{"fid":"ontario-county/village-manchester","entity_id":"ontario-county/village-manchester","name":"Village of Manchester","kind":"village","kind_label":"Village","county":"Ontario","region":"rochester","osc_code":"320450402900","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Manchester","population":{"value":1628,"year":2025,"base2020":1660,"src":"popest-2025","loc":"Manchester village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1496042.2,"op_exp":1415980.1,"gf_rev":993830.18,"gf_exp":938523.65,"gf_rev_all":993830.18,"gf_exp_all":938523.65,"prop_tax":350846.97,"sales_tax":366923.86,"state_aid":118649.21,"federal_aid":0,"debt_service":130293.67,"exp_by":{"General Government":251173.2,"Public Safety":125018.28,"Health":2851.83,"Transportation":241216.79,"Culture and Recreation":83368.43,"Sanitation":236239.36,"Community Services":2340,"Economic Development":0,"Employee Benefits":177627.78,"Debt Service":130293.67,"Utilities":165850.76},"rev_by":{"Real Property Taxes and Assessments":345326.1,"Other Real Property Tax Items":5520.87,"Sales and Use Tax":366923.86,"Other Non-Property Taxes":28162.49,"Charges for Services":497792.61,"Charges to Other Governments":114399.17,"Use and Sale of Property":14571.93,"Other Local Revenues":4695.96,"State Aid":118649.21,"Federal Aid":0},"debt_end":602302.04,"debt_by":{"Bond":27000,"Installment Purchase Contract":575302.04},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":1527967.63,"op_exp":1413321.97,"gf_rev":1018251.66,"gf_exp":937425.92,"gf_rev_all":1018251.66,"gf_exp_all":937425.92,"prop_tax":353789.04000000004,"sales_tax":389828.44,"state_aid":61261.96,"federal_aid":0,"debt_service":120270.57,"exp_by":{"General Government":257053.65,"Public Safety":96224.45,"Health":1949.23,"Transportation":246248.35,"Culture and Recreation":100626.27,"Sanitation":264778.03,"Community Services":2600,"Employee Benefits":182854.59,"Debt Service":120270.57,"Utilities":140716.83},"rev_by":{"Real Property Taxes and Assessments":348246.53,"Other Real Property Tax Items":5542.51,"Sales and Use Tax":389828.44,"Other Non-Property Taxes":23720.77,"Charges for Services":490757.87,"Charges to Other Governments":113497.5,"Use and Sale of Property":82177.13,"Other Local Revenues":12934.92,"State Aid":61261.96},"debt_end":697271.15,"debt_by":{"Bond":18000,"Installment Purchase Contract":679271.15},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":1501300.95,"op_exp":1349968.9,"gf_rev":998688.77,"gf_exp":852619.28,"gf_rev_all":998688.77,"gf_exp_all":852619.28,"prop_tax":352377.26,"sales_tax":370249.63,"state_aid":32049.51,"federal_aid":0,"debt_service":119955.57,"exp_by":{"General Government":233296.73,"Public Safety":95704.46,"Health":2134.43,"Transportation":233709.1,"Culture and Recreation":55588.78,"Sanitation":274151.94,"Community Services":3350,"Employee Benefits":162883.91,"Debt Service":119955.57,"Utilities":169193.98},"rev_by":{"Real Property Taxes and Assessments":349782.13,"Other Real Property Tax Items":2595.13,"Sales and Use Tax":370249.63,"Other Non-Property Taxes":23153.13,"Charges for Services":490976.72,"Charges to Other Governments":119034.17,"Use and Sale of Property":102023.53,"Other Local Revenues":11437,"State Aid":32049.51},"debt_end":760873.46,"debt_by":{"Bond":169000,"Installment Purchase Contract":591873.46},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":1606219.61,"op_exp":1245783.83,"gf_rev":1100928.37,"gf_exp":858135.47,"gf_rev_all":1100928.37,"gf_exp_all":858135.47,"prop_tax":353859.9,"sales_tax":467204.18,"state_aid":42257.25,"federal_aid":0,"debt_service":136764.74,"exp_by":{"General Government":213348.16,"Public Safety":101249.1,"Health":3165.84,"Transportation":260053.07,"Culture and Recreation":68822.68,"Sanitation":142646.52,"Community Services":2512.1,"Employee Benefits":150131.34,"Debt Service":136764.74,"Utilities":167090.28},"rev_by":{"Real Property Taxes and Assessments":350846,"Other Real Property Tax Items":3013.9,"Sales and Use Tax":467204.18,"Other Non-Property Taxes":26536.61,"Charges for Services":495787.03,"Charges to Other Governments":120568.5,"Use and Sale of Property":60776,"Other Local Revenues":39230.14,"State Aid":42257.25},"debt_end":646465.05,"debt_by":{"Bond":145000,"Installment Purchase Contract":501465.05},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":1731091.76,"op_exp":1526386.41,"gf_rev":1215779.41,"gf_exp":995466.59,"gf_rev_all":1215779.41,"gf_exp_all":995466.59,"prop_tax":427742.52999999997,"sales_tax":498101.72,"state_aid":78142.14,"federal_aid":29143,"debt_service":144103.73,"exp_by":{"General Government":271241.04,"Public Safety":79831.85,"Health":2644.19,"Transportation":278834.65,"Culture and Recreation":94569.66,"Sanitation":309724.61,"Community Services":3720,"Employee Benefits":147248.56,"Debt Service":144103.73,"Utilities":194468.12},"rev_by":{"Real Property Taxes and Assessments":424406.41,"Other Real Property Tax Items":3336.12,"Sales and Use Tax":498101.72,"Other Non-Property Taxes":26580.19,"Charges for Services":496340.08,"Charges to Other Governments":126853.5,"Use and Sale of Property":47172.99,"Other Local Revenues":1015.61,"State Aid":78142.14,"Federal Aid":29143},"debt_end":524398.98,"debt_by":{"Bond":130000,"Installment Purchase Contract":394398.98},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":1971063.26,"op_exp":1780460.63,"gf_rev":1445861.64,"gf_exp":1262432.64,"gf_rev_all":1445861.64,"gf_exp_all":1262432.64,"prop_tax":432827.46,"sales_tax":499561.31,"state_aid":118398.57,"federal_aid":114213.34,"debt_service":164150.36,"exp_by":{"General Government":338612.02,"Public Safety":222528.92,"Health":2305.15,"Transportation":338136.98,"Culture and Recreation":90345.94,"Sanitation":245269.37,"Community Services":900,"Employee Benefits":183210.75,"Debt Service":164150.36,"Utilities":195001.14},"rev_by":{"Real Property Taxes and Assessments":430168,"Other Real Property Tax Items":2659.46,"Sales and Use Tax":499561.31,"Other Non-Property Taxes":23811.54,"Charges for Services":501703.1,"Charges to Other Governments":130838.5,"Use and Sale of Property":125802.22,"Other Local Revenues":23907.22,"State Aid":118398.57,"Federal Aid":114213.34},"debt_end":715541.72,"debt_by":{"Bond":359086,"Bond Anticipation Note":0,"Installment Purchase Contract":356455.72},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":1800333.84,"op_exp":1596658.57,"gf_rev":1276160.05,"gf_exp":1112662.45,"gf_rev_all":1388748.56,"gf_exp_all":1225250.96,"prop_tax":437542,"sales_tax":519303.07,"state_aid":64629.9,"federal_aid":1947.85,"debt_service":168686.46,"exp_by":{"General Government":313608.13,"Public Safety":120393.74,"Health":2048.23,"Transportation":262811.05,"Culture and Recreation":101283.3,"Sanitation":222218.03,"Community Services":2800,"Employee Benefits":207287.72,"Debt Service":168686.46,"Utilities":195521.91},"rev_by":{"Real Property Taxes and Assessments":434648.07,"Other Real Property Tax Items":2893.93,"Sales and Use Tax":519303.07,"Other Non-Property Taxes":11164.76,"Charges for Services":493476.21,"Charges to Other Governments":135016,"Use and Sale of Property":131902.91,"Other Local Revenues":5351.14,"State Aid":64629.9,"Federal Aid":1947.85},"debt_end":581256.4,"debt_by":{"Bond":335000,"Installment Purchase Contract":246256.4},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":349782,"own_levy":349782,"full_value":66847996,"rate":5.23249791960854,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":350846,"own_levy":350846,"full_value":69337065,"rate":5.06000650589984,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":424407,"own_levy":424407,"full_value":73809060,"rate":5.75006645525631,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":430168,"own_levy":430168,"full_value":80442854,"rate":5.34749798906936,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":434648,"own_levy":434648,"full_value":88930552,"rate":4.88749918025922,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":582863,"own_levy":582863,"full_value":105975179,"rate":5.49999542817474,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":342371,"proposed":345326,"limit":356441,"diff":11115,"override":true,"levy_growth_pct":0.86,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":345326,"proposed":348246,"limit":359894,"diff":11648,"override":false,"levy_growth_pct":0.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":348246,"proposed":347195,"limit":361810,"diff":14615,"override":false,"levy_growth_pct":-0.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":347195,"proposed":350846,"limit":357209,"diff":6363,"override":false,"levy_growth_pct":1.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":350846,"proposed":424406,"limit":363221,"diff":-61185,"override":true,"levy_growth_pct":20.97,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":424406,"proposed":430168,"limit":436314,"diff":6146,"override":true,"levy_growth_pct":1.36,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":430168,"proposed":434648,"limit":453469,"diff":18821,"override":true,"levy_growth_pct":1.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":434648,"proposed":582863,"limit":455235,"diff":-127628,"override":true,"levy_growth_pct":34.1,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":582863,"proposed":593086,"limit":601119,"diff":8033,"override":true,"levy_growth_pct":1.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.9428,"fb":926993.34,"exp":983248.64,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.0463,"fb":1175293.16,"exp":1123237.91,"xfer":null,"src":"fsms-ind1-muni-2024"}],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2024","src":"fsms-notfiled-muni-2025"},"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1628,"denom_kind":"capita","afr_year":2025,"op_exp":1596658.57,"op_rev":1800333.84,"op_exp_per":981,"prop_tax_per":269,"state_aid_share":3.6,"sales_tax_share":28.8,"prop_tax_share":24.3,"debt_service_share":10.6,"debt_end":581256.4,"debt_per":357,"exp_growth_5y":18.3,"rev_growth_5y":19.9,"gf_result":163497.6000000001,"fb_ratio":104.6,"fb_year":2024,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":582863,"levy_year":2026,"levy_growth":66.6,"levy_growth_span":"2021–2026","fv_rate":5.5,"cap_overrides":[2023,2024,2025,2026,2027],"cap_exceeded":[2023,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":14,"n":47},"prop_tax_per":{"median":389,"pctile":22,"n":47},"debt_per":{"median":1292,"pctile":22,"n":43},"debt_service_share":{"median":6.2,"pctile":71,"n":47},"state_aid_share":{"median":5.9,"pctile":28,"n":47},"sales_tax_share":{"median":9.4,"pctile":86,"n":47},"fb_ratio":{"median":45,"pctile":88,"n":46},"exp_growth_5y":{"median":23.1,"pctile":28,"n":47},"levy_growth":{"median":14.6,"pctile":95,"n":47}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 104.6% of gross expenditures (FY 2024); threshold > 50%.","src":["fsms-ind1-muni-2024"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $127,628, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2024. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}