{"fid":"orange-county/cornwall-on-hudson","entity_id":"orange-county/cornwall-on-hudson","name":"Village of Cornwall-On-Hudson","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330420201160","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Cornwall-On-Hudson","population":{"value":2990,"year":2025,"base2020":3058,"src":"popest-2025","loc":"Cornwall-on-Hudson village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-02-28","op_rev":7469667,"op_exp":7177125.76,"gf_rev":4299837,"gf_exp":4160531,"gf_rev_all":4299837,"gf_exp_all":4160531,"prop_tax":2677835,"sales_tax":612875,"state_aid":298845,"federal_aid":1100,"debt_service":683714.76,"exp_by":{"General Government":699937,"Public Safety":807035,"Transportation":946348,"Culture and Recreation":45431,"Sanitation":630863,"Utilities":1602585,"Community Services":10650,"Employee Benefits":1750562,"Debt Service":683714.76},"rev_by":{"Real Property Taxes and Assessments":2641000,"Other Real Property Tax Items":36835,"Sales and Use Tax":612875,"Charges for Services":3701552,"Use and Sale of Property":140774,"Other Local Revenues":34021,"State Aid":298845,"Federal Aid":1100,"Charges to Other Governments":2665},"debt_end":1817084,"debt_by":{"Bond":530000,"Bond Anticipation Note":924566,"Capital Note":22518,"Revenue Anticipation Note":340000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-02-28","op_rev":7909704,"op_exp":7036795.03,"gf_rev":4374120,"gf_exp":4132017.03,"gf_rev_all":4374120,"gf_exp_all":4132017.03,"prop_tax":2710165,"sales_tax":610950,"state_aid":279800,"federal_aid":0,"debt_service":497008,"exp_by":{"General Government":785539.61,"Public Safety":800382,"Transportation":1215728,"Culture and Recreation":51517,"Sanitation":658302,"Utilities":1420707,"Community Services":12756,"Employee Benefits":1594855.42,"Debt Service":497008},"rev_by":{"Real Property Taxes and Assessments":2674200,"Other Real Property Tax Items":35965,"Sales and Use Tax":610950,"Charges for Services":4137888,"Use and Sale of Property":122466,"Other Local Revenues":48175,"State Aid":279800,"Federal Aid":0,"Charges to Other Governments":260},"debt_end":2644069,"debt_by":{"Bond":205000,"Bond Anticipation Note":2439069,"Capital Note":0,"Revenue Anticipation Note":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-02-28","op_rev":8026447.24,"op_exp":6954582.34,"gf_rev":4394154.24,"gf_exp":4088147.34,"gf_rev_all":4394154.24,"gf_exp_all":4088147.34,"prop_tax":2741176,"sales_tax":565633,"state_aid":270429,"federal_aid":0,"debt_service":534662,"exp_by":{"General Government":830119,"Public Safety":792047,"Transportation":1121341,"Culture and Recreation":13699,"Sanitation":644432,"Utilities":1439623,"Community Services":9850,"Employee Benefits":1568809.34,"Debt Service":534662},"rev_by":{"Real Property Taxes and Assessments":2723963,"Other Real Property Tax Items":17213,"Sales and Use Tax":565633,"Charges for Services":4192804,"Use and Sale of Property":157007.24,"Other Local Revenues":99278,"State Aid":270429,"Charges to Other Governments":120},"debt_end":1964095,"debt_by":{"Bond":1068495,"Bond Anticipation Note":895600},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-02-28","op_rev":8302987,"op_exp":7156709,"gf_rev":4580348,"gf_exp":4360191,"gf_rev_all":4580348,"gf_exp_all":4360191,"prop_tax":2844253,"sales_tax":708171,"state_aid":210115,"federal_aid":21545,"debt_service":398680,"exp_by":{"General Government":1030869,"Public Safety":896480,"Transportation":1042347,"Culture and Recreation":62755,"Sanitation":749980,"Utilities":1415722,"Community Services":9967,"Employee Benefits":1549909,"Debt Service":398680},"rev_by":{"Real Property Taxes and Assessments":2833324,"Other Real Property Tax Items":10929,"Sales and Use Tax":708171,"Charges for Services":4055099,"Use and Sale of Property":151684,"Other Local Revenues":311340,"State Aid":210115,"Federal Aid":21545,"Charges to Other Governments":780},"debt_end":2052379,"debt_by":{"Bond":988495,"Bond Anticipation Note":1019200,"Capital Note":44684},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-02-28","op_rev":8308728.91,"op_exp":8135574.91,"gf_rev":4871822.32,"gf_exp":4829000.34,"gf_rev_all":4871822.32,"gf_exp_all":4829000.34,"prop_tax":2887858.21,"sales_tax":738404.74,"state_aid":398471.3,"federal_aid":43498.27,"debt_service":395430.95,"exp_by":{"General Government":883719.26,"Public Safety":888807.08,"Transportation":1318929.87,"Culture and Recreation":79585.99,"Sanitation":826427.88,"Utilities":2130589.23,"Community Services":17548.1,"Employee Benefits":1594536.55,"Debt Service":395430.95},"rev_by":{"Real Property Taxes and Assessments":2877007.01,"Other Real Property Tax Items":10851.2,"Sales and Use Tax":738404.74,"Charges for Services":3969235.71,"Use and Sale of Property":203521.98,"Other Local Revenues":67738.7,"State Aid":398471.3,"Federal Aid":43498.27},"debt_end":1743630,"debt_by":{"Bond":940000,"Bond Anticipation Note":732800,"Capital Note":70830},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-02-28","op_rev":9101966.07,"op_exp":8419159.61,"gf_rev":5084573.84,"gf_exp":5452151.75,"gf_rev_all":5084573.84,"gf_exp_all":5452151.75,"prop_tax":2841334.93,"sales_tax":775686.26,"state_aid":322263.59,"federal_aid":681913.98,"debt_service":476264.99,"exp_by":{"General Government":944855.68,"Public Safety":949202.03,"Transportation":1552182.56,"Culture and Recreation":168727.51,"Sanitation":942232.13,"Utilities":1648135.78,"Community Services":61786.5,"Employee Benefits":1675772.43,"Debt Service":476264.99},"rev_by":{"Real Property Taxes and Assessments":2805063.64,"Other Real Property Tax Items":36271.29,"Sales and Use Tax":775686.26,"Charges for Services":4081227.37,"Use and Sale of Property":204574.61,"Other Local Revenues":194965.33,"State Aid":322263.59,"Federal Aid":681913.98},"debt_end":1405810,"debt_by":{"Bond":890000,"Bond Anticipation Note":403400,"Capital Note":48111,"Other":64299},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2722500,"own_levy":2722500,"full_value":377605525,"rate":7.2099050987138,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":2782000,"own_levy":2782000,"full_value":380189603,"rate":7.31740157555019,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":2800000,"own_levy":2800000,"full_value":393866008,"rate":7.10901662780709,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":2800000,"own_levy":2800000,"full_value":483173327,"rate":5.79502187628002,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":2829000,"own_levy":2829000,"full_value":544372073,"rate":5.19681324651641,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":2879463,"own_levy":2879463,"full_value":565902452,"rate":5.0882674033722,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2592000,"proposed":2641000,"limit":2664201,"diff":23201,"override":true,"levy_growth_pct":1.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2641000,"proposed":2674200,"limit":2751771,"diff":77571,"override":true,"levy_growth_pct":1.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2674200,"proposed":2722500,"limit":2766287,"diff":43787,"override":false,"levy_growth_pct":1.81,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2722500,"proposed":2782000,"limit":2828017,"diff":46017,"override":true,"levy_growth_pct":2.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2782000,"proposed":2800000,"limit":2889838,"diff":89838,"override":true,"levy_growth_pct":0.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2800000,"proposed":2800000,"limit":2917341,"diff":117341,"override":true,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2800000,"proposed":2829000,"limit":2908042,"diff":79042,"override":true,"levy_growth_pct":1.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2829000,"proposed":2879463,"limit":2950407,"diff":70944,"override":true,"levy_growth_pct":1.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":2879463,"proposed":3000000,"limit":2989724,"diff":-10276,"override":true,"levy_growth_pct":4.19,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5996,"fb":2895669,"exp":4829000.34,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4595,"fb":2505348,"exp":5452151.75,"xfer":null,"src":"fsms-ind1-muni-2024"}],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2024","src":"fsms-notfiled-muni-2025"},"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2990,"denom_kind":"capita","afr_year":2024,"op_exp":8419159.61,"op_rev":9101966.07,"op_exp_per":2816,"prop_tax_per":950,"state_aid_share":3.5,"sales_tax_share":8.5,"prop_tax_share":31.2,"debt_service_share":5.7,"debt_end":1405810,"debt_per":470,"exp_growth_5y":19.6,"rev_growth_5y":15.1,"gf_result":-367577.91000000015,"fb_ratio":46,"fb_year":2024,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":2879463,"levy_year":2026,"levy_growth":5.8,"levy_growth_span":"2021–2026","fv_rate":5.09,"cap_overrides":[2022,2023,2024,2025,2026,2027],"cap_exceeded":[2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":86,"n":48},"prop_tax_per":{"median":717.5,"pctile":78,"n":48},"debt_per":{"median":1602,"pctile":21,"n":45},"debt_service_share":{"median":8.2,"pctile":34,"n":48},"state_aid_share":{"median":4.8,"pctile":41,"n":48},"sales_tax_share":{"median":5.9,"pctile":53,"n":48},"fb_ratio":{"median":31.1,"pctile":66,"n":41},"exp_growth_5y":{"median":30.7,"pctile":23,"n":46},"levy_growth":{"median":15.1,"pctile":20,"n":47}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2027 (by $10,276, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2024. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}