{"fid":"orange-county/fd-warwick-fire-district","entity_id":null,"name":"Warwick Fire District","kind":"fire_district","kind_label":"Fire district","county":"Orange","region":"mid-hudson","osc_code":"331187307500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Warwick Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":1756989.27,"op_exp":1250927.2,"gf_rev":1756989.27,"gf_exp":1250927.2,"gf_rev_all":1756989.27,"gf_exp_all":1250927.2,"prop_tax":1340200,"sales_tax":0,"state_aid":0,"federal_aid":243182,"debt_service":125718.01,"exp_by":{"Public Safety":860197.3,"Employee Benefits":265011.89,"Debt Service":125718.01},"rev_by":{"Real Property Taxes and Assessments":1340200,"Use and Sale of Property":169487.27,"Other Local Revenues":4120,"Federal Aid":243182},"debt_end":5942113,"debt_by":{"Bond":4600000,"Installment Purchase Contract":1342113},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1965842,"op_exp":1502154.89,"gf_rev":1965842,"gf_exp":1502154.89,"gf_rev_all":1965842,"gf_exp_all":1502154.89,"prop_tax":1661405,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":358137.85,"exp_by":{"Public Safety":848594,"Employee Benefits":295423.04,"Debt Service":358137.85},"rev_by":{"Real Property Taxes and Assessments":1661405,"Use and Sale of Property":304255,"Other Local Revenues":182,"Federal Aid":0},"debt_end":5675455.37,"debt_by":{"Bond":4421842,"Installment Purchase Contract":1253613.37},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1953805.19,"op_exp":1607483.5,"gf_rev":1953805.19,"gf_exp":1607483.5,"gf_rev_all":1953805.19,"gf_exp_all":1607483.5,"prop_tax":1695576,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":343819.13,"exp_by":{"Public Safety":1008864.37,"Employee Benefits":254800,"Debt Service":343819.13},"rev_by":{"Real Property Taxes and Assessments":1695576,"Use and Sale of Property":258179.19,"Other Local Revenues":50},"debt_end":5487868.7,"debt_by":{"Bond":4296966,"Installment Purchase Contract":1190902.7},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1361473.9,"op_exp":1656704.31,"gf_rev":1361473.9,"gf_exp":1656704.31,"gf_rev_all":1361473.9,"gf_exp_all":1656704.31,"prop_tax":1742414,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":358137.32,"exp_by":{"Public Safety":1017526.85,"Employee Benefits":281040.14,"Debt Service":358137.32},"rev_by":{"Real Property Taxes and Assessments":1742414,"Use and Sale of Property":-382582.54,"Other Local Revenues":1642.44},"debt_end":5282256.35,"debt_by":{"Bond":4171341,"Installment Purchase Contract":1110915.35},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2289098,"op_exp":1521821.83,"gf_rev":2289098,"gf_exp":1521821.83,"gf_rev_all":2289098,"gf_exp_all":2915847.1,"prop_tax":1788459,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":358137.76,"exp_by":{"Public Safety":852608.87,"Employee Benefits":311075.2,"Debt Service":358137.76},"rev_by":{"Real Property Taxes and Assessments":1788459,"Use and Sale of Property":472300.9,"Other Local Revenues":28338.1},"debt_end":5072755.48,"debt_by":{"Bond":4044899,"Installment Purchase Contract":1027856.48},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2314643.34,"op_exp":1718456.44,"gf_rev":2314643.34,"gf_exp":1718456.44,"gf_rev_all":2314643.34,"gf_exp_all":1718456.44,"prop_tax":1838425,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":358136.66,"exp_by":{"Public Safety":1056147.78,"Employee Benefits":304172,"Debt Service":358136.66},"rev_by":{"Real Property Taxes and Assessments":1838425,"Use and Sale of Property":476018.34,"Other Local Revenues":200},"debt_end":4859181.15,"debt_by":{"Bond":3917573,"Installment Purchase Contract":941608.15},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2460308.22,"op_exp":2178192.08,"gf_rev":2460308.22,"gf_exp":2178192.08,"gf_rev_all":2460308.22,"gf_exp_all":2178192.08,"prop_tax":1890570,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":358136.72,"exp_by":{"Public Safety":1387275.89,"Employee Benefits":432779.47,"Debt Service":358136.72},"rev_by":{"Real Property Taxes and Assessments":1890570,"Use and Sale of Property":561084.93,"Other Local Revenues":8653.29},"debt_end":4641339.88,"debt_by":{"Bond":3789292,"Installment Purchase Contract":852047.88},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":1223000,"proposed":1340200,"limit":1255610,"diff":-84590,"override":true,"levy_growth_pct":9.58,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1340200,"proposed":1661405,"limit":1376026,"diff":-285379,"override":true,"levy_growth_pct":23.97,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1661405,"proposed":1693576,"limit":1697953,"diff":4377,"override":false,"levy_growth_pct":1.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1695576,"proposed":1740414,"limit":1742414,"diff":2000,"override":false,"levy_growth_pct":2.64,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1742414,"proposed":1788459,"limit":1788459,"diff":0,"override":false,"levy_growth_pct":2.64,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1787319,"proposed":1838425,"limit":1838425,"diff":0,"override":false,"levy_growth_pct":2.86,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1838425,"proposed":1890570,"limit":1890570,"diff":0,"override":false,"levy_growth_pct":2.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1890570,"proposed":1940900,"limit":1940916,"diff":16,"override":false,"levy_growth_pct":2.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":2178192.08,"op_rev":2460308.22,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":76.8,"debt_service_share":16.4,"debt_end":4641339.88,"debt_per":null,"exp_growth_5y":35.5,"rev_growth_5y":25.9,"gf_result":282116.14000000013,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":71,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":58,"n":161}},"flags":[]}