{"fid":"orange-county/cornwall","entity_id":"orange-county/cornwall","name":"Town of Cornwall","kind":"town","kind_label":"Town","county":"Orange","region":"mid-hudson","osc_code":"330320200000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Cornwall","population":{"value":12577,"year":2025,"base2020":12842,"src":"popest-2025","loc":"Cornwall town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":11433550,"op_exp":10973069,"gf_rev":3271788,"gf_exp":3214126,"gf_rev_all":3271788,"gf_exp_all":3214126,"prop_tax":7766337,"sales_tax":1674364,"state_aid":428945,"federal_aid":205043,"debt_service":684168,"exp_by":{"General Government":1947656,"Public Safety":1581257,"Health":6900,"Economic Development":2324,"Community Services":57333,"Culture and Recreation":361129,"Employee Benefits":2621608,"Debt Service":684168,"Transportation":1486267,"Sanitation":2121384,"Utilities":103043},"rev_by":{"Real Property Taxes and Assessments":7752926,"Other Real Property Tax Items":13411,"Other Non-Property Taxes":107769,"Charges for Services":327636,"Use and Sale of Property":242814,"Other Local Revenues":371687,"State Aid":428945,"Federal Aid":205043,"Sales and Use Tax":1674364,"Charges to Other Governments":308955},"debt_end":7480932,"debt_by":{"Bond":4250932,"Bond Anticipation Note":3230000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":11316676,"op_exp":10720352,"gf_rev":3200953,"gf_exp":2906234,"gf_rev_all":3200953,"gf_exp_all":2906234,"prop_tax":7987835,"sales_tax":1562772,"state_aid":431457,"federal_aid":35131,"debt_service":951227,"exp_by":{"General Government":1869356,"Public Safety":1657981,"Health":6900,"Economic Development":1952,"Community Services":48098,"Culture and Recreation":105360,"Employee Benefits":2506509,"Debt Service":951227,"Transportation":1291391,"Sanitation":2152797,"Utilities":128781},"rev_by":{"Real Property Taxes and Assessments":7962512,"Other Real Property Tax Items":25323,"Other Non-Property Taxes":104157,"Charges for Services":403376,"Use and Sale of Property":121552,"Other Local Revenues":350616,"State Aid":431457,"Federal Aid":35131,"Sales and Use Tax":1562772,"Charges to Other Governments":319780},"debt_end":6675000,"debt_by":{"Bond":4575000,"Bond Anticipation Note":2100000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":12651076,"op_exp":11447929,"gf_rev":3668146,"gf_exp":3370957,"gf_rev_all":3668146,"gf_exp_all":3370957,"prop_tax":8172894,"sales_tax":1881808,"state_aid":837176,"federal_aid":146901,"debt_service":1059806,"exp_by":{"General Government":1853911,"Public Safety":1740111,"Health":6900,"Economic Development":2126,"Community Services":78058,"Culture and Recreation":298296,"Employee Benefits":2528375,"Debt Service":1059806,"Transportation":1553178,"Sanitation":2197528,"Utilities":129640},"rev_by":{"Real Property Taxes and Assessments":8156990,"Other Real Property Tax Items":15904,"Other Non-Property Taxes":101075,"Charges for Services":531302,"Use and Sale of Property":191026,"Other Local Revenues":460959,"State Aid":837176,"Federal Aid":146901,"Sales and Use Tax":1881808,"Charges to Other Governments":327935},"debt_end":6460000,"debt_by":{"Bond":4110000,"Bond Anticipation Note":2350000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":11776200.76,"op_exp":12781791.5,"gf_rev":3422604.44,"gf_exp":3512585.92,"gf_rev_all":3422604.44,"gf_exp_all":3512585.92,"prop_tax":6575034.16,"sales_tax":1986380.6,"state_aid":1084389.17,"federal_aid":540963.75,"debt_service":850754.04,"exp_by":{"General Government":2090351.01,"Public Safety":2173360.33,"Health":6715.52,"Economic Development":1472.21,"Community Services":37985.33,"Culture and Recreation":347339.45,"Employee Benefits":2658712.41,"Debt Service":850754.04,"Transportation":2118961.9,"Sanitation":2355606.84,"Utilities":140532.46},"rev_by":{"Real Property Taxes and Assessments":6546534,"Other Real Property Tax Items":28500.16,"Other Non-Property Taxes":98091.08,"Charges for Services":521353.92,"Use and Sale of Property":139787.9,"Other Local Revenues":506756.18,"State Aid":1084389.17,"Federal Aid":540963.75,"Sales and Use Tax":1986380.6,"Charges to Other Governments":323444},"debt_end":9669468,"debt_by":{"Bond":3660000,"Bond Anticipation Note":6009468},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":13872608,"op_exp":13479053,"gf_rev":3553602,"gf_exp":3835767,"gf_rev_all":3553602,"gf_exp_all":3835767,"prop_tax":8659908,"sales_tax":2058648,"state_aid":747132,"federal_aid":787427,"debt_service":778245,"exp_by":{"General Government":2230223,"Public Safety":2335714,"Health":6900,"Economic Development":2174,"Community Services":50806,"Culture and Recreation":492556,"Employee Benefits":3021926,"Debt Service":778245,"Transportation":1905199,"Sanitation":2538075,"Utilities":117235},"rev_by":{"Real Property Taxes and Assessments":8644530,"Other Real Property Tax Items":15378,"Other Non-Property Taxes":95695,"Charges for Services":736887,"Use and Sale of Property":238637,"Other Local Revenues":180101,"State Aid":747132,"Federal Aid":787427,"Sales and Use Tax":2058648,"Charges to Other Governments":368173},"debt_end":16266007,"debt_by":{"Bond":9396007,"Bond Anticipation Note":6870000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":14437613,"op_exp":14553080,"gf_rev":3915629,"gf_exp":4097631,"gf_rev_all":3955629,"gf_exp_all":4097631,"prop_tax":9729932,"sales_tax":2049262,"state_aid":911097,"federal_aid":427654,"debt_service":1438569,"exp_by":{"General Government":2326340,"Public Safety":2335382,"Health":6900,"Economic Development":2214,"Community Services":42373,"Culture and Recreation":474085,"Employee Benefits":3300295,"Debt Service":1438569,"Transportation":1997371,"Sanitation":2507649,"Utilities":121902},"rev_by":{"Real Property Taxes and Assessments":9710884,"Other Real Property Tax Items":19048,"Other Non-Property Taxes":90147,"Charges for Services":407623,"Use and Sale of Property":351655,"Other Local Revenues":127697,"State Aid":911097,"Federal Aid":427654,"Sales and Use Tax":2049262,"Charges to Other Governments":342546},"debt_end":18458507,"debt_by":{"Bond":9251007,"Bond Anticipation Note":9207500},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":14350706,"op_exp":15265187,"gf_rev":4253340,"gf_exp":4340038,"gf_rev_all":4253340,"gf_exp_all":4340038,"prop_tax":9985896,"sales_tax":2127569,"state_aid":729912,"federal_aid":156461,"debt_service":1570243,"exp_by":{"General Government":2360484,"Public Safety":2745049,"Economic Development":1945,"Community Services":62285,"Culture and Recreation":333160,"Employee Benefits":3462759,"Debt Service":1570243,"Transportation":2064448,"Sanitation":2523005,"Utilities":141809},"rev_by":{"Real Property Taxes and Assessments":9965706,"Other Real Property Tax Items":20190,"Sales and Use Tax":2127569,"Other Non-Property Taxes":82805,"Charges for Services":434998,"Use and Sale of Property":283557,"Other Local Revenues":163628,"State Aid":729912,"Federal Aid":156461,"Charges to Other Governments":385880},"debt_end":30151007,"debt_by":{"Bond":8906007,"Bond Anticipation Note":21245000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":8157350.31,"own_levy":5228665.55,"full_value":1528907736,"rate":5.33541044886177,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":6546856.99,"own_levy":3610648.99,"full_value":1573575053,"rate":4.16049871756578,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":8644816.82,"own_levy":5571985.47,"full_value":1938351056,"rate":4.45988191521897,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":9710880.2,"own_levy":6102381.71,"full_value":2182029322,"rate":4.45038941598604,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":9965712.38,"own_levy":6452505.53,"full_value":2277459379,"rate":4.37580247177704,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":11952551.61,"own_levy":8269141.48,"full_value":2302521737,"rate":5.19107004200239,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":7573354,"proposed":7752926,"limit":7768144,"diff":15218,"override":false,"levy_growth_pct":2.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":7752926,"proposed":7962512,"limit":7973814,"diff":11302,"override":false,"levy_growth_pct":2.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":7962512,"proposed":8156990,"limit":8162723,"diff":5733,"override":false,"levy_growth_pct":2.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":8156990,"proposed":6546534,"limit":8377815,"diff":1831281,"override":false,"levy_growth_pct":-19.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":6546534,"proposed":8644531,"limit":6825543,"diff":-1818988,"override":true,"levy_growth_pct":32.05,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":8644531,"proposed":9710884,"limit":8850046,"diff":-860838,"override":true,"levy_growth_pct":12.34,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":9710884,"proposed":9965706,"limit":9971852,"diff":6146,"override":false,"levy_growth_pct":2.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":9965706,"proposed":11952552,"limit":10247555,"diff":-1704997,"override":true,"levy_growth_pct":19.94,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2782,"fb":1170541,"exp":4208042,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1642,"fb":729839,"exp":4443984,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1798,"fb":845249,"exp":4701422,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Cornwall – Financial Condition (2014M-123)","issued":"August 1, 2014","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2014/08/01/town-cornwall-financial-condition-2014m-123"}],"transcript_mentions":{"meetings":2,"moments":5,"terms":{"levy":4,"fund balance":1},"recent":[{"date":"2026-10-06","body":"N.Y. Town Board Special Budget Mtg. 1","title":"Cornwall, N.Y. Town Board 10/6/26 Special Budget Mtg. 1","t":190,"url":"https://www.youtube.com/watch?v=beVKyj6FXPk&t=190s","k":"orange-county/cornwall/beVKyj6FXPk"},{"date":"2026-09-08","body":"N.Y. Town Board Public Hearing & Work Session","title":"Cornwall, N.Y. Town Board Public Hearing & Work Session 9/8/26","t":5170,"url":"https://www.youtube.com/watch?v=aFE4Zn6BYB8&t=5170s","k":"orange-county/cornwall/aFE4Zn6BYB8"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":12577,"denom_kind":"capita","afr_year":2025,"op_exp":15265187,"op_rev":14350706,"op_exp_per":1214,"prop_tax_per":794,"state_aid_share":5.1,"sales_tax_share":14.8,"prop_tax_share":69.6,"debt_service_share":10.3,"debt_end":30151007,"debt_per":2397,"exp_growth_5y":33.3,"rev_growth_5y":13.4,"gf_result":-86698,"fb_ratio":18,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":11952551.61,"levy_year":2026,"levy_growth":46.5,"levy_growth_span":"2021–2026","fv_rate":5.19,"cap_overrides":[2023,2024,2026],"cap_exceeded":[2023,2024,2026],"audit_count":1,"audits_5y":0,"transcript_hits":2,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":59,"n":114},"prop_tax_per":{"median":579,"pctile":66,"n":114},"debt_per":{"median":415,"pctile":95,"n":97},"debt_service_share":{"median":3.9,"pctile":93,"n":114},"state_aid_share":{"median":10.6,"pctile":12,"n":114},"sales_tax_share":{"median":7.1,"pctile":72,"n":114},"fb_ratio":{"median":40.1,"pctile":17,"n":104},"exp_growth_5y":{"median":27.3,"pctile":65,"n":111},"levy_growth":{"median":14.4,"pctile":93,"n":114},"fsms_score":{"median":3.3,"pctile":69,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $9,669,468 (2022) to $30,151,007 (2025), +212%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $860,838, override planned), 2026 (by $1,704,997, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}