{"fid":"ontario-county/south-bristol","entity_id":"ontario-county/south-bristol","name":"Town of South Bristol","kind":"town","kind_label":"Town","county":"Ontario","region":"rochester","osc_code":"320378800000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of South Bristol","population":{"value":1630,"year":2025,"base2020":1650,"src":"popest-2025","loc":"South Bristol town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2589852,"op_exp":2369986,"gf_rev":1109540,"gf_exp":784767,"gf_rev_all":1109540,"gf_exp_all":1018634,"prop_tax":717766,"sales_tax":1372591,"state_aid":214081,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":493326,"Public Safety":224069,"Health":300,"Transportation":1381060,"Culture and Recreation":10108,"Sanitation":57845,"Community Services":3916,"Employee Benefits":199362},"rev_by":{"Real Property Taxes and Assessments":705157,"Other Real Property Tax Items":12609,"Sales and Use Tax":1372591,"Other Non-Property Taxes":50421,"Charges for Services":37651,"Charges to Other Governments":162275,"Use and Sale of Property":29038,"Other Local Revenues":6029,"State Aid":214081},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2546707,"op_exp":1822922,"gf_rev":1087843,"gf_exp":654515,"gf_rev_all":1087843,"gf_exp_all":654515,"prop_tax":721825,"sales_tax":1342208,"state_aid":193205,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":367332,"Public Safety":234486,"Health":0,"Transportation":925722,"Culture and Recreation":6613,"Sanitation":60943,"Community Services":4490,"Employee Benefits":223336},"rev_by":{"Real Property Taxes and Assessments":714951,"Other Real Property Tax Items":6874,"Sales and Use Tax":1342208,"Other Non-Property Taxes":35258,"Charges for Services":38031,"Use and Sale of Property":31419,"Other Local Revenues":24177,"State Aid":193205,"Charges to Other Governments":160584},"debt_end":2300000,"debt_by":{"Bond Anticipation Note":2300000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2925734,"op_exp":2173835,"gf_rev":1434255,"gf_exp":807270,"gf_rev_all":1434255,"gf_exp_all":969324,"prop_tax":743024,"sales_tax":1567720,"state_aid":345745,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":481492,"Public Safety":225308,"Transportation":1140008,"Culture and Recreation":8742,"Sanitation":72258,"Community Services":8676,"Employee Benefits":237351},"rev_by":{"Real Property Taxes and Assessments":734106,"Other Real Property Tax Items":8918,"Sales and Use Tax":1567720,"Other Non-Property Taxes":29010,"Charges for Services":47973,"Charges to Other Governments":162987,"Use and Sale of Property":12056,"Other Local Revenues":17219,"State Aid":345745},"debt_end":2300000,"debt_by":{"Bond":2300000,"Bond Anticipation Note":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3046972,"op_exp":2563413,"gf_rev":1422583,"gf_exp":899078,"gf_rev_all":1422583,"gf_exp_all":899078,"prop_tax":741644,"sales_tax":1668643,"state_aid":308445,"federal_aid":0,"debt_service":106636,"exp_by":{"General Government":439217,"Public Safety":220412,"Transportation":1435516,"Culture and Recreation":7236,"Sanitation":74417,"Economic Development":24025,"Community Services":4648,"Employee Benefits":251306,"Debt Service":106636},"rev_by":{"Real Property Taxes and Assessments":734138,"Other Real Property Tax Items":7506,"Sales and Use Tax":1668643,"Other Non-Property Taxes":33121,"Charges for Services":39633,"Charges to Other Governments":162434,"Use and Sale of Property":81454,"Other Local Revenues":11598,"State Aid":308445},"debt_end":2265000,"debt_by":{"Bond":2265000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3334499,"op_exp":3478073,"gf_rev":1924647,"gf_exp":1414703,"gf_rev_all":1924647,"gf_exp_all":1984703,"prop_tax":767000,"sales_tax":1706106,"state_aid":271636,"federal_aid":160923,"debt_service":108156,"exp_by":{"General Government":791236,"Public Safety":264922,"Transportation":1904471,"Culture and Recreation":11643,"Sanitation":74394,"Community Services":5894,"Employee Benefits":317357,"Debt Service":108156},"rev_by":{"Real Property Taxes and Assessments":758954,"Other Real Property Tax Items":8046,"Sales and Use Tax":1706106,"Other Non-Property Taxes":31105,"Charges for Services":49049,"Charges to Other Governments":186977,"Use and Sale of Property":158544,"Other Local Revenues":3159,"State Aid":271636,"Federal Aid":160923},"debt_end":2205000,"debt_by":{"Bond":2205000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3270768,"op_exp":2701467,"gf_rev":1757487,"gf_exp":1166933,"gf_rev_all":1757487,"gf_exp_all":1577547,"prop_tax":798842,"sales_tax":1691060,"state_aid":260371,"federal_aid":0,"debt_service":106956,"exp_by":{"General Government":669550,"Public Safety":273942,"Transportation":1186406,"Culture and Recreation":8969,"Sanitation":68301,"Community Services":5870,"Employee Benefits":381473,"Debt Service":106956},"rev_by":{"Real Property Taxes and Assessments":794318,"Other Real Property Tax Items":4524,"Sales and Use Tax":1691060,"Other Non-Property Taxes":29125,"Charges for Services":63624,"Charges to Other Governments":189926,"Use and Sale of Property":222534,"Other Local Revenues":15286,"State Aid":260371},"debt_end":2145000,"debt_by":{"Bond":2145000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3382179,"op_exp":3646282,"gf_rev":1885694,"gf_exp":1276777,"gf_rev_all":1885694,"gf_exp_all":1953811,"prop_tax":823388,"sales_tax":1821757,"state_aid":290737,"federal_aid":0,"debt_service":105756,"exp_by":{"General Government":691090,"Public Safety":320223,"Transportation":2007883,"Culture and Recreation":10116,"Sanitation":137198,"Community Services":1700,"Employee Benefits":372316,"Debt Service":105756},"rev_by":{"Real Property Taxes and Assessments":820435,"Other Real Property Tax Items":2953,"Sales and Use Tax":1821757,"Other Non-Property Taxes":26632,"Charges for Services":79626,"Charges to Other Governments":142060,"Use and Sale of Property":186806,"Other Local Revenues":11173,"State Aid":290737},"debt_end":2085000,"debt_by":{"Bond":2085000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":734564.81,"own_levy":526211.08,"full_value":485697162,"rate":1.51239263366336,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":734348.55,"own_levy":525886.5,"full_value":487759137,"rate":1.50555570217847,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":759277.16,"own_levy":525820.72,"full_value":546322062,"rate":1.38979772704109,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":794703.85,"own_levy":526443.56,"full_value":599882522,"rate":1.32476580139469,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":820705.4,"own_levy":526473.22,"full_value":646569878,"rate":1.26932204534279,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":839330.59,"own_levy":526075.74,"full_value":745054771,"rate":1.12653542084358,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":688616,"proposed":705421,"limit":722502,"diff":17081,"override":false,"levy_growth_pct":2.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":705421,"proposed":714951,"limit":731162,"diff":16211,"override":false,"levy_growth_pct":1.35,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":714951,"proposed":734565,"limit":739605,"diff":5040,"override":false,"levy_growth_pct":2.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":734565,"proposed":734348,"limit":764520,"diff":30172,"override":false,"levy_growth_pct":-0.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":734348,"proposed":759277,"limit":763563,"diff":4286,"override":true,"levy_growth_pct":3.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":759277,"proposed":794704,"limit":797204,"diff":2500,"override":false,"levy_growth_pct":4.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":794704,"proposed":820705,"limit":822254,"diff":1549,"override":false,"levy_growth_pct":3.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":820705,"proposed":839544,"limit":848965,"diff":9421,"override":false,"levy_growth_pct":2.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5766,"fb":2196396,"exp":3809203,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.9854,"fb":2806357,"exp":2847991,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.454,"fb":1829220,"exp":4029187,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of South Bristol – Financial Management (2015M-140)","issued":"November 20, 2015","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2015/11/20/town-south-bristol-financial-management-2015m-140"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1630,"denom_kind":"capita","afr_year":2025,"op_exp":3646282,"op_rev":3382179,"op_exp_per":2237,"prop_tax_per":505,"state_aid_share":8.6,"sales_tax_share":53.9,"prop_tax_share":24.3,"debt_service_share":2.9,"debt_end":2085000,"debt_per":1279,"exp_growth_5y":67.7,"rev_growth_5y":15.6,"gf_result":-68117,"fb_ratio":45.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":839330.59,"levy_year":2026,"levy_growth":14.3,"levy_growth_span":"2021–2026","fv_rate":1.13,"cap_overrides":[2023],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":99,"n":100},"prop_tax_per":{"median":402,"pctile":73,"n":100},"debt_per":{"median":505,"pctile":75,"n":87},"debt_service_share":{"median":5.1,"pctile":29,"n":100},"state_aid_share":{"median":11.5,"pctile":30,"n":100},"sales_tax_share":{"median":13.4,"pctile":100,"n":100},"fb_ratio":{"median":52.1,"pctile":39,"n":98},"exp_growth_5y":{"median":29.3,"pctile":96,"n":99},"levy_growth":{"median":16.8,"pctile":43,"n":99},"fsms_score":{"median":3.3,"pctile":76,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2025"],"calc":true}]}