use and Sale of Property":46867.59,"Other Local Revenues":5379,"State Aid":25711},"debt_end":280000,"debt_by":{"Bond":280000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":1410342,"op_exp":1231013,"gf_rev":1075616,"gf_exp":773319,"gf_rev_all":1075616,"gf_exp_all":833242,"prop_tax":448051,"sales_tax":403267,"state_aid":68137,"federal_aid":59923,"debt_service":75269,"exp_by":{"General Government":207554,"Public Safety":67625,"Health":50,"Transportation":318922,"Economic Development":464,"Culture and Recreation":36021,"Sanitation":138242,"Community Services":26966,"Employee Benefits":144149,"Debt Service":75269,"Utilities":215751},"rev_by":{"Real Property Taxes and Assessments":443653,"Other Real Property Tax Items":4398,"Sales and Use Tax":403267,"Other Non-Property Taxes":14128,"Charges for Services":336740,"Charges to Other Governments":62004,"Use and Sale of Property":17297,"Other Local Revenues":795,"State Aid":68137,"Federal Aid":59923},"debt_end":215000,"debt_by":{"Bond":215000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":1551472,"op_exp":1270034,"gf_rev":1151462,"gf_exp":858338,"gf_rev_all":1151462,"gf_exp_all":858338,"prop_tax":508666,"sales_tax":429255,"state_aid":26144,"federal_aid":78966,"debt_service":78075,"exp_by":{"General Government":223881,"Public Safety":74266,"Transportation":249864,"Economic Development":397,"Culture and Recreation":100766,"Sanitation":207852,"Community Services":28365,"Employee Benefits":134620,"Debt Service":78075,"Utilities":171948},"rev_by":{"Real Property Taxes and Assessments":504895,"Other Real Property Tax Items":3771,"Sales and Use Tax":429255,"Other Non-Property Taxes":12345,"Charges for Services":388653,"Charges to Other Governments":67935,"Use and Sale of Property":39362,"Other Local Revenues":146,"State Aid":26144,"Federal Aid":78966},"debt_end":365000,"debt_by":{"Bond":365000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":1596685,"op_exp":1373518,"gf_rev":1152545,"gf_exp":954652,"gf_rev_all":1152545,"gf_exp_all":986495,"prop_tax":510870,"sales_tax":427742,"state_aid":56785,"federal_aid":31843,"debt_service":99656,"exp_by":{"General Government":221411,"Public Safety":79032,"Transportation":327295,"Economic Development":105,"Culture and Recreation":50055,"Sanitation":222566,"Community Services":25902,"Employee Benefits":153535,"Debt Service":99656,"Utilities":193961},"rev_by":{"Real Property Taxes and Assessments":504114,"Other Real Property Tax Items":6756,"Sales and Use Tax":427742,"Other Non-Property Taxes":10910,"Charges for Services":407052,"Charges to Other Governments":68482,"Use and Sale of Property":77254,"Other Local Revenues":5747,"State Aid":56785,"Federal Aid":31843},"debt_end":280000,"debt_by":{"Bond":280000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":1760992.42,"op_exp":1676109.98,"gf_rev":1327627.72,"gf_exp":1201713.47,"gf_rev_all":1327627.72,"gf_exp_all":1201713.47,"prop_tax":511431.89,"sales_tax":443906.24,"state_aid":246917.2,"federal_aid":0,"debt_service":106662.5,"exp_by":{"General Government":224888.64,"Public Safety":83787.87,"Transportation":497805.62,"Economic Development":263.76,"Culture and Recreation":82783.93,"Sanitation":317055.6,"Community Services":23139,"Employee Benefits":168056.12,"Debt Service":106662.5,"Utilities":171666.94},"rev_by":{"Real Property Taxes and Assessments":509454.12,"Other Real Property Tax Items":1977.77,"Sales and Use Tax":443906.24,"Other Non-Property Taxes":243.39,"Charges for Services":402931.32,"Charges to Other Governments":73582.64,"Use and Sale of Property":78900.36,"Other Local Revenues":3079.38,"State Aid":246917.2},"debt_end":185000,"debt_by":{"Bond":185000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":442842,"own_levy":442842,"full_value":58071498,"rate":7.62580638095473,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":444100,"own_levy":444100,"full_value":60293797,"rate":7.36560014623063,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":504896,"own_levy":504896,"full_value":60318920,"rate":8.37044164583849,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":504114,"own_levy":504114,"full_value":64762022,"rate":7.78409914378523,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":509454,"own_levy":509454,"full_value":71607860,"rate":7.11449832462526,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":653323,"own_levy":653323,"full_value":78055423,"rate":8.36998859131159,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":415596,"proposed":417688,"limit":425199,"diff":7511,"override":true,"levy_growth_pct":0.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":417688,"proposed":431119,"limit":433944,"diff":2825,"override":true,"levy_growth_pct":3.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":431119,"proposed":442842,"limit":442197,"diff":-645,"override":true,"levy_growth_pct":2.72,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":442842,"proposed":444100,"limit":448667,"diff":4567,"override":true,"levy_growth_pct":0.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":444100,"proposed":504896,"limit":459684,"diff":-45212,"override":true,"levy_growth_pct":13.69,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":504896,"proposed":504114,"limit":515509,"diff":11395,"override":true,"levy_growth_pct":-0.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":504114,"proposed":509454,"limit":522025,"diff":12571,"override":true,"levy_growth_pct":1.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":509454,"proposed":653323,"limit":530913,"diff":-122410,"override":true,"levy_growth_pct":28.24,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":653323,"proposed":553611,"limit":665791,"diff":112180,"override":true,"levy_growth_pct":-15.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.8129,"fb":876606,"exp":1078338,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.9991,"fb":985632,"exp":986495,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.9079,"fb":1091042.31,"exp":1201713.47,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Shortsville – Board Oversight (2015M-5)","issued":"May 22, 2015","types":"Village","topics":"Financial Condition, Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/village/2015/05/22/village-shortsville-board-oversight-2015m-5"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1358,"denom_kind":"capita","afr_year":2025,"op_exp":1676109.98,"op_rev":1760992.42,"op_exp_per":1234,"prop_tax_per":377,"state_aid_share":14,"sales_tax_share":25.2,"prop_tax_share":29,"debt_service_share":6.4,"debt_end":185000,"debt_per":136,"exp_growth_5y":19.5,"rev_growth_5y":26.1,"gf_result":125914.25,"fb_ratio":90.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":653323,"levy_year":2026,"levy_growth":47.5,"levy_growth_span":"2021–2026","fv_rate":8.37,"cap_overrides":[2022,2023,2024,2025,2026,2027],"cap_exceeded":[2023,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":39,"n":47},"prop_tax_per":{"median":389,"pctile":48,"n":47},"debt_per":{"median":1292,"pctile":17,"n":43},"debt_service_share":{"median":6.2,"pctile":52,"n":47},"state_aid_share":{"median":5.9,"pctile":90,"n":47},"sales_tax_share":{"median":9.4,"pctile":82,"n":47},"fb_ratio":{"median":45,"pctile":79,"n":46},"exp_growth_5y":{"median":23.1,"pctile":37,"n":47},"levy_growth":{"median":14.6,"pctile":86,"n":47},"fsms_score":{"median":3.3,"pctile":16,"n":44}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 90.8% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $122,410, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}