{"fid":"orange-county/fd-new-hampton-fire-district","entity_id":null,"name":"New Hampton Fire District","kind":"fire_district","kind_label":"Fire district","county":"Orange","region":"mid-hudson","osc_code":"331188106500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"New Hampton Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":426620,"op_exp":403049,"gf_rev":426620,"gf_exp":403049,"gf_rev_all":426620,"gf_exp_all":403049,"prop_tax":407314,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":104000,"exp_by":{"General Government":130,"Public Safety":216655,"Employee Benefits":82264,"Debt Service":104000},"rev_by":{"Real Property Taxes and Assessments":307304,"Other Real Property Tax Items":100010,"Use and Sale of Property":4892,"Other Local Revenues":14414},"debt_end":100000,"debt_by":{"Bond Anticipation Note":100000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":692518,"op_exp":341148,"gf_rev":692518,"gf_exp":341148,"gf_rev_all":692518,"gf_exp_all":447540,"prop_tax":610478,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":102000,"exp_by":{"Public Safety":173996,"Employee Benefits":65152,"Debt Service":102000},"rev_by":{"Real Property Taxes and Assessments":530534,"Other Real Property Tax Items":79944,"Use and Sale of Property":63622,"Other Local Revenues":18418},"debt_end":250000,"debt_by":{"Bond":250000,"Bond Anticipation Note":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":644458,"op_exp":415436,"gf_rev":644458,"gf_exp":415436,"gf_rev_all":644458,"gf_exp_all":415436,"prop_tax":532795,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":95761,"exp_by":{"Public Safety":242671,"Employee Benefits":77004,"Debt Service":95761},"rev_by":{"Real Property Taxes and Assessments":532795,"Use and Sale of Property":98961,"Other Local Revenues":12702},"debt_end":165000,"debt_by":{"Bond":165000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":603416,"op_exp":524277,"gf_rev":603416,"gf_exp":524277,"gf_rev_all":603416,"gf_exp_all":525277,"prop_tax":543411,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":88981,"exp_by":{"Public Safety":347048,"Employee Benefits":88248,"Debt Service":88981},"rev_by":{"Real Property Taxes and Assessments":543411,"Use and Sale of Property":50005,"Other Local Revenues":10000},"debt_end":80000,"debt_by":{"Bond":80000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":669338,"op_exp":462392,"gf_rev":669338,"gf_exp":462392,"gf_rev_all":670338,"gf_exp_all":462392,"prop_tax":554261,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":81300,"exp_by":{"Public Safety":295720,"Employee Benefits":85372,"Debt Service":81300},"rev_by":{"Real Property Taxes and Assessments":554261,"Use and Sale of Property":102673,"Other Local Revenues":12404},"debt_end":7100000,"debt_by":{"Bond":7100000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1012761,"op_exp":853702,"gf_rev":1012761,"gf_exp":853702,"gf_rev_all":1012761,"gf_exp_all":1160084,"prop_tax":865562,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":459511,"exp_by":{"Public Safety":305958,"Employee Benefits":88233,"Debt Service":459511},"rev_by":{"Real Property Taxes and Assessments":865562,"Use and Sale of Property":137185,"Other Local Revenues":10014},"debt_end":7265000,"debt_by":{"Bond":7265000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1018318,"op_exp":774350,"gf_rev":1018318,"gf_exp":774350,"gf_rev_all":1018318,"gf_exp_all":774350,"prop_tax":882850,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":393075,"exp_by":{"Public Safety":287019,"Employee Benefits":94256,"Debt Service":393075},"rev_by":{"Real Property Taxes and Assessments":882850,"Use and Sale of Property":123537,"Other Local Revenues":11931},"debt_end":7020000,"debt_by":{"Bond":7020000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":514000,"proposed":524280,"limit":559899,"diff":35619,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":307304,"proposed":530534,"limit":329935,"diff":-200599,"override":true,"levy_growth_pct":72.64,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":530559,"proposed":532795,"limit":544116,"diff":11321,"override":false,"levy_growth_pct":0.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":532795,"proposed":543411,"limit":554602,"diff":11191,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":543411,"proposed":554261,"limit":565314,"diff":11053,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":554261,"proposed":865562,"limit":577105,"diff":-288457,"override":true,"levy_growth_pct":56.17,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":865562,"proposed":882850,"limit":904945,"diff":22095,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":882850,"proposed":898850,"limit":919844,"diff":20994,"override":false,"levy_growth_pct":1.81,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":774350,"op_rev":1018318,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":86.7,"debt_service_share":50.8,"debt_end":7020000,"debt_per":null,"exp_growth_5y":86.4,"rev_growth_5y":58,"gf_result":243968,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024],"cap_exceeded":[2024],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":99,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":80,"n":161}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $80,000 (2022) to $7,020,000 (2025), +8675%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $288,457, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}