{"fid":"ontario-county/village-victor","entity_id":"ontario-county/village-victor","name":"Village of Victor","kind":"village","kind_label":"Village","county":"Ontario","region":"rochester","osc_code":"320485705060","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Victor","population":{"value":2906,"year":2025,"base2020":2727,"src":"popest-2025","loc":"Victor village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":3888718.76,"op_exp":2839061.73,"gf_rev":2740429.59,"gf_exp":2090111.99,"gf_rev_all":2767477.99,"gf_exp_all":2518971.29,"prop_tax":890855.09,"sales_tax":901621.53,"state_aid":128711.06,"federal_aid":0,"debt_service":304127.53,"exp_by":{"General Government":724896.04,"Public Safety":315190.83,"Transportation":210033.02,"Culture and Recreation":13443.03,"Community Services":87630.62,"Sanitation":468923.66,"Employee Benefits":433164.47,"Debt Service":304127.53,"Utilities":281652.53},"rev_by":{"Real Property Taxes and Assessments":860418.01,"Other Real Property Tax Items":30437.08,"Sales and Use Tax":901621.53,"Other Non-Property Taxes":71624.07,"Charges for Services":1142025.38,"Charges to Other Governments":513864.81,"Use and Sale of Property":18950.6,"Other Local Revenues":221066.22,"State Aid":128711.06},"debt_end":1299674.46,"debt_by":{"Bond":770000,"Installment Purchase Contract":529674.46},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":3717384.69,"op_exp":3025408.9,"gf_rev":2587798.62,"gf_exp":2217187.3,"gf_rev_all":2604671.62,"gf_exp_all":2509454.83,"prop_tax":910581.6799999999,"sales_tax":946164.86,"state_aid":81167.76,"federal_aid":0,"debt_service":301496.27,"exp_by":{"General Government":854745.82,"Public Safety":281564.99,"Transportation":249946.11,"Culture and Recreation":6827.79,"Community Services":65250.37,"Sanitation":488217.02,"Employee Benefits":451109.29,"Debt Service":301496.27,"Utilities":326251.24},"rev_by":{"Real Property Taxes and Assessments":878908.98,"Other Real Property Tax Items":31672.7,"Sales and Use Tax":946164.86,"Other Non-Property Taxes":72992.13,"Charges for Services":1139823.24,"Charges to Other Governments":438659.75,"Use and Sale of Property":55059.27,"Other Local Revenues":72936,"State Aid":81167.76},"debt_end":1030375.69,"debt_by":{"Bond":580000,"Installment Purchase Contract":450375.69},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":3485270.86,"op_exp":2587808.6,"gf_rev":2257910.58,"gf_exp":1772134.97,"gf_rev_all":2275458.58,"gf_exp_all":1919615.55,"prop_tax":836477.25,"sales_tax":904596.96,"state_aid":101440.92,"federal_aid":0,"debt_service":214360,"exp_by":{"General Government":738660.57,"Public Safety":46203.84,"Transportation":225578.8,"Culture and Recreation":5764.67,"Community Services":88307.8,"Sanitation":517484.35,"Employee Benefits":462826.67,"Debt Service":214360,"Utilities":288621.9},"rev_by":{"Real Property Taxes and Assessments":808249.57,"Other Real Property Tax Items":28227.68,"Sales and Use Tax":904596.96,"Other Non-Property Taxes":71286.87,"Charges for Services":1226171.46,"Charges to Other Governments":214360,"Use and Sale of Property":46285.17,"Other Local Revenues":84652.23,"State Aid":101440.92},"debt_end":390000,"debt_by":{"Bond":390000,"Installment Purchase Contract":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":3713272.65,"op_exp":2644140.41,"gf_rev":2480756.73,"gf_exp":1864839.03,"gf_rev_all":2498304.73,"gf_exp_all":2008812.91,"prop_tax":844465.26,"sales_tax":1125779.79,"state_aid":132218.93,"federal_aid":0,"debt_service":211380,"exp_by":{"General Government":778331.38,"Public Safety":55392.76,"Transportation":191437.31,"Culture and Recreation":6926.11,"Community Services":86103.25,"Sanitation":542161.23,"Employee Benefits":527401.82,"Debt Service":211380,"Utilities":245006.55},"rev_by":{"Real Property Taxes and Assessments":818781.89,"Other Real Property Tax Items":25683.37,"Sales and Use Tax":1125779.79,"Other Non-Property Taxes":71177.42,"Charges for Services":1234210.75,"Charges to Other Governments":211489.43,"Use and Sale of Property":1809.1,"Other Local Revenues":92121.97,"State Aid":132218.93},"debt_end":195000,"debt_by":{"Bond":195000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":3764461.61,"op_exp":2777506.44,"gf_rev":2546377.08,"gf_exp":1860452.53,"gf_rev_all":2575303.32,"gf_exp_all":2354325.77,"prop_tax":866104.9199999999,"sales_tax":1191400.28,"state_aid":97032.99,"federal_aid":0,"debt_service":203190,"exp_by":{"General Government":718721.13,"Public Safety":59740.37,"Health":1000,"Transportation":254105.95,"Culture and Recreation":9379.17,"Community Services":79881.1,"Sanitation":620846.81,"Employee Benefits":549232.35,"Debt Service":203190,"Utilities":281409.56},"rev_by":{"Real Property Taxes and Assessments":840076.21,"Other Real Property Tax Items":26028.71,"Sales and Use Tax":1191400.28,"Other Non-Property Taxes":72775.95,"Charges for Services":1215593.95,"Charges to Other Governments":203485.99,"Use and Sale of Property":25841.53,"Other Local Revenues":92226,"State Aid":97032.99},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":3827648.3,"op_exp":2732426.85,"gf_rev":2595595.04,"gf_exp":1698607.22,"gf_rev_all":2614575.04,"gf_exp_all":2202546.05,"prop_tax":882696.7,"sales_tax":1198532.47,"state_aid":132043.67,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":824952.3,"Public Safety":80194.98,"Health":1000,"Transportation":184184.7,"Culture and Recreation":11301.47,"Community Services":79294.88,"Sanitation":717117.28,"Employee Benefits":565954.27,"Utilities":268426.97},"rev_by":{"Real Property Taxes and Assessments":855391.61,"Other Real Property Tax Items":27305.09,"Sales and Use Tax":1198532.47,"Other Non-Property Taxes":71941.68,"Charges for Services":1216085.07,"Charges to Other Governments":27.72,"Use and Sale of Property":244599.35,"Other Local Revenues":81721.64,"State Aid":132043.67},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":3947569.62,"op_exp":3186572.97,"gf_rev":2665608.88,"gf_exp":2148610.93,"gf_rev_all":2684588.88,"gf_exp_all":2353341.85,"prop_tax":902525.23,"sales_tax":1218170.92,"state_aid":145110.91,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":1042156.67,"Public Safety":77178.72,"Health":1000,"Transportation":383501.29,"Culture and Recreation":10897.33,"Community Services":77935.08,"Sanitation":730631.13,"Employee Benefits":599174.32,"Utilities":264098.43},"rev_by":{"Real Property Taxes and Assessments":874041.63,"Other Real Property Tax Items":28483.6,"Sales and Use Tax":1218170.92,"Other Non-Property Taxes":67206.65,"Charges for Services":1317908.16,"Charges to Other Governments":470.23,"Use and Sale of Property":212691.37,"Other Local Revenues":83486.15,"State Aid":145110.91},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":808650,"own_levy":808650,"full_value":215066659,"rate":3.75999703422184,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":819163,"own_levy":819163,"full_value":215003268,"rate":3.81000255307747,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":840479,"own_levy":840479,"full_value":217127614,"rate":3.87089870568006,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":855747,"own_levy":855747,"full_value":243421308,"rate":3.51549750114727,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":874405,"own_levy":874405,"full_value":273294376,"rate":3.19949869733141,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":879043,"own_levy":879043,"full_value":317619257,"rate":2.76759982471718,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":858882,"proposed":860856,"limit":861513,"diff":657,"override":true,"levy_growth_pct":0.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":860856,"proposed":879387,"limit":882493,"diff":3106,"override":true,"levy_growth_pct":2.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":879387,"proposed":808650,"limit":809576,"diff":926,"override":true,"levy_growth_pct":-8.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":808650,"proposed":819163,"limit":820670,"diff":1507,"override":true,"levy_growth_pct":1.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":819163,"proposed":840479,"limit":840950,"diff":471,"override":true,"levy_growth_pct":2.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":840479,"proposed":855747,"limit":859714,"diff":3967,"override":true,"levy_growth_pct":1.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":855747,"proposed":874405,"limit":881388,"diff":6983,"override":false,"levy_growth_pct":2.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":874405,"proposed":879043,"limit":898451,"diff":19408,"override":false,"levy_growth_pct":0.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":879043,"proposed":953355,"limit":912675,"diff":-40680,"override":true,"levy_growth_pct":8.45,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.9833,"fb":2314930.82,"exp":2354325.77,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.9478,"fb":2087530.33,"exp":2202546.05,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.0225,"fb":2406245.25,"exp":2353341.85,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Victor – Financial Management (2015M-166)","issued":"November 6, 2015","types":"Village","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/village/2015/11/06/village-victor-financial-management-2015m-166"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2906,"denom_kind":"capita","afr_year":2025,"op_exp":3186572.97,"op_rev":3947569.62,"op_exp_per":1097,"prop_tax_per":311,"state_aid_share":3.7,"sales_tax_share":30.9,"prop_tax_share":22.9,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":23.1,"rev_growth_5y":13.3,"gf_result":331247.0299999998,"fb_ratio":102.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":879043,"levy_year":2026,"levy_growth":8.7,"levy_growth_span":"2021–2026","fv_rate":2.77,"cap_overrides":[2022,2023,2024,2027],"cap_exceeded":[2027],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":24,"n":47},"prop_tax_per":{"median":389,"pctile":31,"n":47},"debt_service_share":{"median":6.2,"pctile":5,"n":47},"state_aid_share":{"median":5.9,"pctile":31,"n":47},"sales_tax_share":{"median":9.4,"pctile":90,"n":47},"fb_ratio":{"median":45,"pctile":86,"n":46},"exp_growth_5y":{"median":23.1,"pctile":50,"n":47},"levy_growth":{"median":14.6,"pctile":30,"n":47},"fsms_score":{"median":3.3,"pctile":44,"n":44}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 102.3% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2027 (by $40,680, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}