{"fid":"orange-county/fd-salisbury-mills-fire-district","entity_id":null,"name":"Salisbury Mills Fire District","kind":"fire_district","kind_label":"Fire district","county":"Orange","region":"mid-hudson","osc_code":"331107808000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Salisbury Mills Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":1283926,"op_exp":1182229,"gf_rev":1283926,"gf_exp":1182229,"gf_rev_all":1300553,"gf_exp_all":1182229,"prop_tax":988000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":92025,"exp_by":{"Public Safety":914979,"Employee Benefits":175225,"Debt Service":92025},"rev_by":{"Real Property Taxes and Assessments":988000,"Charges for Services":31,"Use and Sale of Property":243139,"Other Local Revenues":52756},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1084306,"op_exp":897664,"gf_rev":1084306,"gf_exp":897664,"gf_rev_all":1084306,"gf_exp_all":897664,"prop_tax":1019000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":634739,"Employee Benefits":262925},"rev_by":{"Real Property Taxes and Assessments":1019000,"Use and Sale of Property":64946,"Other Local Revenues":360},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1390532,"op_exp":1092841,"gf_rev":1390532,"gf_exp":1092841,"gf_rev_all":1390532,"gf_exp_all":1092841,"prop_tax":1046000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":830836,"Employee Benefits":262005},"rev_by":{"Real Property Taxes and Assessments":1046000,"Use and Sale of Property":344502,"Other Local Revenues":30},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":855863,"op_exp":1163580,"gf_rev":855863,"gf_exp":1163580,"gf_rev_all":855863,"gf_exp_all":1163580,"prop_tax":1079500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":945461,"Employee Benefits":218119},"rev_by":{"Real Property Taxes and Assessments":1079500,"Use and Sale of Property":-237958,"Other Local Revenues":14321},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1483910,"op_exp":851829,"gf_rev":1483910,"gf_exp":851829,"gf_rev_all":1483910,"gf_exp_all":851829,"prop_tax":1120000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":551569,"Employee Benefits":300260},"rev_by":{"Real Property Taxes and Assessments":1120000,"Use and Sale of Property":358350,"Other Local Revenues":5560},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1857330,"op_exp":1054841,"gf_rev":1857330,"gf_exp":1054841,"gf_rev_all":1857330,"gf_exp_all":1054841,"prop_tax":1165000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":74139,"exp_by":{"Public Safety":782106,"Employee Benefits":198596,"Debt Service":74139},"rev_by":{"Real Property Taxes and Assessments":1165000,"Use and Sale of Property":645662,"Other Local Revenues":46668},"debt_end":239229,"debt_by":{"Installment Purchase Contract":239229},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1707498,"op_exp":1097980,"gf_rev":1707498,"gf_exp":1097980,"gf_rev_all":1707498,"gf_exp_all":1097980,"prop_tax":1198000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":101941,"exp_by":{"Public Safety":649673,"Employee Benefits":346366,"Debt Service":101941},"rev_by":{"Real Property Taxes and Assessments":1198000,"Use and Sale of Property":462758,"Other Local Revenues":46740},"debt_end":149747,"debt_by":{"Installment Purchase Contract":149747},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":958000,"proposed":988000,"limit":988600,"diff":600,"override":false,"levy_growth_pct":3.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":988000,"proposed":1019000,"limit":1019546,"diff":546,"override":false,"levy_growth_pct":3.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1019000,"proposed":1046000,"limit":1046205,"diff":205,"override":false,"levy_growth_pct":2.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1046000,"proposed":1079500,"limit":1079608,"diff":108,"override":false,"levy_growth_pct":3.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1079500,"proposed":1120000,"limit":1120189,"diff":189,"override":false,"levy_growth_pct":3.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1120000,"proposed":1165000,"limit":1165209,"diff":209,"override":false,"levy_growth_pct":4.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1165000,"proposed":1198000,"limit":1198491,"diff":491,"override":false,"levy_growth_pct":2.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1198000,"proposed":1230000,"limit":1234141,"diff":4141,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1230000,"proposed":1230000,"limit":1263618,"diff":33618,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":1097980,"op_rev":1707498,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":70.2,"debt_service_share":9.3,"debt_end":149747,"debt_per":null,"exp_growth_5y":0.5,"rev_growth_5y":22.8,"gf_result":609518,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":53,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":30,"n":161}},"flags":[]}