{"fid":"orange-county/fd-silver-lake-fire-district","entity_id":null,"name":"Silver Lake Fire District","kind":"fire_district","kind_label":"Fire district","county":"Orange","region":"mid-hudson","osc_code":"331186508000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Silver Lake Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":1133854.21,"op_exp":914199.99,"gf_rev":1133854.21,"gf_exp":914199.99,"gf_rev_all":1133854.21,"gf_exp_all":914199.99,"prop_tax":1015947,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":330227.77,"exp_by":{"General Government":275.45,"Public Safety":434754.04,"Employee Benefits":148942.73,"Debt Service":330227.77},"rev_by":{"Real Property Taxes and Assessments":1015947,"Use and Sale of Property":70179.9,"Other Local Revenues":47727.31},"debt_end":3420000,"debt_by":{"Bond":3420000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1109004.8,"op_exp":914847.45,"gf_rev":1109004.8,"gf_exp":914847.45,"gf_rev_all":1109004.8,"gf_exp_all":914847.45,"prop_tax":1017448,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":332240.58,"exp_by":{"General Government":3381.89,"Public Safety":449566.39,"Employee Benefits":129658.59,"Debt Service":332240.58},"rev_by":{"Real Property Taxes and Assessments":1017448,"Use and Sale of Property":54717.65,"Other Local Revenues":36839.15},"debt_end":3165000,"debt_by":{"Bond":3165000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1298728.62,"op_exp":1855631.91,"gf_rev":1298728.62,"gf_exp":1855631.91,"gf_rev_all":1298728.62,"gf_exp_all":1855631.91,"prop_tax":1052556,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":326347.96,"exp_by":{"General Government":23116.19,"Public Safety":1358678.65,"Employee Benefits":147489.11,"Debt Service":326347.96},"rev_by":{"Real Property Taxes and Assessments":1052556,"Use and Sale of Property":171189.22,"Other Local Revenues":74983.4},"debt_end":2910000,"debt_by":{"Bond":2910000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1158278.05,"op_exp":1007596.96,"gf_rev":1158278.05,"gf_exp":1007596.96,"gf_rev_all":1158278.05,"gf_exp_all":1007596.96,"prop_tax":1073607,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":327363.12,"exp_by":{"General Government":0,"Public Safety":555259.22,"Employee Benefits":124974.62,"Debt Service":327363.12},"rev_by":{"Real Property Taxes and Assessments":1073607,"Use and Sale of Property":52055.03,"Other Local Revenues":32616.02},"debt_end":2655774.01,"debt_by":{"Bond":2650000,"Other":5774.01},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1193856.47,"op_exp":964352.63,"gf_rev":1193856.47,"gf_exp":964352.63,"gf_rev_all":1193856.47,"gf_exp_all":964352.63,"prop_tax":1110079,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":323953.67,"exp_by":{"General Government":57.95,"Public Safety":504345.29,"Employee Benefits":135995.72,"Debt Service":323953.67},"rev_by":{"Real Property Taxes and Assessments":1110079,"Use and Sale of Property":58147.6,"Other Local Revenues":25629.87},"debt_end":2385000,"debt_by":{"Bond":2385000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1237108.49,"op_exp":1038359.3,"gf_rev":1237108.49,"gf_exp":1038359.3,"gf_rev_all":1432108.49,"gf_exp_all":1233359.3,"prop_tax":1145020.63,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":327457.22,"exp_by":{"Public Safety":571535.81,"Employee Benefits":139366.27,"Debt Service":327457.22},"rev_by":{"Real Property Taxes and Assessments":1145020.63,"Use and Sale of Property":67478.87,"Other Local Revenues":24608.99},"debt_end":2110000,"debt_by":{"Bond":2110000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1349353.28,"op_exp":1013989.43,"gf_rev":1349353.28,"gf_exp":1013989.43,"gf_rev_all":1349353.28,"gf_exp_all":1013989.43,"prop_tax":1200389.83,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":326295,"exp_by":{"Public Safety":549367.79,"Employee Benefits":138326.64,"Debt Service":326295},"rev_by":{"Real Property Taxes and Assessments":1200389.83,"Use and Sale of Property":126731.57,"Other Local Revenues":22231.88},"debt_end":1830000,"debt_by":{"Bond":1830000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":1059415,"proposed":1015947,"limit":1103944,"diff":87997,"override":false,"levy_growth_pct":-4.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1015947,"proposed":1017448,"limit":1047043,"diff":29595,"override":false,"levy_growth_pct":0.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1017448,"proposed":1052556,"limit":1053366,"diff":810,"override":false,"levy_growth_pct":3.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1052556,"proposed":1073607,"limit":1117147,"diff":43540,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1073607,"proposed":1110079,"limit":1111836,"diff":1757,"override":false,"levy_growth_pct":3.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1110079,"proposed":1145021,"limit":1145021,"diff":0,"override":false,"levy_growth_pct":3.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1145021,"proposed":1200390,"limit":1200390,"diff":0,"override":false,"levy_growth_pct":4.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1200390,"proposed":1244845,"limit":1244845,"diff":0,"override":false,"levy_growth_pct":3.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":1013989.43,"op_rev":1349353.28,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":89,"debt_service_share":32.2,"debt_end":1830000,"debt_per":null,"exp_growth_5y":-45.4,"rev_growth_5y":3.9,"gf_result":335363.85,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":91,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":5,"n":161}},"flags":[]}