{"fid":"orange-county/blooming-grove","entity_id":"orange-county/blooming-grove","name":"Town of Blooming Grove","kind":"town","kind_label":"Town","county":"Orange","region":"mid-hudson","osc_code":"330307800000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Blooming Grove","population":{"value":18418,"year":2025,"base2020":18738,"src":"popest-2025","loc":"Blooming Grove town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":16175481.21,"op_exp":14940402.58,"gf_rev":4699144.34,"gf_exp":4275481.09,"gf_rev_all":4699144.34,"gf_exp_all":4459244.09,"prop_tax":10405935.59,"sales_tax":1546891.14,"state_aid":2092076.39,"federal_aid":500,"debt_service":677804.87,"exp_by":{"General Government":2537826.98,"Public Safety":2523797.21,"Transportation":2366391.52,"Social Services":8738.05,"Community Services":94912.95,"Economic Development":1468400.34,"Culture and Recreation":576066.7,"Employee Benefits":2954654.27,"Debt Service":677804.87,"Health":1505.91,"Sanitation":1551407.79,"Utilities":178895.99},"rev_by":{"Real Property Taxes and Assessments":10350656,"Other Real Property Tax Items":55279.59,"Charges for Services":1087226.28,"Charges to Other Governments":115479.75,"Use and Sale of Property":110895.07,"Other Local Revenues":661558.99,"State Aid":2092076.39,"Sales and Use Tax":1546891.14,"Other Non-Property Taxes":154918,"Federal Aid":500},"debt_end":6417055,"debt_by":{"Bond":6417055,"Bond Anticipation Note":0,"Installment Purchase Contract":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":16118759.46,"op_exp":14838396.03,"gf_rev":4638206.78,"gf_exp":3928990.45,"gf_rev_all":4638206.78,"gf_exp_all":4624975.45,"prop_tax":10943501.73,"sales_tax":1443795.22,"state_aid":1727653.53,"federal_aid":2158.08,"debt_service":828414.55,"exp_by":{"General Government":2177990.15,"Public Safety":3041451.75,"Transportation":2524193.61,"Social Services":7747.16,"Community Services":93932.78,"Economic Development":923581.41,"Culture and Recreation":439811.03,"Employee Benefits":2977046.21,"Debt Service":828414.55,"Health":1511.64,"Sanitation":1683381.76,"Utilities":139333.98},"rev_by":{"Real Property Taxes and Assessments":10888922,"Other Real Property Tax Items":54579.73,"Charges for Services":882468.21,"Charges to Other Governments":125413.33,"Use and Sale of Property":64106.23,"Other Local Revenues":784936.13,"State Aid":1727653.53,"Sales and Use Tax":1443795.22,"Other Non-Property Taxes":144727,"Federal Aid":2158.08},"debt_end":5731700,"debt_by":{"Bond":5731700},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":17856566.02,"op_exp":16145224.6,"gf_rev":5197979.23,"gf_exp":4117340.59,"gf_rev_all":5197979.23,"gf_exp_all":5115825.59,"prop_tax":11284671.23,"sales_tax":1615021.19,"state_aid":2597253.08,"federal_aid":0,"debt_service":814397.62,"exp_by":{"General Government":2336968.01,"Public Safety":3288122.29,"Transportation":2422816.73,"Social Services":8723.94,"Community Services":99026.5,"Economic Development":1574503.83,"Culture and Recreation":475713.9,"Employee Benefits":3137946.43,"Debt Service":814397.62,"Health":1505.87,"Sanitation":1803734.22,"Utilities":181765.26},"rev_by":{"Real Property Taxes and Assessments":11214257,"Other Real Property Tax Items":70414.23,"Charges for Services":1002707.85,"Charges to Other Governments":178958.5,"Use and Sale of Property":127462.64,"Other Local Revenues":911994.37,"State Aid":2597253.08,"Sales and Use Tax":1615021.19,"Other Non-Property Taxes":138497.16,"Federal Aid":0},"debt_end":5042900,"debt_by":{"Bond":5042900},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":19280426.23,"op_exp":17386262.76,"gf_rev":6007506.58,"gf_exp":4848096.23,"gf_rev_all":6007506.58,"gf_exp_all":5925131.17,"prop_tax":11789843.83,"sales_tax":1782472.14,"state_aid":2790354.99,"federal_aid":777574.08,"debt_service":809381.36,"exp_by":{"General Government":2770153.12,"Public Safety":3461414.56,"Transportation":2612609.35,"Social Services":10561.05,"Community Services":117153.86,"Economic Development":1500377.16,"Culture and Recreation":801911.15,"Employee Benefits":3310502.61,"Debt Service":809381.36,"Health":1546.24,"Sanitation":1798267.96,"Utilities":192384.34},"rev_by":{"Real Property Taxes and Assessments":11698107,"Other Real Property Tax Items":91736.83,"Charges for Services":1034085.53,"Charges to Other Governments":142344.85,"Use and Sale of Property":64238.21,"Other Local Revenues":753109.93,"State Aid":2790354.99,"Federal Aid":777574.08,"Sales and Use Tax":1782472.14,"Other Non-Property Taxes":146402.67},"debt_end":4344000,"debt_by":{"Bond":4344000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":19173400.42,"op_exp":17704217.73,"gf_rev":5692537.87,"gf_exp":4582474.48,"gf_rev_all":5692537.87,"gf_exp_all":7376229.1,"prop_tax":13111958.69,"sales_tax":2238278.06,"state_aid":1260803.51,"federal_aid":3585.85,"debt_service":580769.91,"exp_by":{"General Government":2548021.2,"Public Safety":3564879.98,"Transportation":2750430.96,"Social Services":10374.8,"Community Services":114740.56,"Economic Development":368507.28,"Culture and Recreation":758053.25,"Employee Benefits":3612116.83,"Debt Service":580769.91,"Health":3059.95,"Sanitation":3077292.36,"Utilities":315970.65},"rev_by":{"Real Property Taxes and Assessments":13009263.25,"Other Real Property Tax Items":102695.44,"Charges for Services":940507.1,"Charges to Other Governments":173632.75,"Use and Sale of Property":509328.2,"Other Local Revenues":786539.84,"State Aid":1260803.51,"Sales and Use Tax":2238278.06,"Other Non-Property Taxes":148766.42,"Federal Aid":3585.85},"debt_end":3860000,"debt_by":{"Bond":3860000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":19992607.97,"op_exp":18010928.3,"gf_rev":6309750.02,"gf_exp":4800704.51,"gf_rev_all":6309750.02,"gf_exp_all":6289978.43,"prop_tax":13678263.709999999,"sales_tax":1918061.57,"state_aid":1355664.96,"federal_aid":23573,"debt_service":555159.27,"exp_by":{"General Government":2650062.92,"Public Safety":3770609.76,"Transportation":2864139.39,"Social Services":10375.05,"Community Services":153031.27,"Economic Development":47174.21,"Culture and Recreation":862068.5,"Employee Benefits":3939750.99,"Debt Service":555159.27,"Health":4990.05,"Sanitation":2845452.79,"Utilities":308114.1},"rev_by":{"Real Property Taxes and Assessments":13559212.76,"Other Real Property Tax Items":119050.95,"Charges for Services":1129570.67,"Use and Sale of Property":573248.38,"Other Local Revenues":1072298.2,"State Aid":1355664.96,"Sales and Use Tax":1918061.57,"Other Non-Property Taxes":135675.48,"Charges to Other Governments":106252,"Federal Aid":23573},"debt_end":3458987,"debt_by":{"Bond":3415000,"Installment Purchase Contract":43987},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":20753236.09,"op_exp":19383716.45,"gf_rev":6340332.78,"gf_exp":5714913.16,"gf_rev_all":6340332.78,"gf_exp_all":5800913.16,"prop_tax":14531677.399999999,"sales_tax":1973516.5,"state_aid":1588131.32,"federal_aid":0,"debt_service":326203.96,"exp_by":{"General Government":3553851.43,"Public Safety":4225921.1,"Transportation":2649129.01,"Social Services":10375.18,"Community Services":311589.53,"Economic Development":65575.83,"Culture and Recreation":826322.96,"Employee Benefits":4234173.7,"Health":4015.22,"Debt Service":326203.96,"Sanitation":2842577.8,"Utilities":333980.73},"rev_by":{"Real Property Taxes and Assessments":14403431.78,"Other Real Property Tax Items":128245.62,"Charges for Services":1151250.32,"Use and Sale of Property":505088.35,"Other Local Revenues":744899.57,"State Aid":1588131.32,"Sales and Use Tax":1973516.5,"Other Non-Property Taxes":125598.63,"Charges to Other Governments":133074},"debt_end":6126993.5,"debt_by":{"Bond":6105000,"Installment Purchase Contract":21993.5},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":11227765.76,"own_levy":7980760.17,"full_value":1937943803,"rate":5.793648785181,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":11781264.71,"own_levy":8380544.45,"full_value":1983077576,"rate":5.94089956569606,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":10595534.24,"own_levy":8685320.8,"full_value":2283563082,"rate":4.63991309174616,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":11060252.94,"own_levy":9045158.48,"full_value":2822377122,"rate":3.9187721774624,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":11812591.72,"own_levy":9689981.93,"full_value":3071603226,"rate":3.84574140957098,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":12476290.02,"own_levy":10211747.61,"full_value":3446748767,"rate":3.61972712936057,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":9923570,"proposed":10350656,"limit":10372317,"diff":21661,"override":false,"levy_growth_pct":4.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":10350656,"proposed":10881876,"limit":10633855,"diff":-248021,"override":true,"levy_growth_pct":5.13,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":10881876,"proposed":11227707,"limit":11165998,"diff":-61709,"override":true,"levy_growth_pct":3.18,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":11227707,"proposed":11782943,"limit":11533524,"diff":-249419,"override":true,"levy_growth_pct":4.95,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":11782943,"proposed":10595480,"limit":12040578,"diff":1445098,"override":false,"levy_growth_pct":-10.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":10595480,"proposed":11060253,"limit":11129177,"diff":68924,"override":false,"levy_growth_pct":4.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":11060253,"proposed":11818064,"limit":11403647,"diff":-414417,"override":true,"levy_growth_pct":6.85,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":11818064,"proposed":12476289,"limit":12161948,"diff":-314341,"override":true,"levy_growth_pct":5.57,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.492,"fb":4459482.5,"exp":9063847.93,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.6236,"fb":5100582.86,"exp":8178975.34,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.8782,"fb":6534859.52,"exp":7441223.6,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Blooming Grove – Board Oversight of Recreation Department Cash Receipts (2014M-360)","issued":"March 4, 2015","types":"Town","topics":"Cash Receipts","url":"https://www.osc.ny.gov/local-government/audits/town/2015/03/04/town-blooming-grove-board-oversight-recreation-department-cash-receipts-2014m-360"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":18418,"denom_kind":"capita","afr_year":2025,"op_exp":19383716.45,"op_rev":20753236.09,"op_exp_per":1052,"prop_tax_per":789,"state_aid_share":7.7,"sales_tax_share":9.5,"prop_tax_share":70,"debt_service_share":1.7,"debt_end":6126993.5,"debt_per":333,"exp_growth_5y":20.1,"rev_growth_5y":16.2,"gf_result":539419.6200000001,"fb_ratio":87.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":12476290.02,"levy_year":2026,"levy_growth":11.1,"levy_growth_span":"2021–2026","fv_rate":3.62,"cap_overrides":[2022,2025,2026],"cap_exceeded":[2022,2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":44,"n":114},"prop_tax_per":{"median":579,"pctile":65,"n":114},"debt_per":{"median":415,"pctile":40,"n":97},"debt_service_share":{"median":3.9,"pctile":27,"n":114},"state_aid_share":{"median":10.6,"pctile":29,"n":114},"sales_tax_share":{"median":7.1,"pctile":60,"n":114},"fb_ratio":{"median":40.1,"pctile":83,"n":104},"exp_growth_5y":{"median":27.3,"pctile":26,"n":111},"levy_growth":{"median":14.4,"pctile":36,"n":114},"fsms_score":{"median":3.3,"pctile":43,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 87.8% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $414,417, override planned), 2026 (by $314,341, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}