{"fid":"orange-county/fd-bullville-fire-district","entity_id":null,"name":"Bullville Fire District","kind":"fire_district","kind_label":"Fire district","county":"Orange","region":"mid-hudson","osc_code":"331120905000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Bullville Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":529364.91,"op_exp":391527.65,"gf_rev":529364.91,"gf_exp":391527.65,"gf_rev_all":529364.91,"gf_exp_all":391527.65,"prop_tax":510800,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":310037.04,"Employee Benefits":81490.61},"rev_by":{"Real Property Taxes and Assessments":510800,"Use and Sale of Property":4778.06,"Other Local Revenues":13786.85},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":557414.04,"op_exp":351489.9,"gf_rev":557414.04,"gf_exp":351489.9,"gf_rev_all":557414.04,"gf_exp_all":351489.9,"prop_tax":526500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":273042.03,"Employee Benefits":78447.87},"rev_by":{"Real Property Taxes and Assessments":526500,"Use and Sale of Property":20085.51,"Other Local Revenues":10828.53},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":589340.91,"op_exp":323765.66,"gf_rev":589340.91,"gf_exp":323765.66,"gf_rev_all":589340.91,"gf_exp_all":323765.66,"prop_tax":534835,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":267418.06,"Employee Benefits":56347.6},"rev_by":{"Real Property Taxes and Assessments":534835,"Use and Sale of Property":45415.42,"Other Local Revenues":9090.49},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":501188.86,"op_exp":558660.6,"gf_rev":501188.86,"gf_exp":558660.6,"gf_rev_all":501188.86,"gf_exp_all":558660.6,"prop_tax":549700,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":511752.22,"Employee Benefits":46908.38},"rev_by":{"Real Property Taxes and Assessments":549700,"Use and Sale of Property":-49885.31,"Other Local Revenues":1374.17},"debt_end":4500000,"debt_by":{"Bond":4500000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":882334.89,"op_exp":762319.96,"gf_rev":882334.89,"gf_exp":762319.96,"gf_rev_all":882334.89,"gf_exp_all":762319.96,"prop_tax":725673,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":286891.39,"exp_by":{"Public Safety":427730,"Employee Benefits":47698.57,"Debt Service":286891.39},"rev_by":{"Real Property Taxes and Assessments":725673,"Use and Sale of Property":142984.75,"Other Local Revenues":13677.14},"debt_end":4385000,"debt_by":{"Bond":4385000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1061763.93,"op_exp":873143.5,"gf_rev":1061763.93,"gf_exp":873143.5,"gf_rev_all":1086763.93,"gf_exp_all":898143.5,"prop_tax":747200,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":286850,"exp_by":{"Public Safety":534325.35,"Employee Benefits":51968.15,"Debt Service":286850},"rev_by":{"Real Property Taxes and Assessments":747200,"Use and Sale of Property":149664.94,"Other Local Revenues":164898.99},"debt_end":4270000,"debt_by":{"Bond":4270000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":983581,"op_exp":1061681,"gf_rev":983581,"gf_exp":1061681,"gf_rev_all":983581,"gf_exp_all":1061681,"prop_tax":773150,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":288400,"exp_by":{"Public Safety":717707,"Employee Benefits":55574,"Debt Service":288400},"rev_by":{"Real Property Taxes and Assessments":773150,"Use and Sale of Property":193934,"Other Local Revenues":16497},"debt_end":4150000,"debt_by":{"Bond":4150000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":501050,"proposed":510800,"limit":519681,"diff":8881,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":510800,"proposed":526500,"limit":531156,"diff":4656,"override":false,"levy_growth_pct":3.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":526500,"proposed":534835,"limit":543273,"diff":8438,"override":false,"levy_growth_pct":1.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":534835,"proposed":549700,"limit":556245,"diff":6545,"override":false,"levy_growth_pct":2.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":549700,"proposed":725673,"limit":571556,"diff":-154117,"override":true,"levy_growth_pct":32.01,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":725673,"proposed":747200,"limit":747588,"diff":388,"override":false,"levy_growth_pct":2.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":747200,"proposed":773150,"limit":773202,"diff":52,"override":false,"levy_growth_pct":3.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":773150,"proposed":796550,"limit":796867,"diff":317,"override":false,"levy_growth_pct":3.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":796550,"proposed":818450,"limit":818973,"diff":523,"override":false,"levy_growth_pct":2.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":1061681,"op_rev":983581,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":78.6,"debt_service_share":27.2,"debt_end":4150000,"debt_per":null,"exp_growth_5y":227.9,"rev_growth_5y":66.9,"gf_result":-78100,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023],"cap_exceeded":[2023],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":86,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":96,"n":161}},"flags":[]}