{"fid":"orange-county/fd-circleville-fire-district","entity_id":null,"name":"Circleville Fire District","kind":"fire_district","kind_label":"Fire district","county":"Orange","region":"mid-hudson","osc_code":"331186502500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Circleville Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":754508.87,"op_exp":600306.61,"gf_rev":754508.87,"gf_exp":600306.61,"gf_rev_all":754508.87,"gf_exp_all":600306.61,"prop_tax":712212,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":17245.65,"exp_by":{"Public Safety":421426.15,"Employee Benefits":161634.81,"Debt Service":17245.65},"rev_by":{"Real Property Taxes and Assessments":712212,"Use and Sale of Property":24329.22,"Other Local Revenues":17967.65,"State Aid":0},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":991245.95,"op_exp":547385.75,"gf_rev":991245.95,"gf_exp":547385.75,"gf_rev_all":991245.95,"gf_exp_all":547385.75,"prop_tax":723193,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":386054.76,"Employee Benefits":161330.99,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":723193,"Use and Sale of Property":261431.2,"Other Local Revenues":6621.75,"State Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":951979.24,"op_exp":521190.43,"gf_rev":951979.24,"gf_exp":521190.43,"gf_rev_all":951979.24,"gf_exp_all":521190.43,"prop_tax":733372.28,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":358391.26,"Employee Benefits":162799.17},"rev_by":{"Real Property Taxes and Assessments":733372.28,"Use and Sale of Property":218594.89,"Other Local Revenues":12.07},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":536338.86,"op_exp":1045362.61,"gf_rev":536338.86,"gf_exp":1045362.61,"gf_rev_all":536338.86,"gf_exp_all":1045362.61,"prop_tax":741362,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":903534.63,"Employee Benefits":141827.98},"rev_by":{"Real Property Taxes and Assessments":741362,"Use and Sale of Property":-205458.37,"Other Local Revenues":435.23},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1055823.14,"op_exp":925290.21,"gf_rev":1055823.14,"gf_exp":925290.21,"gf_rev_all":1055823.14,"gf_exp_all":925290.21,"prop_tax":773259,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":738356.27,"Employee Benefits":186933.94},"rev_by":{"Real Property Taxes and Assessments":773259,"Use and Sale of Property":279535.14,"Other Local Revenues":3029},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":707576,"proposed":712212,"limit":740670,"diff":28458,"override":false,"levy_growth_pct":0.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":712212,"proposed":723193,"limit":743668,"diff":20475,"override":false,"levy_growth_pct":1.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":723193,"proposed":733408,"limit":754811,"diff":21403,"override":false,"levy_growth_pct":1.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":733408,"proposed":741362,"limit":770021,"diff":28659,"override":false,"levy_growth_pct":1.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":741362,"proposed":773259,"limit":773259,"diff":0,"override":false,"levy_growth_pct":4.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":773259,"proposed":789728,"limit":797716,"diff":7988,"override":true,"levy_growth_pct":2.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":789728,"proposed":828654,"limit":828654,"diff":0,"override":true,"levy_growth_pct":4.93,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":828654,"proposed":970906,"limit":863738,"diff":-107168,"override":true,"levy_growth_pct":17.17,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":970906,"proposed":1005278,"limit":1005278,"diff":0,"override":true,"levy_growth_pct":3.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Circleville Fire District – Board Oversight (2013M-343)","issued":"March 7, 2014","types":"Fire District","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2014/03/07/circleville-fire-district-board-oversight-2013m-343"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2023,"op_exp":925290.21,"op_rev":1055823.14,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":73.2,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":54.1,"rev_growth_5y":39.9,"gf_result":130532.92999999993,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024,2025,2026,2027],"cap_exceeded":[2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":72,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $107,168, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"No recent AFR in OSC data","detail":"Most recent Annual Financial Report year in OSC bulk data: 2023. This is filing status, not a stress designation.","src":["afr-2025"]}]}