{"fid":"orange-county/harriman","entity_id":"orange-county/harriman","name":"Village of Harriman","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330492302160","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Harriman","population":{"value":2596,"year":2025,"base2020":2652,"src":"popest-2025","loc":"Harriman village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":4211300,"op_exp":4203687,"gf_rev":2679567,"gf_exp":2877319,"gf_rev_all":2699567,"gf_exp_all":3086160,"prop_tax":1853725,"sales_tax":452309,"state_aid":94060,"federal_aid":0,"debt_service":473749,"exp_by":{"General Government":577993,"Public Safety":977251,"Health":180,"Transportation":371776,"Culture and Recreation":22547,"Community Services":3000,"Sanitation":2564,"Employee Benefits":1035562,"Debt Service":473749,"Utilities":739065},"rev_by":{"Real Property Taxes and Assessments":1841431,"Other Real Property Tax Items":12294,"Sales and Use Tax":452309,"Other Non-Property Taxes":35707,"Charges for Services":1557653,"Use and Sale of Property":9512,"Other Local Revenues":208334,"State Aid":94060},"debt_end":4560000,"debt_by":{"Bond":4560000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":4261563,"op_exp":4255147,"gf_rev":2727938,"gf_exp":2925049,"gf_rev_all":2747938,"gf_exp_all":2925049,"prop_tax":1892611,"sales_tax":436022,"state_aid":90372,"federal_aid":0,"debt_service":462573,"exp_by":{"General Government":549466,"Public Safety":1027155,"Health":82,"Transportation":402529,"Culture and Recreation":21556,"Community Services":3000,"Sanitation":3161,"Employee Benefits":1005234,"Debt Service":462573,"Utilities":780391},"rev_by":{"Real Property Taxes and Assessments":1877820,"Other Real Property Tax Items":14791,"Sales and Use Tax":436022,"Other Non-Property Taxes":33553,"Charges for Services":1577875,"Use and Sale of Property":27385,"Other Local Revenues":203745,"State Aid":90372},"debt_end":4220000,"debt_by":{"Bond":4220000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":4747798,"op_exp":4430805,"gf_rev":2953705,"gf_exp":2947802,"gf_rev_all":2973705,"gf_exp_all":2947802,"prop_tax":1924114,"sales_tax":486144,"state_aid":117597,"federal_aid":0,"debt_service":455113,"exp_by":{"General Government":499892,"Public Safety":1147024,"Health":590,"Transportation":439748,"Culture and Recreation":10885,"Community Services":2200,"Sanitation":3351,"Employee Benefits":941094,"Debt Service":455113,"Utilities":930908},"rev_by":{"Real Property Taxes and Assessments":1907344,"Other Real Property Tax Items":16770,"Sales and Use Tax":486144,"Other Non-Property Taxes":31657,"Charges for Services":1736847,"Use and Sale of Property":167893,"Other Local Revenues":283546,"State Aid":117597},"debt_end":3880000,"debt_by":{"Bond":3880000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":4980534,"op_exp":4495690,"gf_rev":3071432,"gf_exp":3050805,"gf_rev_all":3091432,"gf_exp_all":3050805,"prop_tax":1972332,"sales_tax":580883,"state_aid":138513,"federal_aid":0,"debt_service":471950,"exp_by":{"General Government":574434,"Public Safety":1109062,"Health":350,"Transportation":448276,"Culture and Recreation":25549,"Community Services":2397,"Sanitation":3910,"Employee Benefits":967401,"Debt Service":471950,"Utilities":892361},"rev_by":{"Real Property Taxes and Assessments":1952050,"Other Real Property Tax Items":20282,"Sales and Use Tax":580883,"Other Non-Property Taxes":30955,"Charges for Services":1893402,"Use and Sale of Property":3157,"Other Local Revenues":361292,"State Aid":138513},"debt_end":3515000,"debt_by":{"Bond":3515000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":5215993,"op_exp":5379352,"gf_rev":3297642,"gf_exp":3687469,"gf_rev_all":3297642,"gf_exp_all":3687469,"prop_tax":2007052,"sales_tax":608402,"state_aid":254215,"federal_aid":100000,"debt_service":540316,"exp_by":{"General Government":1045823,"Public Safety":1061935,"Health":90,"Transportation":511173,"Culture and Recreation":33367,"Community Services":2945,"Sanitation":4837,"Employee Benefits":1048419,"Debt Service":540316,"Utilities":1130447},"rev_by":{"Real Property Taxes and Assessments":1995614,"Other Real Property Tax Items":11438,"Sales and Use Tax":608402,"Other Non-Property Taxes":30489,"Charges for Services":1809675,"Use and Sale of Property":72710,"Other Local Revenues":333450,"State Aid":254215,"Federal Aid":100000},"debt_end":3160000,"debt_by":{"Bond":3160000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":5498374.86,"op_exp":4914497,"gf_rev":3385644,"gf_exp":3242343,"gf_rev_all":3385644,"gf_exp_all":3242343,"prop_tax":2068515,"sales_tax":615036,"state_aid":137733,"federal_aid":100000,"debt_service":532090,"exp_by":{"General Government":539861,"Public Safety":1115935,"Health":294,"Transportation":376250,"Culture and Recreation":27621,"Community Services":1635,"Sanitation":4341,"Employee Benefits":1216314,"Debt Service":532090,"Utilities":1100156},"rev_by":{"Real Property Taxes and Assessments":2056189,"Other Real Property Tax Items":12326,"Sales and Use Tax":615036,"Other Non-Property Taxes":29988,"Charges for Services":1695433,"Use and Sale of Property":319181.86,"Other Local Revenues":532488,"State Aid":137733,"Federal Aid":100000},"debt_end":5605000,"debt_by":{"Bond":5605000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":5553449.62,"op_exp":5101242,"gf_rev":3455052,"gf_exp":3535999,"gf_rev_all":3806150,"gf_exp_all":3535999,"prop_tax":2151540,"sales_tax":622136,"state_aid":239692,"federal_aid":51486,"debt_service":439662,"exp_by":{"General Government":520024,"Public Safety":1294107,"Health":856,"Transportation":338584,"Culture and Recreation":24497,"Community Services":3031,"Sanitation":5167,"Employee Benefits":1328798,"Debt Service":439662,"Utilities":1146516},"rev_by":{"Real Property Taxes and Assessments":2143603,"Other Real Property Tax Items":7937,"Sales and Use Tax":622136,"Other Non-Property Taxes":25767,"Charges for Services":1928761,"Use and Sale of Property":201819.62,"Other Local Revenues":332248,"State Aid":239692,"Federal Aid":51486},"debt_end":5410000,"debt_by":{"Bond":5410000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1910994,"own_levy":1910994,"full_value":203726033,"rate":9.38021504595831,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1952050,"own_levy":1952050,"full_value":212841772,"rate":9.17136698147768,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1996970,"own_levy":1996970,"full_value":215713702,"rate":9.25750187162427,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":2056189,"own_levy":2056189,"full_value":241405671,"rate":8.51756709559652,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":2143603,"own_levy":2143603,"full_value":288763449,"rate":7.42338757700598,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":2299990,"own_levy":2299990,"full_value":320818744,"rate":7.16912600343576,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1803382,"proposed":1841447,"limit":1841476,"diff":29,"override":false,"levy_growth_pct":2.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1841447,"proposed":1877820,"limit":1878305,"diff":485,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1877820,"proposed":1910994,"limit":1912686,"diff":1692,"override":false,"levy_growth_pct":1.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1910994,"proposed":1952050,"limit":1952588,"diff":538,"override":false,"levy_growth_pct":2.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1952050,"proposed":1996970,"limit":1997263,"diff":293,"override":false,"levy_growth_pct":2.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1996970,"proposed":2056189,"limit":2059201,"diff":3012,"override":false,"levy_growth_pct":2.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2056189,"proposed":2143603,"limit":2117053,"diff":-26550,"override":true,"levy_growth_pct":4.25,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2143603,"proposed":2299990,"limit":2204086,"diff":-95904,"override":true,"levy_growth_pct":7.3,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":2299990,"proposed":2359444,"limit":2470534,"diff":111090,"override":false,"levy_growth_pct":2.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":9.6,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.0736,"fb":271420,"exp":3687469,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1284,"fb":416211,"exp":3242343,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1767,"fb":624886,"exp":3535999,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Harriman – Water Department Billing (2014M-311)","issued":"January 9, 2015","types":"Village","topics":"Cash Management/Revenue","url":"https://www.osc.ny.gov/local-government/audits/village/2015/01/09/village-harriman-water-department-billing-2014m-311"},{"title":"Village of Harriman – Audit Follow Up (2011M-182-F)","issued":"May 2, 2014","types":"Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/village/2014/05/02/village-harriman-audit-follow-2011m-182-f"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2596,"denom_kind":"capita","afr_year":2025,"op_exp":5101242,"op_rev":5553449.62,"op_exp_per":1965,"prop_tax_per":829,"state_aid_share":4.3,"sales_tax_share":11.2,"prop_tax_share":38.7,"debt_service_share":8.6,"debt_end":5410000,"debt_per":2084,"exp_growth_5y":15.1,"rev_growth_5y":17,"gf_result":270151,"fb_ratio":17.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":2299990,"levy_year":2026,"levy_growth":20.4,"levy_growth_span":"2021–2026","fv_rate":7.17,"cap_overrides":[2025,2026],"cap_exceeded":[2025,2026],"audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":57,"n":48},"prop_tax_per":{"median":717.5,"pctile":68,"n":48},"debt_per":{"median":1602,"pctile":59,"n":45},"debt_service_share":{"median":8.2,"pctile":55,"n":48},"state_aid_share":{"median":4.8,"pctile":47,"n":48},"sales_tax_share":{"median":5.9,"pctile":70,"n":48},"fb_ratio":{"median":31.1,"pctile":38,"n":41},"exp_growth_5y":{"median":30.7,"pctile":16,"n":46},"levy_growth":{"median":15.1,"pctile":69,"n":47},"fsms_score":{"median":3.3,"pctile":47,"n":34}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $3,515,000 (2022) to $5,410,000 (2025), +54%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $26,550, override planned), 2026 (by $95,904, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}